banner
4519.T image

Chugai Pharmaceutical Co., Ltd.

4519.T

7519

JPY
+3.00
(+0.04%)
Day's range
7510
7639
52 wk Range
4572
8655

4519.T Balance Sheet

Period EndingDec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents36,226,000,00057,380,000,00074,380,000,00068,332,000,00073,167,000,00070,768,000,000106,978,000,00076,212,000,000107,163,000,000110,935,000,000115,070,000,000114,037,000,000101,707,000,00095,368,000,000139,074,000,000146,860,000,000203,941,000,000212,333,000,000267,753,000,000222,169,000,000458,674,000,000540,202,000,000
Short-Term Investments30,694,000,00039,937,000,00068,645,000,00081,894,000,00065,547,000,00054,715,000,00052,157,000,00059,699,000,00060,995,000,000100,993,000,000119,573,000,000116,030,000,000134,419,000,000110,176,000,000104,018,000,000102,533,000,000129,117,000,000166,287,000,000204,217,000,000280,938,000,000280,308,000,000456,143,000,000
Total Cash & Short-Term Investments66,920,000,00097,317,000,000143,025,000,000150,226,000,000138,714,000,000125,483,000,000159,135,000,000135,911,000,000168,158,000,000211,928,000,000234,643,000,000230,067,000,000236,126,000,000205,544,000,000243,092,000,000249,393,000,000333,058,000,000378,620,000,000471,970,000,000503,107,000,000738,982,000,000996,345,000,000
Net Receivables113,861,000,000104,029,000,000118,526,000,000105,694,000,000107,012,000,000108,399,000,000121,572,000,000113,386,000,000110,910,000,000113,880,000,000111,100,000,000141,339,000,000158,668,000,000167,482,000,000174,284,000,000179,556,000,000181,641,000,000253,353,000,000356,010,000,000512,538,000,000318,892,000,000334,256,000,000
Inventory53,156,000,00057,916,000,00047,440,000,00061,531,000,00055,186,000,00078,736,000,00092,641,000,000104,884,000,000104,983,000,000108,893,000,000128,536,000,000139,571,000,000161,135,000,000185,440,000,000169,056,000,000159,360,000,000168,122,000,000183,893,000,000208,838,000,000292,206,000,000273,480,000,000240,067,000,000
Other Current Assets21,567,000,00015,675,000,00019,448,000,00020,210,000,00028,895,000,00031,736,000,00037,954,000,00032,356,000,00035,378,000,00039,292,000,00029,956,000,00027,927,000,00011,844,000,00020,294,000,00012,709,000,00011,784,000,00016,859,000,00019,051,000,00027,772,000,00028,686,000,00035,072,000,00035,375,000,000
Total Current Assets255,504,000,000274,937,000,000328,439,000,000337,661,000,000329,807,000,000344,354,000,000411,302,000,000386,537,000,000419,429,000,000475,695,000,000504,235,000,000538,904,000,000567,773,000,000578,760,000,000599,141,000,000600,093,000,000699,680,000,000834,906,000,0001,063,661,000,0001,336,537,000,0001,366,426,000,0001,606,043,000,000
Property, Plant & Equipment (Net)91,969,000,000136,512,000,000128,003,000,00085,150,000,00092,495,000,00098,346,000,00093,662,000,00087,953,000,00082,933,000,00082,272,000,000140,445,000,000140,245,000,000153,545,000,000157,081,000,000171,569,000,000222,388,000,000265,308,000,000297,490,000,000352,107,000,000386,651,000,000420,701,000,000441,554,000,000
Goodwill0000000000000000000000
Intangible Assets3,373,000,000005,131,000,0003,723,000,00003,243,000,0002,362,000,00001,702,000,0009,514,000,00011,286,000,00013,511,000,00019,299,000,00021,078,000,00022,699,000,00023,540,000,00023,880,000,00021,974,000,00025,141,000,00019,860,000,00017,868,000,000
Goodwill & Intangible Assets3,373,000,000005,131,000,0003,723,000,00045,000,0003,243,000,0002,362,000,0001,960,000,0001,702,000,0009,514,000,00011,286,000,00013,511,000,00019,299,000,00021,078,000,00022,699,000,00023,540,000,00023,880,000,00021,974,000,00025,141,000,00019,860,000,00017,868,000,000
Long-Term Investments17,101,000,0000015,149,000,00016,832,000,00014,388,000,000-42,500,000,000-52,112,000,000-54,564,000,000-94,791,000,000-110,507,000,000-105,275,000,000-120,704,000,000-100,470,000,000-92,668,000,000-92,810,000,000-126,159,000,000-163,446,000,000-201,824,000,000-279,101,000,0001,254,000,0003,913,000,000
Tax Assets20,809,000,0000010,137,000,0008,991,000,00012,198,000,00014,593,000,00014,939,000,00014,033,000,00012,821,000,00019,244,000,00025,673,000,00026,025,000,00027,474,000,00034,501,000,00035,568,000,00042,680,000,00047,934,000,00056,287,000,00065,244,000,00064,474,000,00069,835,000,000
Other Non-Current Assets16,441,000,000008,896,000,0007,094,000,0009,187,000,00060,249,000,00068,337,000,00069,691,000,000110,016,000,000134,281,000,000128,706,000,000147,251,000,000124,141,000,000118,853,000,000131,610,000,000153,866,000,000194,734,000,000246,489,000,000335,286,000,00059,832,000,00073,073,000,000
Total Non-Current Assets149,693,000,000136,512,000,000128,003,000,000124,463,000,000129,135,000,000134,164,000,000129,247,000,000121,479,000,000114,053,000,000112,020,000,000192,977,000,000200,635,000,000219,628,000,000227,525,000,000253,333,000,000319,455,000,000359,235,000,000400,592,000,000475,033,000,000533,221,000,000566,121,000,000602,330,000,000
Other Assets0000000003,000,0000-1,000,00000-1,000,0000000000
Total Assets405,197,000,000411,449,000,000456,442,000,000462,124,000,000458,942,000,000478,518,000,000540,549,000,000508,016,000,000533,482,000,000587,718,000,000697,212,000,000739,538,000,000787,401,000,000806,285,000,000852,473,000,000919,548,000,0001,058,915,000,0001,235,498,000,0001,538,694,000,0001,869,758,000,0001,932,547,000,0002,208,373,000,000
Accounts Payable019,164,000,00020,989,000,00028,134,000,00017,325,000,00028,765,000,00040,862,000,00019,489,000,00017,350,000,00060,096,000,00023,266,000,00018,767,000,00078,353,000,00072,346,000,00063,518,000,00071,706,000,00077,635,000,000100,396,000,000152,266,000,000209,835,000,00054,234,000,00065,353,000,000
Short-Term Debt11,000,0001,000,000,00000347,000,0006,000,0000022,000,00044,000,00017,060,000,00027,303,000,00010,421,000,00010,959,000,00010,956,000,00013,321,000,000000000
Tax Payables0006,588,000,00017,489,000,00011,382,000,00026,306,000,0004,203,000,00015,849,000,00014,994,000,00012,673,000,00016,619,000,00013,133,000,00010,533,000,00018,541,000,00019,567,000,00041,047,000,00063,171,000,00086,312,000,00098,543,000,00040,798,000,000108,732,000,000
Deferred Revenue000049,147,000,00047,569,000,000000012,778,000,00017,606,000,00013,313,000,00010,609,000,00018,620,000,00019,567,000,000252,000,00080,000,00086,000,00079,000,00000
Other Current Liabilities56,293,000,00043,192,000,00057,479,000,00030,546,000,00034,636,000,00038,371,000,00033,314,000,00030,888,000,00035,601,000,00016,499,000,00061,135,000,00078,234,000,00040,346,000,00039,259,000,00039,116,000,00043,573,000,00060,334,000,00072,423,000,00088,758,000,000115,273,000,000193,185,000,000116,272,000,000
Total Current Liabilities56,304,000,00063,356,000,00078,468,000,00065,268,000,00069,797,000,00078,524,000,000100,482,000,00054,580,000,00068,822,000,00091,633,000,00097,667,000,000114,350,000,000133,058,000,000123,660,000,000122,902,000,000135,218,000,000179,268,000,000236,070,000,000327,422,000,000423,730,000,000288,217,000,000290,357,000,000
Long-Term Debt1,000,000,0000447,000,000-4,253,000,00000000213,000,000195,000,000185,000,000604,000,000510,000,000207,000,00082,000,000000000
Non-Current Deferred Revenue0004,704,000,0000000003,351,000,0004,726,000,0004,332,000,00010,930,000,00011,333,000,00016,743,000,000643,000,000564,000,000490,000,000430,000,000378,000,0000
Non-Current Deferred Tax Liabilities18,000,0003,000,0002,000,0002,000,0002,000,0001,000,00000104,000,000115,000,00012,211,000,00010,722,000,00010,028,000,0009,146,000,0009,211,000,0009,031,000,0009,304,000,0009,166,000,0007,614,000,0007,086,000,0005,787,000,0000
Other Non-Current Liabilities50,255,000,00025,782,000,0007,527,000,000395,000,0003,346,000,0002,926,000,0005,381,000,0004,042,000,0005,484,000,0005,685,000,0004,473,000,0005,770,000,0005,436,000,00015,542,000,00013,129,000,00017,962,000,00016,358,000,00010,259,000,00015,151,000,00014,125,000,00012,585,000,00016,517,000,000
Total Non-Current Liabilities51,273,000,00025,785,000,0007,976,000,0005,252,000,0003,348,000,0002,927,000,0005,381,000,0004,042,000,0005,588,000,0006,013,000,00026,341,000,00027,432,000,00027,072,000,00036,128,000,00036,674,000,00027,802,000,00025,662,000,00019,425,000,00023,255,000,00021,641,000,00018,750,000,00016,517,000,000
Other Liabilities0000000000000000000000
Capital Lease Obligations000-4,404,000,00000000017,022,000,00027,274,000,00010,290,000,00010,824,000,00010,827,000,00013,270,000,000000000
Total Liabilities107,577,000,00089,141,000,00086,444,000,00070,520,000,00073,145,000,00081,451,000,000105,863,000,00058,622,000,00074,410,000,00097,646,000,000124,008,000,000141,782,000,000160,130,000,000159,788,000,000159,576,000,000163,020,000,000204,930,000,000255,495,000,000350,677,000,000445,371,000,000306,967,000,000306,874,000,000
Preferred Stock0000000000000000000000
Common Stock68,237,000,00070,531,000,00072,443,000,00072,893,000,00072,947,000,000072,966,000,00072,966,000,00072,966,000,00072,966,000,00072,967,000,00072,967,000,00072,967,000,00072,967,000,00072,970,000,00073,000,000,00073,016,000,00073,202,000,00073,202,000,00073,202,000,00073,202,000,00073,202,000,000
Retained Earnings144,062,000,000164,854,000,000206,834,000,000226,209,000,000248,098,000,000271,009,000,000307,984,000,000327,642,000,000339,476,000,000365,964,000,000426,213,000,000451,220,000,000488,954,000,000507,399,000,000550,974,000,000618,091,000,000722,076,000,000849,093,000,0001,054,050,000,0001,293,352,000,0001,488,738,000,0000
Accumulated Other Comprehensive Income/Loss2,255,000,0002,688,000,0004,342,000,0005,339,000,0004,701,000,000-6,534,000,00000006,744,000,0004,595,000,0001,369,000,0001,642,000,0003,166,000,000-1,270,000,000-8,143,000,000-9,878,000,000-7,457,000,000-10,972,000,000-5,715,000,00011,468,000,000
Other Total Stockholders' Equity82,163,000,00082,771,000,00084,685,000,00085,157,000,000130,635,000,00057,647,000,00056,541,000,00057,334,000,00056,555,000,00049,942,000,00065,768,000,00067,317,000,00062,567,000,00063,500,000,00064,815,000,00066,043,000,00067,037,000,00067,586,000,00068,223,000,00068,806,000,00069,355,000,0001,816,829,000,000
Total Stockholders' Equity296,717,000,000320,846,000,000368,306,000,000389,598,000,000383,575,000,000395,415,000,000432,898,000,000448,031,000,000457,864,000,000488,870,000,000571,692,000,000596,099,000,000625,857,000,000645,508,000,000691,924,000,000755,864,000,000853,985,000,000980,003,000,0001,188,017,000,0001,424,387,000,0001,625,580,000,0001,901,499,000,000
Total Equity297,620,000,000322,308,000,000369,998,000,000391,604,000,000385,797,000,000397,067,000,000434,686,000,000449,394,000,000459,072,000,000490,072,000,000573,204,000,000597,756,000,000627,271,000,000646,497,000,000692,897,000,000756,528,000,000853,985,000,000980,003,000,0001,188,017,000,0001,424,387,000,0001,625,580,000,0001,901,499,000,000
Total Liabilities & Stockholders' Equity405,197,000,000411,449,000,000456,442,000,000462,124,000,000458,942,000,000478,518,000,000540,549,000,000508,016,000,000533,482,000,000587,718,000,000697,212,000,000739,538,000,000787,401,000,000806,285,000,000852,473,000,000919,548,000,0001,058,915,000,0001,235,498,000,0001,538,694,000,0001,869,758,000,0001,932,547,000,0002,208,373,000,000
Minority Interest903,000,0001,462,000,0001,692,000,0002,006,000,0002,222,000,0001,652,000,0001,788,000,0001,363,000,0001,208,000,0001,202,000,0001,512,000,0001,657,000,0001,414,000,000989,000,000973,000,000664,000,000000000
Total Liabilities & Total Equity405,197,000,000411,449,000,000456,442,000,000462,124,000,000458,942,000,000478,518,000,000540,549,000,000508,016,000,000533,482,000,000587,718,000,000697,212,000,000739,538,000,000787,401,000,000806,285,000,000852,473,000,000919,548,000,0001,058,915,000,0001,235,498,000,0001,538,694,000,0001,869,758,000,0001,932,547,000,0002,208,373,000,000
Total Investments17,101,000,00039,937,000,00068,645,000,00015,149,000,00016,832,000,00014,388,000,0009,657,000,0007,587,000,0006,431,000,0006,202,000,0009,066,000,00010,755,000,00013,715,000,0009,706,000,00011,350,000,0009,723,000,0002,958,000,0002,841,000,0002,393,000,0001,837,000,000281,562,000,000456,143,000,000
Total Debt1,011,000,0001,000,000,0000151,000,00042,000,0006,000,0000000233,000,000214,000,000735,000,000645,000,000336,000,000215,000,00012,752,000,00011,284,000,00016,040,000,00014,109,000,00013,455,000,0000
Net Debt-35,215,000,000-56,380,000,000-74,380,000,000-68,181,000,000-73,125,000,000-70,762,000,000-106,978,000,000-76,212,000,000-107,163,000,000-110,935,000,000-114,837,000,000-113,823,000,000-100,972,000,000-94,723,000,000-138,738,000,000-146,645,000,000-191,189,000,000-201,049,000,000-251,713,000,000-208,060,000,000-458,674,000,000-540,202,000,000