Rastar Environmental Protection Materials Co.,Ltd.
300834.SZ
SHZ
23.2
CNY-0.31(-1.32%)
As of today
Rastar Environmental Protection Materials Co.,Ltd. fundamentals
300834.SZ Income Statement
Period Ending | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,257,726,785 | 1,401,864,683 | 1,214,542,533 | 1,311,148,565 | 1,975,789,804 | 1,869,874,575 | 1,596,300,167 | 1,694,178,420 | |
Cost of Revenue | 1,123,864,815 | 1,268,711,549 | 1,038,701,298 | 982,223,747 | 1,552,130,218 | 1,742,817,255 | 1,534,188,603 | 1,623,320,586 | |
Gross Profit | 133,861,970 | 133,153,134 | 175,841,235 | 328,924,818 | 423,659,586 | 127,057,320 | 62,111,564 | 70,857,834 | |
Gross Profit Margin | 0.106 | 0.095 | 0.145 | 0.251 | 0.214 | 0.068 | 0.039 | 0.042 | |
R&D Expenses | 49,400,341 | 50,137,433 | 42,595,803 | 45,410,897 | 68,515,932 | 18,141,036 | 17,103,905 | 16,388,641 | |
General & Administrative Expenses | 4,512,623 | -37,289,163.34 | -58,401,696.71 | -27,969,289.85 | 5,754,944 | 9,493,423 | 6,527,299 | 6,850,610 | |
Selling & Marketing Expenses | 2,011,924 | 1,688,426 | 2,930,711 | 2,406,790 | 1,632,223 | 1,624,511 | 1,809,920 | 1,002,853 | |
SG&A Expenses | 6,524,547 | -35,600,736.48 | -55,470,985.59 | -25,562,499.03 | 7,387,167 | 11,117,934 | 8,307,716 | 7,853,463 | |
Other Expenses | 224,296 | 37,053,963 | 23,223,298 | 20,378,512 | 1,834,232 | 3,619,415 | -71,348,600 | -62,573,628.19 | |
Total Operating Expenses | 64,261,657 | 61,376,142 | 62,734,600 | 65,668,041 | 87,862,474 | 36,830,232 | -32,272,402 | -38,331,523.2 | |
Total Costs & Expenses | 1,188,126,473 | 1,330,087,692 | 1,101,435,898 | 1,047,891,789 | 1,639,992,693 | 1,779,647,488 | 1,501,957,938 | 1,584,989,063 | |
Interest Income | 2,008,922 | 24,913,775 | 39,392,203 | 6,113,149 | 3,239,275 | 46,077,028 | 54,465,421 | 66,255,415 | |
Interest Expense | 5,889,006 | 59,566,287 | 59,668,272 | 27,228,381 | 402,551 | 963,233 | 2,076,716 | 8,043,399 | |
Depreciation & Amortization | 12,712,839 | 11,197,700 | 10,401,200 | 17,235,400 | 17,420,957 | 20,596,854 | 38,541,511 | 37,719,036 | |
EBITDA | 86,201,986 | 78,273,012 | 139,178,752 | 279,434,396 | 358,512,149 | 180,878,526 | 132,523,939 | 157,655,065 | |
EBITDA Margin | 0.069 | 0.056 | 0.115 | 0.213 | 0.181 | 0.097 | 0.083 | 0.093 | |
Operating Income | 67,375,844 | 57,015,487 | 117,317,170 | 258,210,267 | 338,451,096 | 154,771,139 | 94,342,228 | 109,189,356 | |
Operating Income Margin | 0.054 | 0.041 | 0.097 | 0.197 | 0.171 | 0.083 | 0.059 | 0.064 | |
Total Other Income/Expenses (Net) | 224,297 | 132,126 | 1,515,684 | 107,131 | 1,834,232 | 3,619,415 | -3,127,185 | 2,703,273 | |
Income Before Tax | 67,600,141 | 57,147,613 | 118,832,854 | 258,317,398 | 340,285,328 | 158,390,554 | 91,215,043 | 111,892,629 | |
Pre-Tax Income Margin | 0.054 | 0.041 | 0.098 | 0.197 | 0.172 | 0.085 | 0.057 | 0.066 | |
Income Tax Expense | 14,115,502 | 8,097,700 | 16,754,865 | 37,197,954 | 48,220,932 | 18,366,936 | 11,094,011 | 14,683,696 | |
Net Income | 53,484,638 | 49,049,912 | 102,077,989 | 221,119,443 | 292,064,396 | 140,023,617 | 80,121,032 | 97,208,932 | |
Net Income Margin | 0.043 | 0.035 | 0.084 | 0.169 | 0.148 | 0.075 | 0.05 | 0.057 | |
Earnings Per Share (EPS) | 0.31 | 0.33 | 0.53 | 1.14 | 1.51 | 0.72 | 0.41 | 0.51 | |
Diluted Earnings Per Share (EPS) | 0.31 | 0.33 | 0.53 | 1.14 | 1.51 | 0.72 | 0.41 | 0.51 | |
Weighted Average Shares Outstanding | 172,531,092 | 148,636,100 | 193,712,353 | 193,712,353 | 193,712,353 | 193,712,353 | 195,417,152 | 190,605,750 | |
Weighted Average Shares Outstanding (Diluted) | 172,531,092 | 148,636,100 | 193,712,353 | 193,712,353 | 193,712,353 | 193,712,353 | 195,417,152 | 190,605,750 |