Rastar Environmental Protection Materials Co.,Ltd.
300834.SZ
SHZ
23.2
CNY-0.31(-1.32%)
As of today
Rastar Environmental Protection Materials Co.,Ltd. fundamentals
300834.SZ Balance Sheet
Period Ending | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 153,272,378 | 189,259,106 | 154,988,221 | 57,586,443 | 136,947,490 | 618,640,714 | 450,865,664 | 213,477,158 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 292,093,844 | 274,436,907 | 121,506,904 | |
Total Cash & Short-Term Investments | 153,272,378 | 189,259,106 | 154,988,221 | 57,586,443 | 136,947,490 | 910,734,559 | 725,302,572 | 334,984,063 | |
Net Receivables | 27,984,816 | 157,819,586 | 14,047,062 | 1,032,192 | 675,221 | 414,239 | 222,983 | 39,053 | |
Inventory | 98,982,639 | 72,059,455 | 82,151,382 | 108,353,854 | 88,447,480 | 136,512,901 | 133,648,051 | 160,159,037 | |
Other Current Assets | 17,459,119 | 177,950,549 | 54,888,174 | 12,204,071 | 84,821,110 | 81,186,109 | 76,918,073 | 1,237,966,984 | |
Total Current Assets | 297,698,952 | 439,482,763 | 292,027,778 | 179,176,563 | 310,891,303 | 1,128,847,808 | 935,868,698 | 1,733,149,139 | |
Property, Plant & Equipment (Net) | 95,730,815 | 267,824,374 | 367,410,497 | 376,378,376 | 482,478,303 | 866,156,824 | 718,691,406 | 695,669,265 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 91,732,829 | 86,821,887 | 54,308,198 | 53,197,863 | 52,009,939 | 50,822,016 | 50,041,255 | 49,112,476 | |
Goodwill & Intangible Assets | 91,732,829 | 86,821,887 | 54,308,198 | 53,197,863 | 52,009,939 | 50,822,016 | 50,041,255 | 49,112,476 | |
Long-Term Investments | 5,790,487 | 5,021,326 | 8,216,953 | 6,652,870 | 5,088,787 | 9,327,455 | 3 | 0 | |
Tax Assets | 3,533,778 | 4,326,543 | 66,752 | 72,428 | 31,593 | 1,008,457 | 949,482 | 175,702 | |
Other Non-Current Assets | 37,854,639 | 10,882,344 | 2,931,133 | 10,151,259 | 37,469,690 | 1,339,981,021 | 1,765,924,298 | 1,398,785,109 | |
Total Non-Current Assets | 234,642,548 | 374,876,474 | 432,933,533 | 446,452,796 | 577,078,312 | 2,267,295,773 | 2,535,606,444 | 2,143,742,552 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 532,341,501 | 814,359,238 | 724,961,312 | 625,629,360 | 887,969,616 | 3,396,143,582 | 3,471,475,142 | 3,876,891,691 | |
Accounts Payable | 139,527,031 | 305,960,456 | 187,166,528 | 103,832,423 | 87,029,716 | 372,020,015 | 249,316,480 | 192,223,681 | |
Short-Term Debt | 0 | 30,047,850 | 30,382,609 | 0 | 0 | 0 | 183,920,000 | 696,000,000 | |
Tax Payables | 5,645,587 | 3,471,500 | 2,500,204 | 21,374,477 | 16,101,361 | 1,768,903 | 9,192,263 | 6,105,332 | |
Deferred Revenue | 0 | 12,216,371 | 5,046,359 | 15,035,195 | 9,690,352 | 17,764,061 | 0 | 0 | |
Other Current Liabilities | 26,622,282 | 856,067 | 8,477,663 | 19,905,899 | 13,731,212 | 7,618,502 | 16,314,912 | 13,940,605 | |
Total Current Liabilities | 171,794,900 | 352,552,244 | 233,573,363 | 145,112,799 | 116,862,289 | 393,911,574 | 458,743,655 | 908,269,618 | |
Long-Term Debt | 0 | 130,340,000 | 187,440,000 | 0 | 0 | 3,972,103 | 1,123,530 | 0 | |
Non-Current Deferred Revenue | 7,866,666 | 7,266,666 | 7,066,666 | 3,086,158 | 2,789,547 | 2,492,937 | 2,196,327 | 1,899,717 | |
Non-Current Deferred Tax Liabilities | 0 | -7,266,666 | -7,066,666 | 0 | 0 | 4,463,173 | 4,484,174 | 3,767,907 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,940,002 | 0 | |
Total Non-Current Liabilities | 7,866,666 | 137,606,666 | 194,506,666 | 3,086,158 | 2,789,547 | 10,928,214 | 10,744,030 | 5,667,624 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 3,972,103 | 1,123,527 | 0 | |
Total Liabilities | 179,661,567 | 490,158,911 | 428,080,030 | 148,198,957 | 119,651,837 | 404,839,788 | 469,487,678 | 913,937,242 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 154,568,960 | 145,284,253 | 145,284,253 | 145,284,253 | 145,284,253 | 193,712,353 | 193,712,353 | 193,712,353 | |
Retained Earnings | 34,233,533 | 53,378,214 | 15,167,398 | 174,174,898 | 437,032,854 | 136,886,934 | 141,235,457 | 191,103,436 | |
Accumulated Other Comprehensive Income/Loss | 878,808 | 15,330,958 | 26,222,728 | 47,764,349 | 75,793,769 | 90,307,771 | 20,053 | 0 | |
Other Total Stockholders' Equity | 163,877,439 | 125,618,866 | 136,429,630 | 157,971,251 | 186,000,671 | 2,570,396,735 | 2,667,019,593 | 2,578,138,658.26 | |
Total Stockholders' Equity | 352,679,933 | 324,200,327 | 296,881,282 | 477,430,402 | 768,317,779 | 2,991,303,793 | 3,001,987,456 | 2,962,954,448 | |
Total Equity | 352,679,933 | 324,200,327 | 296,881,282 | 477,430,402 | 768,317,779 | 2,991,303,793 | 3,001,987,456 | 2,962,954,448 | |
Total Liabilities & Stockholders' Equity | 532,341,501 | 814,359,238 | 724,961,312 | 625,629,360 | 887,969,616 | 3,396,143,582 | 3,471,475,142 | 3,876,891,691 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 532,341,501 | 814,359,238 | 724,961,312 | 625,629,360 | 887,969,616 | 3,396,143,582 | 3,471,475,142 | 3,876,891,691 | |
Total Investments | 5,790,487 | 5,021,326 | 8,216,953 | 6,652,870 | 5,088,787 | 292,093,844 | 274,436,907 | 121,506,904 | |
Total Debt | 0 | 160,569,930 | 217,822,609 | 74,255,000 | 44,500,000 | 6,502,068 | 185,043,527 | 696,000,000 | |
Net Debt | -153,272,378 | -28,689,176 | 62,834,388 | 16,668,557 | -92,447,490 | -612,138,646 | -263,635,579 | 482,522,841 |