banner
300719.SZ image

Beijing Andawell Science & Technology Co., Ltd.

300719.SZ

SHZ

18.53

CNY
-0.80(-4.14%)

As of today

Beijing Andawell Science & Technology Co., Ltd. fundamentals

300719.SZ Income Statement

Period EndingDec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue311,036,700296,153,526311,279,585397,704,392439,815,515499,375,049552,446,608609,699,797475,457,221412,546,067850,860,924632,785,358
Cost of Revenue114,789,700119,738,833135,666,360170,782,304203,752,824248,583,449255,416,025299,658,868253,984,476248,857,557471,271,860371,059,767
Gross Profit196,247,000176,414,693175,613,225226,922,088236,062,691250,791,600297,030,583310,040,929221,472,745163,688,510379,589,064261,725,591
Gross Profit Margin0.6310.5960.5640.5710.5370.5020.5380.5090.4660.3970.4460.414
R&D Expenses14,336,40014,567,05121,085,29625,095,72939,345,32558,043,79269,507,39883,675,58370,157,19469,485,71366,679,30882,203,193
General & Administrative Expenses64,412,10011,009,62613,112,16414,724,94421,806,09428,039,66834,208,28026,918,29931,701,84929,025,93539,214,42542,141,874
Selling & Marketing Expenses25,157,20022,790,16724,710,28130,599,86330,083,32939,402,67726,831,18028,378,68727,477,30327,144,88317,945,09113,232,736
SG&A Expenses89,569,30033,799,79437,822,44545,324,80851,889,42467,442,34561,039,46055,296,98759,179,15256,170,818188,042,89055,374,610
Other Expenses9,102,30015,656,68532,723,79721,729,139-15,778.343,391,276-485,556.03-1,804,227.33-346,361.6-515,539.73-475,017118,437,179
Total Operating Expenses93,568,10094,732,963106,904,314131,737,057118,828,023197,391,967206,275,551186,019,316211,951,183205,004,211254,247,181256,014,983
Total Costs & Expenses208,357,800214,471,797242,570,675302,519,361322,580,847445,975,416461,691,577485,678,184465,935,660453,861,768725,519,041627,074,751
Interest Income0411,009257,469183,778478,456774,895992,553821,2781,550,0231,612,1802,418,2831,803,380
Interest Expense6,200,4008,800,4288,770,0226,107,8344,016,7933,179.342,817,4565,997,3474,368,1203,108,4995,383,6807,251,479
Depreciation & Amortization6,224,0008,129,1438,795,9649,211,2009,935,98312,651,38515,119,51717,380,30222,574,57424,643,24319,727,57023,121,120
EBITDA105,441,40091,628,188102,240,09799,466,036116,327,85973,803,449100,381,740127,729,89430,261,015-34,320,516148,507,39235,631,736
EBITDA Margin0.3390.3090.3280.250.2640.1480.1820.2090.064-0.0830.1750.056
Operating Income93,017,00067,582,02152,026,79583,946,632102,616,55857,579,29983,028,936104,789,2604,683,550-62,067,598.59125,341,8835,710,607
Operating Income Margin0.2990.2280.1670.2110.2330.1150.150.1720.01-0.150.1470.009
Total Other Income/Expenses (Net)8,681,700-6,979,98432,647,31521,616,923-177,8883,391,276-485,551-1,804,222-346,362-515,540-442,685-451,471
Income Before Tax101,698,80074,698,61684,674,110105,563,550102,600,78060,970,57582,543,380102,985,0324,337,188-62,583,138.32124,899,1985,259,136
Pre-Tax Income Margin0.3270.2520.2720.2650.2330.1220.1490.1690.009-0.1520.1470.008
Income Tax Expense16,833,50014,812,04713,182,88314,379,62312,806,3475,529,8719,394,3137,506,571-6,088,499.5-16,767,773.1711,414,127-7,445,647.79
Net Income67,022,30044,063,86653,711,23291,183,92789,794,43255,440,70373,149,06795,478,46110,425,688-45,815,365.15113,479,62813,827,225
Net Income Margin0.2150.1490.1730.2290.2040.1110.1320.1570.022-0.1110.1330.022
Earnings Per Share (EPS)02.22.680.490.310.220.290.380.041-0.180.440.054
Diluted Earnings Per Share (EPS)02.22.680.490.310.220.290.380.041-0.180.440.054
Weighted Average Shares Outstanding00252,000,252186,750,261291,351,175252,807,586253,813,556254,270,203254,029,250254,388,479255,252,089255,114,861
Weighted Average Shares Outstanding (Diluted)00252,000,252186,750,261291,351,175252,807,586253,813,556254,270,203254,029,250254,388,479255,252,089255,114,861