
Foxconn Technology Co., Ltd.
2354.TW
57.4
TWD-0.10
(-0.17%)Day's range
56.9
57.8
52 wk Range
46.75
99.9
2354.TW Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,534,632,000 | 4,260,720,000 | 6,589,111,000 | 5,606,247,000 | 5,435,770,000 | 8,376,278,000 | 11,332,451,000 | 11,446,228,000 | 13,714,254,000 | 14,561,764,000 | 10,967,913,000 | 8,176,866,000 | 9,839,840,000 | 8,010,460,000 | 7,609,762,000 | 6,262,531,000 | 6,202,929,000 | 9,045,023,000 | 6,350,590,000 | 3,563,750,000 | 2,062,757,999 | |
Depreciation & Amortization | 1,074,531,000 | 1,390,071,000 | 1,499,878,000 | 1,475,507,000 | 1,557,260,000 | 2,102,770,000 | 1,809,609,000 | 2,323,143,000 | 2,799,753,000 | 3,340,902,000 | 4,047,121,000 | 4,240,396,000 | 4,310,014,000 | 5,206,699,000 | 3,982,843,000 | 4,020,522,000 | 3,565,518,000 | 2,456,789,000 | 1,397,249,000 | 674,032,000 | 503,641,000 | |
Deferred Income Tax | 0 | 0 | -8,866,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,822,000 | -267,866,000 | |
Stock-Based Compensation | 0 | 4,274,000 | 0 | 38,665,000 | 33,912,000 | 28,666,000 | 0 | 23,985,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 179,741,000 | -5,979,256,000 | 6,173,967,000 | 101,687,000 | -1,380,679,000 | 5,750,231,000 | 3,447,856,000 | -3,011,437,000 | 175,396,000 | 6,922,759,000 | 1,157,015,000 | 3,905,259,000 | 993,182,000 | -5,866,834,000 | -310,116,000 | 7,830,641,000 | 2,815,720,000 | -11,268,254,000 | -4,577,288,000 | 4,664,990,000 | -5,992,731,000 | |
Accounts Receivable Change | -27,649,880,000 | 10,678,252,000 | 6,190,297,000 | 4,029,746,000 | 110,320,000 | 1,756,304,000 | 24,667,193,000 | -30,794,150,000 | 1,014,170,000 | 8,619,533,000 | -12,041,351,000 | 18,505,261,000 | -4,766,670,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,643,415,000 | -6,198,937,000 | |
Inventory Change | 235,538,000 | 2,023,949,000 | 827,712,000 | -625,785,000 | -2,500,156,000 | 316,949,000 | 1,598,329,000 | -615,493,000 | 443,750,000 | -179,102,000 | -1,649,142,000 | 3,759,605,000 | -1,321,959,000 | -1,227,302,000 | -954,582,000 | 4,928,497,000 | -3,348,690,000 | -1,370,966,000 | -2,325,305,000 | 2,739,318,000 | -4,507,531,000 | |
Accounts Payable Change | 0 | -19,054,972,000 | 996,095,000 | -2,232,092,000 | 814,523,000 | 2,800,856,000 | -16,951,323,000 | 23,207,154,000 | 3,573,562,000 | -1,669,749,000 | 0 | 0 | 0 | 0 | 0 | -3,070,903,000 | 0 | 0 | 0 | -907,136,000 | 4,182,095,999 | |
Other Working Capital Change | 27,594,083,000 | 373,515,000 | -1,840,137,000 | -1,070,182,000 | 194,634,000 | 876,122,000 | -5,866,343,000 | 5,191,052,000 | -4,856,086,000 | 152,077,000 | 14,847,508,000 | -18,359,607,000 | 7,081,811,000 | -4,639,532,000 | 644,466,000 | 5,973,047,000 | 6,164,410,000 | -9,897,288,000 | -2,251,983,000 | -810,607,000 | 531,641,001 | |
Other Non-Cash Items | -3,098,476,000 | -3,221,590,000 | -5,184,314,000 | -2,668,613,000 | -3,213,180,000 | -3,644,327,000 | -4,839,978,000 | -2,427,374,000 | -2,179,011,000 | -4,679,329,000 | -2,238,526,000 | -1,794,904,000 | -1,526,221,000 | 176,396,000 | 416,997,000 | 455,388,000 | 1,709,507,000 | 512,086,000 | -29,892,000 | 29,241,000 | 247,281,001 | |
Net Cash Provided by Operating Activities | 2,690,428,000 | -3,545,781,000 | 9,069,776,000 | 4,553,493,000 | 2,433,083,000 | 12,613,618,000 | 11,749,938,000 | 8,354,545,000 | 14,510,392,000 | 20,146,096,000 | 13,933,523,000 | 14,527,617,000 | 13,616,815,000 | 7,526,721,000 | 11,699,486,000 | 18,569,082,000 | 14,293,674,000 | 745,644,000 | 3,140,659,000 | 9,018,835,000 | -3,446,917,000 | |
Investments in Property, Plant & Equipment | -265,415,000 | -213,179,000 | -873,868,000 | -1,370,485,000 | -455,079,000 | -1,171,246,000 | -1,916,428,000 | -1,442,068,000 | -1,418,830,000 | -1,046,372,000 | -1,127,165,000 | -1,710,938,000 | -2,016,196,000 | -3,851,443,000 | -3,692,275,000 | -1,797,012,000 | -4,810,469,000 | -10,589,329,000 | -7,922,120,000 | -5,781,645,000 | -1,747,527,000 | |
Net Acquisitions | 13,410,000 | 1,385,901,000 | 242,301,000 | 0 | 582,728,000 | -4,319,741,000 | -7,001,858,000 | 0 | 215,814,000 | -422,333,000 | 449,189,000 | -229,711,000 | -345,455,000 | 0 | -232,775,000 | -236,236,000 | 0 | 282,646,000 | 0 | 320,065,000 | 70,723,000 | |
Purchases of Investments | -71,960,943,000 | -31,318,043,000 | -1,363,909,000 | -14,649,471,000 | 35,280,462,000 | -17,378,125,000 | -9,533,622,000 | -6,527,956,000 | -20,741,035,000 | -1,467,668,000 | -23,783,858,000 | -6,495,856,000 | -354,442,000 | 0 | -10,000 | 0 | 0 | -160,000,000 | 0 | -843,158,000 | -1,151,706,000 | |
Sales & Maturities of Investments | 31,953,996,000 | 2,736,684,000 | 12,927,881,000 | 1,285,998,000 | 35,708,642,000 | 2,490,540,000 | 1,890,185,000 | 0 | 612,603,000 | 14,657,884,000 | 9,404,000 | 10,999,000 | 0 | 0 | 60,927,000 | 53,787,000 | 0 | 17,508,000 | 200,724,000 | 107,469,000 | 1,521,930,000 | |
Other Investing Activities | 2,615,110,000 | 2,042,102,000 | 157,538,000 | 2,879,379,000 | -33,393,180,000 | 423,362,000 | 12,176,102,000 | 2,348,870,000 | 529,245,000 | 1,867,769,000 | 713,610,000 | 1,074,539,000 | 951,575,000 | 347,349,000 | 574,890,000 | -312,237,000 | -168,370,000 | -157,879,000 | -190,606,000 | 5,282,000 | -2,927,000 | |
Net Cash Used for Investing Activities | -37,643,842,000 | -25,366,535,000 | 11,089,943,000 | -11,854,579,000 | 37,723,573,000 | -19,955,210,000 | -4,385,621,000 | -5,621,154,000 | -20,802,203,000 | 13,589,280,000 | -23,738,820,000 | -7,350,967,000 | -1,764,518,000 | -3,504,094,000 | -3,289,243,000 | -2,291,698,000 | -4,978,839,000 | -10,607,054,000 | -7,912,002,000 | -6,191,987,000 | -1,309,507,000 | |
Debt Repayment | -1,198,857,000 | 1,268,643,000 | -13,824,768,000 | 6,563,860,000 | 144,765,000 | 1,978,783,000 | -9,487,826,000 | 15,573,657,000 | 8,144,483,000 | -12,048,375,000 | 4,863,428,000 | 527,247,000 | -2,766,340,000 | 3,730,217,000 | -812,764,000 | -7,480,210,000 | -6,469,827,000 | 9,218,429,000 | 4,696,392,000 | -71,084,000 | 5,569,727,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -2,121,728,000 | -2,263,176,000 | -2,404,625,000 | -2,546,073,000 | -3,536,213,000 | -4,526,353,000 | -5,092,147,000 | -5,375,044,000 | -4,185,072,000 | -3,441,815,000 | -1,306,490,000 | -1,237,016,000 | -1,172,720,000 | -1,112,990,000 | -777,633,000 | -678,321,000 | -3,035,820,000 | -2,288,255,000 | -843,202,000 | -253,250,000 | 0 | |
Other Financing Activities | -414,203,000 | -448,869,000 | -94,333,000 | -217,022,000 | -378,282,000 | -742,282,000 | -596,552,000 | -255,604,000 | -71,007,000 | -179,091,000 | -91,092,000 | -162,616,000 | 121,000 | 10,400,000 | -9,835,049,000 | 9,651,000 | -197,077,000 | 13,223,943,000 | -7,456,000 | 12,754,000 | 21,530,000 | |
Net Cash Used/Provided by Financing Activities | -3,734,788,000 | -1,443,402,000 | -16,323,726,000 | 3,800,765,000 | -3,769,730,000 | -3,289,852,000 | -15,176,525,000 | 9,943,009,000 | 3,888,404,000 | -15,669,281,000 | 3,465,846,000 | -872,385,000 | -3,938,939,000 | 2,627,627,000 | -11,425,446,000 | -8,148,880,000 | -9,702,724,000 | 20,154,117,000 | 3,845,734,000 | -311,580,000 | 5,591,257,000 | |
Effect of Forex Changes on Cash | 1,352,782,000 | -391,926,000 | 2,439,842,000 | -876,262,000 | -408,591,000 | -1,417,736,000 | 625,604,000 | -2,311,631,000 | -2,509,279,000 | 618,236,000 | 1,663,012,000 | 151,820,000 | -33,588,000 | 677,930,000 | -1,227,084,000 | -236,160,000 | -35,251,000 | 36,667,000 | -41,409,000 | 0 | 0 | |
Net Change in Cash | -37,335,420,000 | -30,747,644,000 | 6,275,835,000 | -4,376,583,000 | 35,978,335,000 | -12,068,045,000 | -7,197,833,000 | 10,364,769,000 | -4,912,686,000 | 18,684,331,000 | -4,676,439,000 | 6,456,085,000 | 7,879,770,000 | 7,328,184,000 | -4,242,287,000 | 7,892,344,000 | -423,140,000 | 10,329,374,000 | -967,018,000 | 0 | 0 | |
Cash at End of Period | 9,918,179,000 | 47,253,599,000 | 78,001,243,000 | 71,725,408,000 | 76,101,991,000 | 40,123,656,000 | 52,191,701,000 | 59,389,534,000 | 49,024,765,000 | 53,937,451,000 | 35,253,120,000 | 39,929,559,000 | 33,473,474,000 | 25,593,704,000 | 18,265,520,000 | 22,507,807,000 | 14,615,463,000 | 15,038,603,000 | 4,709,229,000 | 2,510,073,000 | 1,180,548,000 | |
Cash at Beginning of Period | 47,253,599,000 | 78,001,243,000 | 71,725,408,000 | 76,101,991,000 | 40,123,656,000 | 52,191,701,000 | 59,389,534,000 | 49,024,765,000 | 53,937,451,000 | 35,253,120,000 | 39,929,559,000 | 33,473,474,000 | 25,593,704,000 | 18,265,520,000 | 22,507,807,000 | 14,615,463,000 | 15,038,603,000 | 4,709,229,000 | 5,676,247,000 | 1,180,548,000 | 0 | |
Operating Cash Flow | 2,690,428,000 | -3,545,781,000 | 9,069,776,000 | 4,553,493,000 | 2,433,083,000 | 12,594,753,000 | 11,738,709,000 | 8,354,545,000 | 14,510,392,000 | 20,146,096,000 | 13,933,523,000 | 14,527,617,000 | 13,616,815,000 | 7,526,721,000 | 11,699,486,000 | 18,569,082,000 | 14,293,674,000 | 745,644,000 | 3,140,659,000 | 9,018,835,000 | -3,446,917,000 | |
Capital Expenditure | -265,415,000 | -213,179,000 | -873,868,000 | -1,370,485,000 | -455,079,000 | -1,171,246,000 | -1,916,428,000 | -1,442,068,000 | -1,418,830,000 | -1,046,372,000 | -1,127,165,000 | -1,710,938,000 | -2,016,196,000 | -3,851,443,000 | -3,662,001,000 | -1,797,012,000 | -4,810,469,000 | -10,589,329,000 | -7,922,120,000 | -5,540,356,000 | -1,651,689,000 | |
Free Cash Flow | 2,425,013,000 | -3,764,648,000 | 8,195,908,000 | 3,183,008,000 | 1,978,004,000 | 11,423,507,000 | 9,822,281,000 | 6,912,477,000 | 13,091,562,000 | 19,099,724,000 | 12,806,358,000 | 12,816,679,000 | 11,600,619,000 | 3,675,278,000 | 8,037,485,000 | 16,772,070,000 | 9,483,205,000 | -9,843,685,000 | -4,781,461,000 | 3,478,479,000 | -5,098,606,000 |