
The Saudi National Bank
1180.SR
35.8
SAR+0.10
(+0.28%)Day's range
35.25
36
52 wk Range
31.55
38.45
1180.SR Income Statement
Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 12,076,462,000 | 14,817,111,000 | 16,122,710,000 | 17,737,909,000 | 18,866,572,000 | 18,748,375,000 | 19,249,399,000 | 20,806,978,000 | 21,940,957,000 | 29,293,402,000 | 34,038,190,000 | 59,717,231,000 | 37,621,231,000 | |
Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,050,578,000 | 0 | |
Gross Profit | 12,076,462,000 | 14,817,111,000 | 16,122,710,000 | 17,737,909,000 | 18,866,572,000 | 18,748,375,000 | 19,249,399,000 | 20,806,978,000 | 21,940,957,000 | 29,293,402,000 | 34,038,190,000 | 33,666,653,000 | 37,621,231,000 | |
Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.564 | 1 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 1,526,345,000 | 1,513,206,000 | 1,657,977,000 | 1,471,624,000 | 2,057,919,000 | 1,761,357,000 | 1,621,589,000 | 1,560,021,000 | 1,706,046,000 | 3,145,915,000 | 2,663,574,000 | 2,867,119,000 | 3,218,210,000 | |
Selling & Marketing Expenses | 3,509,729,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 5,036,074,000 | 1,513,206,000 | 1,657,977,000 | 1,471,624,000 | 2,057,919,000 | 1,761,357,000 | 1,621,589,000 | 1,560,021,000 | 1,706,046,000 | 3,145,915,000 | 2,663,574,000 | 2,867,119,000 | 3,218,210,000 | |
Other Expenses | 0 | -88,465,000 | 102,358,000 | -20,921,000 | -7,194,000 | -23,372,000 | -34,686,000 | 4,970,896,000 | 5,273,931,000 | 7,548,857,000 | 8,154,781,000 | 33,022,393,000 | 9,401,583,000 | |
Total Operating Expenses | 5,313,061,000 | 5,988,521,000 | 6,609,770,000 | 6,903,997,000 | 7,550,735,000 | 6,887,509,000 | 6,851,642,000 | 6,530,917,000 | 6,979,977,000 | 10,694,772,000 | 10,818,355,000 | 35,889,512,000 | 12,619,793,000 | |
Total Costs & Expenses | 5,313,061,000 | 5,988,521,000 | 6,609,770,000 | 6,903,997,000 | 7,550,735,000 | 6,887,509,000 | 6,851,642,000 | 6,530,917,000 | 6,979,977,000 | 10,694,772,000 | 10,818,355,000 | 35,889,512,000 | 12,619,793,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440,746,000 | 191,970,000 | 491,549,000 | 345,085,000 | 629,424,000 | 0 | |
Depreciation & Amortization | -7,040,388,000 | 667,227,000 | 690,023,000 | 804,109,000 | 761,299,000 | 654,281,000 | 607,325,000 | 865,935,000 | 900,519,000 | 1,796,466,000 | 2,280,100,000 | 2,279,184,000 | 2,608,054,000 | |
EBITDA | -437,509,000 | 8,861,055,000 | 9,617,034,000 | 10,475,436,000 | 10,169,716,000 | 10,597,546,000 | 11,437,444,000 | 13,784,513,000 | 13,833,842,000 | 16,250,664,000 | 23,556,879,000 | 25,051,758,000 | 0 | |
EBITDA Margin | -0.036 | 0.598 | 0.596 | 0.591 | 0.539 | 0.565 | 0.594 | 0.662 | 0.631 | 0.555 | 0.692 | 0.42 | 0 | |
Operating Income | 7,040,388,000 | 7,852,199,000 | 8,655,150,000 | 9,089,183,000 | 9,316,857,000 | 9,801,982,000 | 10,667,316,000 | 12,836,148,000 | 12,813,316,000 | 14,321,556,000 | 21,128,632,000 | 24,129,850,000 | 25,001,438,000 | |
Operating Income Margin | 0.583 | 0.53 | 0.537 | 0.512 | 0.494 | 0.523 | 0.554 | 0.617 | 0.584 | 0.489 | 0.621 | 0.404 | 0.665 | |
Total Other Income/Expenses (Net) | -276,987,000 | -281,518,000 | -53,139,000 | -288,217,000 | -176,990,000 | -1,980,000 | -220,567,000 | 62,447,000 | -146,770,000 | -197,049,000 | -197,132,000 | -1,357,276,000 | -1,386,667,000 | |
Income Before Tax | 6,763,401,000 | 7,988,976,000 | 8,793,191,000 | 9,148,429,000 | 9,415,833,000 | 9,964,657,000 | 10,830,119,000 | 12,918,578,000 | 12,933,323,000 | 14,437,517,000 | 21,276,779,000 | 22,772,574,000 | 23,614,771,000 | |
Pre-Tax Income Margin | 0.56 | 0.539 | 0.545 | 0.516 | 0.499 | 0.531 | 0.563 | 0.621 | 0.589 | 0.493 | 0.625 | 0.381 | 0.628 | |
Income Tax Expense | 150,075,000 | 136,777,000 | 138,041,000 | 59,246,000 | 98,976,000 | 162,675,000 | 162,803,000 | 1,434,712,000 | 1,373,219,000 | 1,653,380,000 | 2,547,942,000 | 2,663,747,000 | 2,521,125,000 | |
Net Income | 6,452,804,000 | 7,852,199,000 | 8,655,150,000 | 9,089,183,000 | 9,316,857,000 | 9,801,982,000 | 10,667,316,000 | 11,401,436,000 | 11,440,097,000 | 12,668,176,000 | 18,580,690,000 | 20,009,968,000 | 21,192,995,000 | |
Net Income Margin | 0.534 | 0.53 | 0.537 | 0.512 | 0.494 | 0.523 | 0.554 | 0.548 | 0.521 | 0.432 | 0.546 | 0.335 | 0.563 | |
Earnings Per Share (EPS) | 1.62 | 1.97 | 2.17 | 2.28 | 2.26 | 2.37 | 2.68 | 2.86 | 2.87 | 2.33 | 2.34 | 3.36 | 3.44 | |
Diluted Earnings Per Share (EPS) | 1.62 | 1.97 | 2.17 | 2.28 | 2.26 | 2.37 | 2.67 | 2.85 | 2.86 | 2.33 | 2.34 | 3.36 | 3.4 | |
Weighted Average Shares Outstanding | 3,989,267,659 | 3,985,887,817 | 3,988,548,387 | 3,989,267,999 | 3,997,695,999 | 3,989,994,666 | 3,986,291,999 | 3,988,773,323 | 3,989,327,990 | 5,433,410,653 | 7,928,789,313 | 5,947,986,000 | 6,167,933,333 | |
Weighted Average Shares Outstanding (Diluted) | 3,989,267,041 | 3,985,887,817 | 3,988,548,387 | 3,989,267,999 | 4,000,441,999 | 3,994,299,999 | 3,992,575,999 | 3,993,703,990 | 3,994,905,323 | 5,442,479,986 | 7,941,901,313 | 5,955,993,000 | 6,239,653,488 |