Hyundai Steel Company

004020.KS

24050

KRW

-200.00

(-0.82%)

Day's range

23900

24600

52 wk Range

19900

32800

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

004020.KS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	8,234,285,295,000	11,251,920,162,000	8,594,219,028,000	11,013,711,506,000	15,259,548,577,100	14,146,368,736,980	13,532,755,009,370	16,762,359,710,590	16,132,512,865,310	16,691,511,903,580	19,165,963,848,370	20,780,381,550,300	20,512,590,431,960	18,023,398,349,630	22,849,920,977,860	27,340,601,237,800	25,914,760,456,167	23,226,141,091,210
Cost of Revenue	7,105,282,451,000	9,463,635,997,000	7,590,959,098,000	9,459,918,689,000	13,445,882,144,510	12,729,922,824,840	12,184,028,954,460	14,441,611,789,480	13,701,874,413,910	14,230,770,140,070	16,733,488,117,480	18,708,282,382,700	19,115,157,896,600	16,930,206,956,980	19,326,351,921,850	24,506,876,611,580	23,777,469,110,419	21,832,181,795,140
Gross Profit	1,129,002,844,000	1,788,284,165,000	1,003,259,930,000	1,553,792,817,000	1,813,666,432,590	1,416,445,912,140	1,348,726,054,910	2,320,747,921,110	2,430,638,451,400	2,460,741,763,510	2,432,475,730,890	2,072,099,167,600	1,397,432,535,360	1,093,191,392,650	3,523,569,056,010	2,833,724,626,220	2,137,291,345,748	1,393,959,296,070
Gross Profit Margin	0.137	0.159	0.117	0.141	0.119	0.1	0.1	0.138	0.151	0.147	0.127	0.1	0.068	0.061	0.154	0.104	0.082	0.06
R&D Expenses	417,074,000	183,588,000	228,387,000	1,044,014,000	0	0	0	0	0	50,817,412,000	48,448,022,000	95,345,902,000	115,537,891,000	85,705,853,000	174,661,866,000	226,390,341,000	0	0
General & Administrative Expenses	13,111,886,000	15,357,694,000	15,170,435,000	17,362,636,000	16,064,915,000	17,126,073,000	18,599,468,000	21,005,268,000	28,485,733,000	29,302,283,000	28,838,680,000	32,073,224,000	33,107,916,000	26,166,149,000	27,981,682,000	37,591,330,000	45,045,106,000	48,629,479,000
Selling & Marketing Expenses	313,454,752,000	351,292,166,000	284,609,852,000	338,529,380,000	417,482,815,000	410,778,797,000	423,940,606,000	624,587,251,000	708,766,667,000	735,996,197,000	795,651,022,000	723,107,942,000	720,529,398,000	673,246,063,000	696,989,924,000	769,613,951,000	752,374,589,000	666,412,488,000
SG&A Expenses	326,566,638,000	366,649,860,000	299,780,287,000	355,892,016,000	433,547,730,000	427,904,870,000	442,540,074,000	645,592,519,000	737,252,400,000	765,298,480,000	824,489,702,000	755,181,166,000	753,637,314,000	699,412,212,000	724,971,606,000	807,205,281,000	797,419,695,000	715,041,967,000
Other Expenses	5,970,551,000	11,490,664,000	14,320,320,000	-18,939,000	90,699,524,000	-8,478,020,000	7,010,943,000	-5,679,973,000	24,368,536,000	1,625,930,000	-2,675,142,000	290,828,627,000	312,497,715,000	320,746,743,000	350,860,066,000	410,040,008,000	536,749,144,680	519,425,320,490
Total Operating Expenses	414,190,744,000	464,409,044,000	392,089,497,000	473,097,680,000	524,247,254,000	544,630,202,000	586,123,000,000	829,609,438,000	966,496,709,000	1,015,739,682,000	1,064,925,311,000	1,046,009,793,000	1,066,135,029,000	1,020,158,955,000	1,075,831,672,000	1,217,245,289,000	1,340,488,277,675	1,234,467,287,490
Total Costs & Expenses	7,519,473,195,000	9,928,045,041,000	7,983,048,595,000	9,933,016,369,000	13,970,129,398,510	13,274,553,026,840	12,770,151,954,460	15,271,221,227,480	14,668,371,122,910	15,246,509,822,070	17,798,413,428,480	19,754,292,175,700	20,181,292,925,600	17,950,365,911,980	20,402,183,593,850	25,724,121,900,580	25,117,957,388,094	23,066,649,082,630
Interest Income	59,206,368,000	66,311,264,000	65,046,667,000	65,662,034,000	86,164,376,000	57,091,830,000	31,923,781,000	18,312,378,000	14,758,509,000	11,285,970,000	9,554,811,000	13,025,168,000	21,572,674,000	35,509,555,000	18,578,167,000	43,895,801,000	82,112,965,410	112,675,664,000
Interest Expense	137,629,318,000	166,605,297,000	138,051,602,000	187,263,242,000	403,412,204,000	346,189,075,000	252,552,248,000	420,052,464,000	388,536,230,000	315,283,185,000	307,754,301,000	326,528,390,000	323,887,011,000	329,794,507,000	304,023,323,000	356,431,372,000	413,949,411,000	420,746,439,000
Depreciation & Amortization	272,928,104,000	287,068,503,000	284,276,642,000	424,166,882,000	702,636,662,000	721,151,719,000	714,481,445,000	1,188,572,311,000	1,273,546,207,000	1,387,405,456,000	1,504,261,679,000	1,590,712,794,000	1,547,772,271,000	1,579,195,359,000	1,591,734,255,000	1,588,550,425,000	1,642,227,955,000	1,710,459,448,000
EBITDA	1,105,671,834,000	1,388,953,882,000	1,647,433,130,000	1,782,768,523,000	2,015,141,683,592	2,040,111,064,461	1,749,402,647,525	2,679,710,794,490	2,741,104,727,730	2,832,816,153,150	2,851,967,638,720	2,616,744,349,640	1,879,088,281,280	1,386,190,682,481	4,039,471,639,140	3,205,029,762,290	2,583,372,331,775	2,071,710,060,650
EBITDA Margin	0.134	0.123	0.192	0.162	0.132	0.144	0.129	0.16	0.17	0.17	0.149	0.126	0.092	0.077	0.177	0.117	0.1	0.089
Operating Income	714,812,097,000	1,323,875,118,000	611,170,434,000	1,080,695,138,000	1,304,160,557,700	871,815,710,370	762,603,055,010	1,491,138,483,490	1,464,141,742,730	1,445,002,081,550	1,367,550,419,720	1,026,089,374,640	331,297,506,280	53,638,259,610	2,447,503,013,130	1,616,457,125,280	798,325,068,070	159,492,008,580
Operating Income Margin	0.087	0.118	0.071	0.098	0.085	0.062	0.056	0.089	0.091	0.087	0.071	0.049	0.016	0.003	0.107	0.059	0.031	0.007
Total Other Income/Expenses (Net)	-19,697,685,000	-388,595,036,000	613,934,452,000	90,643,261,000	-395,067,740,375	52,008,757,550	19,765,899,515	-392,387,396,080	-537,414,326,080	-271,402,842,160	-286,265,783,980	-456,279,074,050	-279,646,826,540	-576,946,395,870	-298,385,781,240	-267,899,097,830	-266,249,392,280	-218,987,834,930
Income Before Tax	695,114,412,000	935,280,082,000	1,225,104,886,000	1,171,338,399,000	909,092,817,330	930,651,166,810	782,368,954,530	1,098,751,087,410	926,727,416,650	1,130,229,912,880	1,081,284,635,740	569,810,300,590	51,650,679,740	-503,913,957,390	2,149,117,231,890	1,348,558,027,450	532,075,675,790	-59,495,826,350
Pre-Tax Income Margin	0.084	0.083	0.143	0.106	0.06	0.066	0.058	0.066	0.057	0.068	0.056	0.027	0.003	-0.028	0.094	0.049	0.021	-0.003
Income Tax Expense	163,111,414,000	145,960,162,000	55,219,355,000	139,098,322,000	161,952,729,780	134,254,407,090	72,970,022,040	316,455,731,690	187,560,785,020	296,251,392,310	353,744,492,690	161,850,865,380	26,037,381,590	-63,794,207,590	643,962,663,680	310,365,097,140	89,092,214,780	-68,310,040,630
Net Income	519,775,499,000	822,540,282,000	1,151,997,454,000	1,014,142,465,000	747,140,088,000	796,396,759,730	691,911,552,600	764,761,099,900	733,620,694,700	818,763,275,710	716,090,435,210	398,674,377,990	25,613,298,150	-440,119,749,800	1,461,422,624,500	1,017,588,713,470	461,194,753,200	-11,621,287,180
Net Income Margin	0.063	0.073	0.134	0.092	0.049	0.056	0.051	0.046	0.045	0.049	0.037	0.019	0.001	-0.024	0.064	0.037	0.018	-0.001
Earnings Per Share (EPS)	6,192	9,798	13,721	12,085	8,876	9,449	8,193	6,600	5,955	6,492	5,455	3,037.04	195.12	-3,348.68	11,109	7,735.63	3,505.96	-94.61
Diluted Earnings Per Share (EPS)	6,192	9,798	13,721	12,085	8,876	9,449	8,193	6,600	5,955	6,492	5,455	3,037	195.12	-3,348.68	11,109	7,735.63	3,505.96	-94.61
Weighted Average Shares Outstanding	83,943,072	83,949,814	83,958,710	83,917,457	84,172,183	84,283,708	84,451,550	115,872,894	123,194,071	130,948,100	131,270,645	131,270,645	131,270,645	131,430,878	131,545,739	131,545,739	131,545,739	122,830,841
Weighted Average Shares Outstanding (Diluted)	83,943,072	83,949,814	83,958,710	83,917,457	84,172,183	84,283,708	84,451,550	115,872,894	123,194,071	130,954,276	131,272,307	131,272,433	131,270,645	131,430,878	131,545,739	131,545,739	131,545,739	122,830,841