Zoetis Inc.
ZTS
153.38
USD-0.09
(-0.06%)Day's range
152.45
154.755
52 wk Range
139.7
200.33
ZTS Income Statement
| Period Ending | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,760,000,000 | 3,582,000,000 | 4,233,000,000 | 4,336,000,000 | 4,561,000,000 | 4,785,000,000 | 4,765,000,000 | 4,888,000,000 | 5,307,000,000 | 5,825,000,000 | 6,260,000,000 | 6,675,000,000 | 7,776,000,000 | 8,080,000,000 | 8,544,000,000 | 9,256,000,000 | |
| Cost of Revenue | 1,078,000,000 | 1,444,000,000 | 1,652,000,000 | 1,563,000,000 | 1,669,000,000 | 1,717,000,000 | 1,738,000,000 | 1,666,000,000 | 1,775,000,000 | 1,911,000,000 | 1,992,000,000 | 2,057,000,000 | 2,303,000,000 | 2,454,000,000 | 2,710,000,000 | 2,719,000,000 | |
| Gross Profit | 1,682,000,000 | 2,138,000,000 | 2,581,000,000 | 2,773,000,000 | 2,892,000,000 | 3,068,000,000 | 3,027,000,000 | 3,222,000,000 | 3,532,000,000 | 3,914,000,000 | 4,268,000,000 | 4,618,000,000 | 5,473,000,000 | 5,626,000,000 | 5,834,000,000 | 6,537,000,000 | |
| Gross Profit Margin | 0.609 | 0.597 | 0.61 | 0.64 | 0.634 | 0.641 | 0.635 | 0.659 | 0.666 | 0.672 | 0.682 | 0.692 | 0.704 | 0.696 | 0.683 | 0.706 | |
| R&D Expenses | 368,000,000 | 411,000,000 | 427,000,000 | 409,000,000 | 399,000,000 | 396,000,000 | 364,000,000 | 376,000,000 | 382,000,000 | 432,000,000 | 457,000,000 | 463,000,000 | 508,000,000 | 539,000,000 | 614,000,000 | 686,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 1,329,000,000 | 1,613,000,000 | 1,643,000,000 | 1,532,000,000 | 1,364,000,000 | 1,334,000,000 | 1,484,000,000 | 1,471,000,000 | 1,493,000,000 | 1,709,000,000 | 1,722,000,000 | 1,870,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 141,000,000 | 143,000,000 | 132,000,000 | 106,000,000 | 119,000,000 | 154,000,000 | 158,000,000 | 167,000,000 | 233,000,000 | 292,000,000 | 287,000,000 | 281,000,000 | 0 | |
| SG&A Expenses | 1,066,000,000 | 1,382,000,000 | 1,453,000,000 | 1,470,000,000 | 1,613,000,000 | 1,643,000,000 | 1,532,000,000 | 1,364,000,000 | 1,334,000,000 | 1,484,000,000 | 1,638,000,000 | 1,726,000,000 | 2,001,000,000 | 2,009,000,000 | 2,151,000,000 | 2,318,000,000 | |
| Other Expenses | 6,000,000 | 26,000,000 | 21,000,000 | 32,000,000 | 9,000,000 | -7,000,000 | -81,000,000 | 2,000,000 | -6,000,000 | 83,000,000 | 155,000,000 | 160,000,000 | 161,000,000 | 150,000,000 | 0 | 141,000,000 | |
| Total Operating Expenses | 1,467,000,000 | 1,851,000,000 | 1,949,000,000 | 1,943,000,000 | 2,072,000,000 | 2,099,000,000 | 1,957,000,000 | 1,825,000,000 | 1,807,000,000 | 2,033,000,000 | 2,250,000,000 | 2,349,000,000 | 2,670,000,000 | 2,698,000,000 | 2,765,000,000 | 3,145,000,000 | |
| Total Costs & Expenses | 2,545,000,000 | 3,295,000,000 | 3,601,000,000 | 3,506,000,000 | 3,741,000,000 | 3,816,000,000 | 3,695,000,000 | 3,491,000,000 | 3,582,000,000 | 3,944,000,000 | 4,242,000,000 | 4,406,000,000 | 4,973,000,000 | 5,152,000,000 | 5,475,000,000 | 5,864,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 13,000,000 | 31,000,000 | 37,000,000 | 12,000,000 | 6,000,000 | 50,000,000 | 105,000,000 | 106,000,000 | |
| Interest Expense | 26,000,000 | 37,000,000 | 36,000,000 | 31,000,000 | 113,000,000 | 117,000,000 | 124,000,000 | 166,000,000 | 175,000,000 | 206,000,000 | 223,000,000 | 231,000,000 | 224,000,000 | 221,000,000 | 239,000,000 | 225,000,000 | |
| Depreciation & Amortization | 124,000,000 | 185,000,000 | 205,000,000 | 200,000,000 | 60,000,000 | 60,000,000 | 61,000,000 | 240,000,000 | 242,000,000 | 308,000,000 | 412,000,000 | 441,000,000 | 448,000,000 | 465,000,000 | 491,000,000 | 497,000,000 | |
| EBITDA | 2,000,000 | 400,000,000 | 635,000,000 | 941,000,000 | 1,010,000,000 | 1,141,000,000 | 868,000,000 | 1,634,000,000 | 1,942,000,000 | 2,210,000,000 | 2,455,000,000 | 2,686,000,000 | 3,172,000,000 | 3,358,000,000 | 3,685,000,000 | 3,855,000,000 | |
| EBITDA Margin | 0.001 | 0.112 | 0.15 | 0.217 | 0.221 | 0.238 | 0.182 | 0.334 | 0.366 | 0.379 | 0.392 | 0.402 | 0.408 | 0.416 | 0.431 | 0.416 | |
| Operating Income | 215,000,000 | 287,000,000 | 632,000,000 | 830,000,000 | 820,000,000 | 969,000,000 | 1,070,000,000 | 1,397,000,000 | 1,725,000,000 | 1,881,000,000 | 2,075,000,000 | 2,288,000,000 | 2,755,000,000 | 2,888,000,000 | 3,069,000,000 | 3,392,000,000 | |
| Operating Income Margin | 0.078 | 0.08 | 0.149 | 0.191 | 0.18 | 0.203 | 0.225 | 0.286 | 0.325 | 0.323 | 0.331 | 0.343 | 0.354 | 0.357 | 0.359 | 0.366 | |
| Total Other Income/Expenses (Net) | -363,000,000 | -109,000,000 | -238,000,000 | -120,000,000 | -130,000,000 | -149,000,000 | -525,000,000 | -169,000,000 | -200,000,000 | -191,000,000 | -217,000,000 | -465,000,000 | -484,000,000 | -430,000,000 | -133,000,000 | -259,000,000 | |
| Income Before Tax | -148,000,000 | 178,000,000 | 394,000,000 | 710,000,000 | 690,000,000 | 820,000,000 | 545,000,000 | 1,228,000,000 | 1,525,000,000 | 1,690,000,000 | 1,801,000,000 | 1,996,000,000 | 2,488,000,000 | 2,656,000,000 | 2,936,000,000 | 3,133,000,000 | |
| Pre-Tax Income Margin | -0.054 | 0.05 | 0.093 | 0.164 | 0.151 | 0.171 | 0.114 | 0.251 | 0.287 | 0.29 | 0.288 | 0.299 | 0.32 | 0.329 | 0.344 | 0.338 | |
| Income Tax Expense | -47,000,000 | 67,000,000 | 146,000,000 | 274,000,000 | 187,000,000 | 233,000,000 | 206,000,000 | 409,000,000 | 663,000,000 | 266,000,000 | 301,000,000 | 360,000,000 | 454,000,000 | 545,000,000 | 596,000,000 | 637,000,000 | |
| Net Income | -100,000,000 | 110,000,000 | 245,000,000 | 436,000,000 | 504,000,000 | 583,000,000 | 339,000,000 | 821,000,000 | 864,000,000 | 1,428,000,000 | 1,500,000,000 | 1,638,000,000 | 2,037,000,000 | 2,114,000,000 | 2,344,000,000 | 2,486,000,000 | |
| Net Income Margin | -0.036 | 0.031 | 0.058 | 0.101 | 0.111 | 0.122 | 0.071 | 0.168 | 0.163 | 0.245 | 0.24 | 0.245 | 0.262 | 0.262 | 0.274 | 0.269 | |
| Earnings Per Share (EPS) | -0.21 | 0.23 | 0.51 | 0.87 | 1.01 | 1.16 | 0.68 | 1.66 | 1.76 | 2.96 | 3.14 | 3.44 | 4.29 | 4.51 | 5.08 | 5.47 | |
| Diluted Earnings Per Share (EPS) | -0.21 | 0.23 | 0.51 | 0.87 | 1.01 | 1.16 | 0.68 | 1.65 | 1.75 | 2.93 | 3.11 | 3.42 | 4.27 | 4.49 | 5.07 | 5.47 | |
| Weighted Average Shares Outstanding | 478,128,000 | 478,128,000 | 478,128,000 | 500,000,000 | 500,002,000 | 501,055,000 | 499,707,000 | 495,715,000 | 489,918,000 | 483,063,000 | 478,128,000 | 475,502,000 | 474,348,000 | 468,891,000 | 461,172,000 | 454,200,000 | |
| Weighted Average Shares Outstanding (Diluted) | 481,787,000 | 481,787,000 | 481,787,000 | 500,000,000 | 500,317,000 | 502,025,000 | 502,019,000 | 498,225,000 | 493,161,000 | 486,898,000 | 481,787,000 | 478,569,000 | 476,717,000 | 470,385,000 | 462,269,000 | 454,848,000 |