JOYY Inc.

YY

41.55

USD

-1.08

(-2.53%)

Day's range

41.421

42.565

52 wk Range

27.88

55.305

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

YY Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	4,790,575	19,349,517	50,859,984	131,377,116	300,890,393	592,989,622	908,412,278	1,181,492,842	1,775,975,272	2,291,547,754	3,655,414,475	2,025,154,975	2,619,051,000	2,411,516,000	2,267,870,000	2,237,788,000
Cost of Revenue	4,225,108	16,594,045	29,069,053	66,668,642	145,538,625	298,101,268	551,423,791	734,962,124	1,076,234,589	1,456,190,434	2,450,884,690	1,455,556,763	1,781,150,000	1,559,388,000	1,454,842,000	1,431,585,000
Gross Profit	565,467	2,755,472	21,790,931	64,708,474	155,351,768	294,888,354	356,988,487	446,530,718	699,740,683	835,357,320	1,204,529,785	569,598,212	837,901,000	852,128,000	813,028,000	806,203,000
Gross Profit Margin	0.118	0.142	0.428	0.493	0.516	0.497	0.393	0.378	0.394	0.365	0.33	0.281	0.32	0.353	0.358	0.36
R&D Expenses	1,844,906	7,420,747	16,993,476	28,313,101	44,058,486	69,511,807	84,537,001	97,242,144	119,761,544	173,288,559	362,377,372	320,939,800	279,781,000	261,807,000	295,503,000	278,740,000
General & Administrative Expenses	4,815,179	28,981,307	18,813,206	17,588,968	33,093,408	35,952,887	55,219,337	69,477,375	83,422,708	128,394,388	212,882,317	155,594,263	221,731,000	141,826,000	122,661,000	152,517,000
Selling & Marketing Expenses	725,103	1,863,969	2,129,037	2,716,199	4,117,823	16,528,375	48,194,497	55,771,767	105,883,569	167,076,028	534,490,624	533,392,619	468,407,000	400,435,000	369,577,000	333,334,000
SG&A Expenses	5,540,283	30,845,276	20,942,243	20,305,167	37,211,232	52,481,263	103,413,834	125,249,143	189,306,277	295,470,417	747,372,941	688,986,882	690,138,000	542,261,000	492,238,000	485,851,000
Other Expenses	0	0	-0	-394,917.5	1,722,000	5,918,663	-333,496.616	954,000	24,314,000	-290,739.933	-46,035,759.204	-8,588,462.186	-20,376,000	-17,505,000	0	447,237,000
Total Operating Expenses	7,385,189	38,266,024	37,935,719	48,223,351	76,801,578	120,974,385	175,273,343	203,840,980	291,730,959	451,625,672	1,063,714,555	1,001,338,221	949,543,000	786,563,000	784,213,000	1,211,828,000
Total Costs & Expenses	11,610,298	54,860,070	67,004,773	114,891,994	222,340,204	419,075,654	726,697,135	938,803,104	1,367,965,548	1,907,816,106	3,514,599,245	2,456,894,984	2,730,693,000	2,345,951,000	2,239,055,000	2,643,413,000
Interest Income	6,736.975	8,443.119	778,042	2,613,985	9,937,065	26,594,648	21,240,884	9,676,689	27,629,432	70,584,678	104,844,500	93,982,214	91,233,000	93,148,000	185,212,000	0
Interest Expense	6,736.975	8,443.119	778,042	2,613,985	9,937,065	9,125,613	14,961,135	11,677,323	4,920,129	1,252,507	38,091,270	79,900,662	14,475,000	12,770,000	10,420,000	0
Depreciation & Amortization	389,865	801,191	2,243,277	5,197,691	8,196,045	12,998,844	28,697,499	39,534,116	36,628,175	31,993,894	169,177,195	203,378,000	182,928,000	163,379,000	124,027,000	119,959,000
EBITDA	-6,429,857.103	-34,709,360.705	-13,586,157.518	24,112,236	86,746,234	217,910,750	222,731,991	308,104,064	484,390,283	101,583,224	1,067,955,000	292,590,000	119,814,000	158,713,000	422,424,000	167,626,000
EBITDA Margin	-1.342	-1.794	-0.267	0.184	0.288	0.367	0.245	0.261	0.273	0.044	0.292	0.144	0.046	0.066	0.186	0.075
Operating Income	-6,819,722.935	-35,510,552.391	-15,829,435.163	16,485,122	78,550,189	173,913,968	178,995,874	255,117,370	413,441,440	383,731,647	76,482,534	-431,740,008.878	-111,642,000	50,735,000	28,815,000	-405,625,000
Operating Income Margin	-1.424	-1.835	-0.311	0.125	0.261	0.293	0.197	0.216	0.233	0.167	0.021	-0.213	-0.043	0.021	0.013	-0.181
Total Other Income/Expenses (Net)	4,540.136	-74,631.141	3,028,321	-83,981,295	14,813,935	21,872,325	77,482	1,775,253	29,400,539	-265,269,647	-169,322,882	420,437,000	51,962,000	583,839,000	259,162,000	175,084,000
Income Before Tax	-6,815,182.799	-35,585,183.532	-12,801,113.763	18,914,705	93,364,124	195,786,293	179,073,356	256,892,623	442,841,979	368,435,964	601,433,655	18,018,153	-77,589,000	634,574,000	287,977,000	-230,541,000
Pre-Tax Income Margin	-1.423	-1.839	-0.252	0.144	0.31	0.33	0.197	0.217	0.249	0.161	0.165	0.009	-0.03	0.263	0.127	-0.103
Income Tax Expense	57,264	350,087	213,683	4,652,656	14,842,811	24,871,958	27,469,492	40,397,764	63,689,806	69,444,250	78,124,571	29,439,486	25,745,000	34,575,000	18,856,000	13,485,000
Net Income	-6,900,420.182	-36,012,465.662	-13,230,867.144	14,287,041	78,829,716	171,603,507	159,160,759	219,464,558	381,889,016	321,123,273	492,401,526	-11,421,333.782	-103,334,000	599,999,000	301,816,000	-147,624,000
Net Income Margin	-1.44	-1.861	-0.26	0.109	0.262	0.289	0.175	0.186	0.215	0.14	0.135	-0.006	-0.039	0.249	0.133	-0.066
Earnings Per Share (EPS)	-0.154	-0.798	-0.294	0.472	1.4	3	2.8	3.8	6.4	5	6.4	-0.142	-1.324	8.4	5.4	-52
Diluted Earnings Per Share (EPS)	-0.142	-0.74	-0.272	0.29	1.33	2.8	2.8	3.8	6.4	5	6.4	-0.142	-1.324	8.2	4.8	-51
Weighted Average Shares Outstanding	45,097,271	45,097,271	45,097,271	30,235,191	56,123,784	57,657,035	56,259,499	56,367,166	59,323,007	64,042,390	73,366,570	80,009,987	78,100,800	71,969,510	65,434,782	2,838,923
Weighted Average Shares Outstanding (Diluted)	48,635,139	48,635,139	48,635,139	49,623,442	59,056,065	59,927,174	57,541,558	60,805,566	60,831,887	64,695,437	77,219,846	80,009,988	78,100,800	73,642,293	73,148,827	2,894,636