
United States Steel Corporation
X
42.26
USD+0.27
(+0.64%)Day's range
41.53
42.37
52 wk Range
26.92
46.18
X Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 384,000,000 | 895,000,000 | 2,524,000,000 | 4,174,000,000 | -1,165,000,000 | -642,000,000 | 1,115,000,000 | 387,000,000 | -440,000,000 | -1,508,000,000 | 102,000,000 | -2,064,000,000 | -125,000,000 | -68,000,000 | -482,000,000 | -1,406,000,000 | 2,130,000,000 | 879,000,000 | 1,374,000,000 | 910,000,000 | 1,091,000,000 | -463,000,000 | 61,000,000 | -218,000,000 | -21,000,000 | 51,000,000 | 364,000,000 | 452,000,000 | 275,000,000 | 303,000,000 | 201,000,000 | -169,000,000 | -271,000,000 | -507,000,000 | 310,000,000 | |
Depreciation & Amortization | 913,000,000 | 916,000,000 | 791,000,000 | 791,000,000 | 643,000,000 | 616,000,000 | 521,000,000 | 501,000,000 | 507,000,000 | 547,000,000 | 627,000,000 | 684,000,000 | 661,000,000 | 681,000,000 | 658,000,000 | 661,000,000 | 605,000,000 | 506,000,000 | 441,000,000 | 366,000,000 | 382,000,000 | 363,000,000 | 350,000,000 | 344,000,000 | 360,000,000 | 304,000,000 | 283,000,000 | 303,000,000 | 292,000,000 | 318,000,000 | 314,000,000 | 314,000,000 | 288,000,000 | 253,000,000 | 278,000,000 | |
Deferred Income Tax | 113,000,000 | 97,000,000 | 501,000,000 | -52,000,000 | -130,000,000 | 215,000,000 | -329,000,000 | -72,000,000 | 9,000,000 | 226,000,000 | 76,000,000 | -232,000,000 | 74,000,000 | -72,000,000 | 235,000,000 | -369,000,000 | 377,000,000 | 182,000,000 | -3,000,000 | 43,000,000 | 355,000,000 | -445,000,000 | -39,000,000 | 18,000,000 | 389,000,000 | 107,000,000 | 158,000,000 | 193,000,000 | 150,000,000 | 133,000,000 | 93,000,000 | -38,000,000 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 57,000,000 | 55,000,000 | 26,000,000 | 26,000,000 | 32,000,000 | 27,000,000 | 22,000,000 | 37,000,000 | 35,000,000 | 33,000,000 | 38,000,000 | 0 | 0 | 0 | 9,000,000 | 9,000,000 | 5,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 159,000,000 | -47,000,000 | -688,000,000 | 595,000,000 | 289,000,000 | -412,000,000 | -32,000,000 | 606,000,000 | 541,000,000 | 235,000,000 | -93,000,000 | 343,000,000 | -406,000,000 | -701,000,000 | 1,267,000,000 | -572,000,000 | 87,000,000 | 72,000,000 | 54,000,000 | -152,000,000 | 433,000,000 | -69,000,000 | 577,000,000 | -588,000,000 | -337,000,000 | -76,000,000 | -20,000,000 | 136,000,000 | 253,000,000 | -508,000,000 | 32,000,000 | 203,000,000 | 0 | 0 | |
Accounts Receivable Change | 174,000,000 | 103,000,000 | 370,000,000 | -783,000,000 | 29,000,000 | 473,000,000 | 92,000,000 | -56,000,000 | -778,000,000 | 241,000,000 | -273,000,000 | 262,000,000 | -89,000,000 | 128,000,000 | -489,000,000 | 735,000,000 | -290,000,000 | 222,000,000 | 0 | 165,000,000 | -550,000,000 | -99,000,000 | -134,000,000 | 116,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 257,000,000 | -222,000,000 | -677,000,000 | 506,000,000 | 296,000,000 | -374,000,000 | -117,000,000 | 491,000,000 | 391,000,000 | -247,000,000 | -201,000,000 | 192,000,000 | -460,000,000 | -688,000,000 | 867,000,000 | -325,000,000 | 305,000,000 | -109,000,000 | -161,000,000 | 87,000,000 | 235,000,000 | -160,000,000 | 104,000,000 | -63,000,000 | -14,000,000 | 7,000,000 | -57,000,000 | -47,000,000 | -14,000,000 | -29,000,000 | 14,000,000 | -21,000,000 | 0 | 0 | |
Accounts Payable Change | -285,000,000 | 25,000,000 | -180,000,000 | 783,000,000 | -29,000,000 | -473,000,000 | 282,000,000 | 173,000,000 | 287,000,000 | -632,000,000 | 520,000,000 | -61,000,000 | -103,000,000 | 332,000,000 | 412,000,000 | -347,000,000 | 81,000,000 | -440,000,000 | 274,000,000 | 50,000,000 | 311,000,000 | 297,000,000 | 196,000,000 | 249,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -547,000,000 | -226,000,000 | -15,000,000 | -11,000,000 | 89,000,000 | -7,000,000 | -412,000,000 | -32,000,000 | 606,000,000 | 541,000,000 | 235,000,000 | -93,000,000 | 343,000,000 | -406,000,000 | 64,000,000 | 12,000,000 | -38,000,000 | 0 | -93,000,000 | 0 | 0 | 0 | 29,000,000 | 108,000,000 | -525,000,000 | -323,000,000 | -83,000,000 | 37,000,000 | 183,000,000 | 267,000,000 | -479,000,000 | 18,000,000 | 224,000,000 | 0 | 0 | |
Other Non-Cash Items | -491,000,000 | 33,000,000 | -321,000,000 | 656,000,000 | 196,000,000 | 211,000,000 | 51,000,000 | 28,000,000 | 66,000,000 | 234,000,000 | 252,000,000 | 334,000,000 | 82,000,000 | 42,000,000 | 29,000,000 | 113,000,000 | -891,000,000 | 82,000,000 | -203,000,000 | -68,000,000 | 1,000,000 | 534,000,000 | -73,000,000 | 91,000,000 | 126,000,000 | 72,000,000 | -88,000,000 | -49,000,000 | -698,000,000 | -399,000,000 | -44,000,000 | 163,000,000 | -309,000,000 | 263,000,000 | -169,000,000 | |
Net Cash Provided by Operating Activities | 919,000,000 | 2,100,000,000 | 3,505,000,000 | 4,090,000,000 | 138,000,000 | 682,000,000 | 938,000,000 | 802,000,000 | 727,000,000 | 359,000,000 | 1,492,000,000 | 414,000,000 | 1,135,000,000 | 168,000,000 | -379,000,000 | -61,000,000 | 1,658,000,000 | 1,745,000,000 | 1,686,000,000 | 1,218,000,000 | 1,400,000,000 | 577,000,000 | 279,000,000 | 669,000,000 | -627,000,000 | -80,000,000 | 372,000,000 | 470,000,000 | 86,000,000 | 587,000,000 | 44,000,000 | 86,000,000 | -89,000,000 | 9,000,000 | 419,000,000 | |
Investments in Property, Plant & Equipment | -2,287,000,000 | -2,576,000,000 | -1,769,000,000 | -863,000,000 | -725,000,000 | -1,252,000,000 | -1,001,000,000 | -505,000,000 | -306,000,000 | -500,000,000 | -419,000,000 | -489,000,000 | -723,000,000 | -848,000,000 | -676,000,000 | -619,000,000 | -896,000,000 | -692,000,000 | -612,000,000 | -741,000,000 | -579,000,000 | -316,000,000 | -258,000,000 | -287,000,000 | -244,000,000 | -287,000,000 | -310,000,000 | -261,000,000 | -337,000,000 | -324,000,000 | -248,000,000 | -198,000,000 | -298,000,000 | -432,000,000 | -391,000,000 | |
Net Acquisitions | 0 | 0 | 12,000,000 | 2,000,000 | -1,000,000 | -710,000,000 | 30,000,000 | 116,000,000 | 12,000,000 | -25,000,000 | 0 | -12,000,000 | 0 | 0 | 0 | -24,000,000 | -105,000,000 | -4,029,000,000 | 0 | 0 | -1,000,000 | -911,000,000 | -56,000,000 | -4,000,000 | -10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -12,000,000 | 0 | -13,000,000 | -710,000,000 | -2,000,000 | -2,000,000 | -24,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 12,000,000 | 0 | 8,000,000 | 710,000,000 | 30,000,000 | 116,000,000 | 0 | 11,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 11,000,000 | 8,000,000 | 78,000,000 | 21,000,000 | 168,000,000 | 4,000,000 | 8,000,000 | 2,000,000 | -12,000,000 | 15,000,000 | 53,000,000 | 96,000,000 | 121,000,000 | 35,000,000 | 93,000,000 | 269,000,000 | -31,000,000 | 46,000,000 | 22,000,000 | 33,000,000 | 96,000,000 | 97,000,000 | 5,000,000 | 52,000,000 | -2,000,000 | -7,000,000 | -31,000,000 | 401,000,000 | 198,000,000 | 72,000,000 | 31,000,000 | 282,000,000 | -29,000,000 | -24,000,000 | -36,000,000 | |
Net Cash Used for Investing Activities | -2,276,000,000 | -2,568,000,000 | -1,679,000,000 | -840,000,000 | -563,000,000 | -1,958,000,000 | -963,000,000 | -389,000,000 | -318,000,000 | -510,000,000 | -366,000,000 | -393,000,000 | -602,000,000 | -813,000,000 | -583,000,000 | -374,000,000 | -1,032,000,000 | -4,675,000,000 | -590,000,000 | -708,000,000 | -484,000,000 | -1,130,000,000 | -309,000,000 | -239,000,000 | -270,000,000 | -294,000,000 | -341,000,000 | 140,000,000 | -139,000,000 | -252,000,000 | -217,000,000 | 84,000,000 | -327,000,000 | -456,000,000 | -427,000,000 | |
Debt Repayment | -128,000,000 | 152,000,000 | -39,000,000 | -3,360,000,000 | 1,086,000,000 | 1,307,000,000 | -431,000,000 | -390,000,000 | -112,000,000 | -379,000,000 | -325,000,000 | 33,000,000 | -344,000,000 | 502,000,000 | 359,000,000 | 166,000,000 | -65,000,000 | 2,090,000,000 | -656,000,000 | 221,000,000 | -498,000,000 | 397,000,000 | -32,000,000 | -444,000,000 | 1,202,000,000 | 486,000,000 | 9,000,000 | -567,000,000 | 77,000,000 | -403,000,000 | -25,000,000 | -730,000,000 | -15,000,000 | 539,000,000 | -4,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 790,000,000 | 410,000,000 | 0 | 0 | 20,000,000 | 482,000,000 | 1,000,000 | 0 | 0 | 0 | 3,000,000 | 5,000,000 | 667,000,000 | 5,000,000 | 18,000,000 | 33,000,000 | 28,000,000 | 361,000,000 | 23,000,000 | 227,000,000 | 0 | 0 | 0 | 55,000,000 | 48,000,000 | 51,000,000 | 218,000,000 | 294,000,000 | 702,000,000 | 212,000,000 | 3,000,000 | 0 | |
Common Stock Repurchased | 0 | -175,000,000 | -849,000,000 | -150,000,000 | 0 | -88,000,000 | -75,000,000 | -10,000,000 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -227,000,000 | -117,000,000 | -442,000,000 | -254,000,000 | 0 | 0 | 0 | 0 | -12,000,000 | -2,000,000 | -8,000,000 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | 0 | -80,000,000 | |
Dividends Paid | 0 | 0 | 0 | 0 | -8,000,000 | -35,000,000 | -36,000,000 | -35,000,000 | -31,000,000 | -29,000,000 | -29,000,000 | -29,000,000 | -29,000,000 | -29,000,000 | -29,000,000 | -56,000,000 | -129,000,000 | -95,000,000 | -77,000,000 | -60,000,000 | -39,000,000 | -35,000,000 | -19,000,000 | -57,000,000 | -97,000,000 | -97,000,000 | -96,000,000 | -96,000,000 | -104,000,000 | -93,000,000 | -98,000,000 | -85,000,000 | -56,000,000 | -49,000,000 | -45,000,000 | |
Other Financing Activities | -71,000,000 | -75,000,000 | 20,000,000 | -27,000,000 | 93,000,000 | -7,000,000 | 27,000,000 | 10,000,000 | 20,000,000 | 1,000,000 | 13,000,000 | 0 | 0 | 1,000,000 | 0 | 161,000,000 | 111,000,000 | -5,000,000 | -13,000,000 | 4,000,000 | -27,000,000 | 242,000,000 | -54,000,000 | 0 | -12,000,000 | 0 | 0 | 0 | 0 | 0 | -57,000,000 | 0 | 218,000,000 | -37,000,000 | -89,000,000 | |
Net Cash Used/Provided by Financing Activities | -199,000,000 | -98,000,000 | -868,000,000 | -2,747,000,000 | 1,581,000,000 | 1,177,000,000 | -515,000,000 | -392,000,000 | 359,000,000 | -407,000,000 | -341,000,000 | 4,000,000 | -373,000,000 | 477,000,000 | 335,000,000 | 938,000,000 | -305,000,000 | 1,891,000,000 | -1,155,000,000 | -61,000,000 | -203,000,000 | 627,000,000 | 122,000,000 | -501,000,000 | 1,093,000,000 | 387,000,000 | -40,000,000 | -615,000,000 | 24,000,000 | -303,000,000 | 114,000,000 | -113,000,000 | 359,000,000 | 456,000,000 | -218,000,000 | |
Effect of Forex Changes on Cash | -19,000,000 | 15,000,000 | -19,000,000 | -21,000,000 | 23,000,000 | -2,000,000 | -17,000,000 | 17,000,000 | -8,000,000 | -41,000,000 | -35,000,000 | 9,000,000 | 2,000,000 | -2,000,000 | -13,000,000 | -9,000,000 | 2,000,000 | 18,000,000 | 2,000,000 | -7,000,000 | 8,000,000 | -1,000,000 | 4,000,000 | -1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -1,575,000,000 | -551,000,000 | 939,000,000 | 482,000,000 | 1,179,000,000 | -101,000,000 | -557,000,000 | 38,000,000 | 760,000,000 | -599,000,000 | 750,000,000 | 34,000,000 | 162,000,000 | -170,000,000 | -640,000,000 | 494,000,000 | 323,000,000 | -1,021,000,000 | -57,000,000 | 442,000,000 | 721,000,000 | 73,000,000 | 96,000,000 | -72,000,000 | 197,000,000 | 13,000,000 | -9,000,000 | -5,000,000 | -29,000,000 | 32,000,000 | -59,000,000 | 57,000,000 | -57,000,000 | 9,000,000 | -226,000,000 | |
Cash at End of Period | 1,413,000,000 | 2,988,000,000 | 3,539,000,000 | 2,600,000,000 | 2,118,000,000 | 939,000,000 | 1,040,000,000 | 1,553,000,000 | 1,515,000,000 | 755,000,000 | 1,354,000,000 | 604,000,000 | 570,000,000 | 408,000,000 | 578,000,000 | 1,218,000,000 | 724,000,000 | 401,000,000 | 1,422,000,000 | 1,479,000,000 | 1,037,000,000 | 316,000,000 | 243,000,000 | 147,000,000 | 219,000,000 | 22,000,000 | 9,000,000 | 18,000,000 | 23,000,000 | 52,000,000 | 20,000,000 | 79,000,000 | 22,000,000 | 79,000,000 | 70,000,000 | |
Cash at Beginning of Period | 2,988,000,000 | 3,539,000,000 | 2,600,000,000 | 2,118,000,000 | 939,000,000 | 1,040,000,000 | 1,597,000,000 | 1,515,000,000 | 755,000,000 | 1,354,000,000 | 604,000,000 | 570,000,000 | 408,000,000 | 578,000,000 | 1,218,000,000 | 724,000,000 | 401,000,000 | 1,422,000,000 | 1,479,000,000 | 1,037,000,000 | 316,000,000 | 243,000,000 | 147,000,000 | 219,000,000 | 22,000,000 | 9,000,000 | 18,000,000 | 23,000,000 | 52,000,000 | 20,000,000 | 79,000,000 | 22,000,000 | 79,000,000 | 70,000,000 | 296,000,000 | |
Operating Cash Flow | 919,000,000 | 2,100,000,000 | 3,505,000,000 | 4,090,000,000 | 138,000,000 | 682,000,000 | 938,000,000 | 802,000,000 | 727,000,000 | 359,000,000 | 1,492,000,000 | 414,000,000 | 1,135,000,000 | 168,000,000 | -379,000,000 | -61,000,000 | 1,658,000,000 | 1,745,000,000 | 1,686,000,000 | 1,218,000,000 | 1,400,000,000 | 577,000,000 | 279,000,000 | 669,000,000 | -627,000,000 | -80,000,000 | 372,000,000 | 470,000,000 | 86,000,000 | 587,000,000 | 44,000,000 | 86,000,000 | -89,000,000 | 9,000,000 | 419,000,000 | |
Capital Expenditure | -2,287,000,000 | -2,576,000,000 | -1,769,000,000 | -863,000,000 | -725,000,000 | -1,252,000,000 | -1,001,000,000 | -505,000,000 | -306,000,000 | -500,000,000 | -419,000,000 | -489,000,000 | -723,000,000 | -848,000,000 | -676,000,000 | -619,000,000 | -896,000,000 | -692,000,000 | -612,000,000 | -741,000,000 | -579,000,000 | -316,000,000 | -258,000,000 | -287,000,000 | -244,000,000 | -287,000,000 | -310,000,000 | -261,000,000 | -337,000,000 | -324,000,000 | -248,000,000 | -198,000,000 | -298,000,000 | -432,000,000 | -391,000,000 | |
Free Cash Flow | -1,368,000,000 | -476,000,000 | 1,736,000,000 | 3,227,000,000 | -587,000,000 | -570,000,000 | -63,000,000 | 297,000,000 | 421,000,000 | -141,000,000 | 1,073,000,000 | -75,000,000 | 412,000,000 | -680,000,000 | -1,055,000,000 | -680,000,000 | 762,000,000 | 1,053,000,000 | 1,074,000,000 | 477,000,000 | 821,000,000 | 261,000,000 | 21,000,000 | 382,000,000 | -871,000,000 | -367,000,000 | 62,000,000 | 209,000,000 | -251,000,000 | 263,000,000 | -204,000,000 | -112,000,000 | -387,000,000 | -423,000,000 | 28,000,000 |