WiseTech Global Limited
WTC.AX
ASX
101.79
AUD+2.01(+2.01%)
As of today
WiseTech Global Limited fundamentals
WTC.AX Cash Flow
Period Ending | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 262,800,000 | 212,200,000 | 194,600,000 | 108,100,000 | 160,800,000 | 54,100,000 | 40,799,000 | 31,860,000 | 2,167,000 | 21,100,000 | 18,500,000 | 9,200,000 | 3,005,871 | |
Depreciation & Amortization | 118,300,000 | 87,900,000 | 65,900,000 | 59,400,000 | 48,700,000 | 16,800,000 | 11,466,000 | 6,601,000 | 6,406,000 | 6,738,000 | 5,500,000 | 5,000,000 | 3,935,640 | |
Deferred Income Tax | 0 | -234,500,000 | 28,700,000 | 16,100,000 | 3,900,000 | 8,281,000 | 10,407,000 | 2,612,000 | -2,400,000 | -6,923,000 | -1,239,459 | -980,677 | 1,527,315 | |
Stock-Based Compensation | 61,400,000 | 48,500,000 | 31,200,000 | 22,100,000 | 17,200,000 | 10,900,000 | 7,777,000 | 3,218,000 | 7,014,000 | 921,000 | 1,239,459 | 980,677 | 0 | |
Change in Working Capital | -6,200,000 | 50,700,000 | -9,500,000 | 8,900,000 | 4,500,000 | -11,900,000 | -5,857,000 | 1,387,000 | -2,824,000 | -1,300,000 | -2,200,000 | 1,200,000 | 2,178,185 | |
Accounts Receivable Change | 0 | -19,100,000 | -17,400,000 | -18,100,000 | -4,600,000 | -11,900,000 | -5,857,000 | 1,387,000 | -2,824,000 | -3,242,000 | -439,000 | 0 | -150,884 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | -21,798,000 | 879,000 | -4,615,000 | -5,238,000 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -1,600,000 | 8,900,000 | 8,900,000 | 11,200,000 | 11,100,000 | 966,000 | 3,613,000 | 4,432,000 | 1,757,000 | 0 | 0 | 0 | 653,944 | |
Other Working Capital Change | -4,600,000 | 60,900,000 | -1,000,000 | 15,800,000 | -2,000,000 | 20,832,000 | -4,492,000 | -4,432,000 | -1,757,000 | 1,942,000 | -1,761,000 | 0 | 1,675,125 | |
Other Non-Cash Items | 12,400,000 | 218,800,000 | -6,700,000 | -4,100,000 | -104,500,000 | 34,319,000 | 7,026,000 | 9,251,000 | 10,314,000 | 864,000 | -5,339,459 | -2,680,677 | 285,620 | |
Net Cash Provided by Operating Activities | 448,700,000 | 383,600,000 | 304,200,000 | 210,500,000 | 130,600,000 | 112,500,000 | 71,618,000 | 54,929,000 | 21,082,000 | 21,400,000 | 17,700,000 | 13,700,000 | 10,932,631 | |
Investments in Property, Plant & Equipment | -25,000,000 | -142,000,000 | -102,300,000 | -90,800,000 | -90,500,000 | -6,600,000 | -5,046,000 | -6,890,000 | -2,396,000 | -15,900,000 | -10,900,000 | -8,500,000 | -7,244,621 | |
Net Acquisitions | -44,700,000 | -740,100,000 | -3,400,000 | -5,800,000 | -57,000,000 | -236,542,000 | -104,162,000 | -22,907,000 | -18,579,000 | -13,500,000 | -2,000,000 | -10,029,256 | -323,831 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 40,000 | 440,000 | 298,000 | -187,000 | -2,200,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 236,502,000 | 103,722,000 | 22,609,000 | 18,766,000 | -13,293,000 | 0 | 0 | 0 | |
Other Investing Activities | -170,600,000 | 100,000 | -100,000 | 100,000 | -67,300,000 | -278,500,000 | -135,430,000 | -19,681,000 | -18,174,000 | 12,793,000 | 500,000 | -10,600,000 | -437,764 | |
Net Cash Used for Investing Activities | -240,300,000 | -882,000,000 | -105,700,000 | -96,500,000 | -147,500,000 | -285,100,000 | -140,476,000 | -49,180,000 | -39,336,000 | -32,100,000 | -10,900,000 | -19,100,000 | -8,006,216 | |
Debt Repayment | -145,100,000 | 225,000,000 | 0 | 0 | -800,000 | -1,900,000 | -3,703,000 | -3,913,000 | -27,363,000 | 19,000,000 | -1,300,000 | 2,000,000 | -732,400 | |
Common Stock Issued | 67,900,000 | 37,700,000 | 70,700,000 | 35,700,000 | 24,400,000 | 353,527,000 | 119,263,000 | 864,000 | 125,000,000 | 35,000,000 | 0 | 400,000 | 583,750 | |
Common Stock Repurchased | -68,000,000 | -38,100,000 | -70,800,000 | -35,800,000 | -24,800,000 | -37,060,000 | -20,130,000 | -7,498,000 | -7,607,000 | 0 | 0 | 0 | -187,500 | |
Dividends Paid | -52,800,000 | -41,600,000 | -26,500,000 | -13,200,000 | -11,100,000 | -8,962,000 | -6,036,000 | -2,937,000 | -3,813,000 | -2,022,000 | -1,900,000 | -2,000,000 | -2,000,011 | |
Other Financing Activities | -27,500,000 | -14,400,000 | -7,700,000 | -11,100,000 | -8,300,000 | -1,973,000 | -573,000 | -538,000 | -1,587,000 | -2,597,000 | -400,000 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -225,500,000 | 173,300,000 | -34,300,000 | -22,000,000 | -18,200,000 | 310,300,000 | 88,840,000 | -13,757,000 | 84,630,000 | 50,100,000 | -3,600,000 | 400,000 | -2,336,161 | |
Effect of Forex Changes on Cash | -4,200,000 | -15,300,000 | 4,200,000 | -600,000 | -1,300,000 | 600,000 | 239,000 | 84,000 | -4,000 | -69,000 | 0 | 0 | 0 | |
Net Change in Cash | -21,300,000 | -340,400,000 | 168,400,000 | 91,300,000 | -36,392,000 | 138,276,000 | 20,221,000 | -7,924,000 | 66,372,000 | 39,331,000 | 2,529,071 | -5,000,000 | 0 | |
Cash at End of Period | 121,700,000 | 143,000,000 | 483,400,000 | 315,000,000 | 223,700,000 | 260,100,000 | 121,824,000 | 101,603,000 | 109,527,000 | 43,155,000 | 3,200,000 | -5,000,000 | 5,672,856 | |
Cash at Beginning of Period | 143,000,000 | 483,400,000 | 315,000,000 | 223,700,000 | 260,092,000 | 121,824,000 | 101,603,000 | 109,527,000 | 43,155,000 | 3,824,000 | 670,929 | 0 | 0 | |
Operating Cash Flow | 448,700,000 | 383,600,000 | 304,200,000 | 210,500,000 | 130,600,000 | 112,500,000 | 71,618,000 | 54,929,000 | 21,082,000 | 21,400,000 | 17,700,000 | 13,700,000 | 10,932,631 | |
Capital Expenditure | -198,100,000 | -142,000,000 | -102,300,000 | -90,800,000 | -90,500,000 | -6,600,000 | -5,046,000 | -6,890,000 | -2,396,000 | -15,900,000 | -10,900,000 | -8,500,000 | -1,130,711 | |
Free Cash Flow | 250,600,000 | 241,600,000 | 201,900,000 | 119,700,000 | 40,100,000 | 105,900,000 | 66,572,000 | 48,039,000 | 18,686,000 | 5,500,000 | 6,800,000 | 5,200,000 | 9,801,920 |