Whirlpool Corporation
WHR
76.21
USD-0.43
(-0.56%)Day's range
75.9042
77.17
52 wk Range
73.72
135.49
WHR Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,474,500,000 | 4,008,700,000 | 4,179,000,000 | 4,314,500,000 | 6,288,600,000 | 6,434,000,000 | 6,550,000,000 | 7,301,000,000 | 7,533,000,000 | 8,104,000,000 | 8,347,000,000 | 8,696,000,000 | 8,617,000,000 | 10,323,000,000 | 10,511,000,000 | 10,325,000,000 | 10,343,000,000 | 11,016,000,000 | 12,176,000,000 | 13,220,000,000 | 14,317,000,000 | 18,080,000,000 | 19,408,000,000 | 18,907,000,000 | 17,099,000,000 | 18,366,000,000 | 18,666,000,000 | 18,143,000,000 | 18,769,000,000 | 19,872,000,000 | 20,891,000,000 | 20,718,000,000 | 21,253,000,000 | 21,037,000,000 | 20,419,000,000 | 19,456,000,000 | 21,985,000,000 | 19,724,000,000 | 19,455,000,000 | 16,607,000,000 | |
| Cost of Revenue | 2,661,400,000 | 3,037,700,000 | 3,181,300,000 | 3,363,000,000 | 4,597,600,000 | 4,762,000,000 | 4,812,000,000 | 5,090,000,000 | 5,262,000,000 | 5,686,000,000 | 5,933,000,000 | 6,305,000,000 | 6,282,000,000 | 7,406,000,000 | 7,466,000,000 | 7,467,000,000 | 7,925,000,000 | 8,464,000,000 | 9,407,000,000 | 10,358,000,000 | 11,269,000,000 | 15,420,000,000 | 16,517,000,000 | 16,383,000,000 | 14,713,000,000 | 15,652,000,000 | 16,089,000,000 | 15,250,000,000 | 15,471,000,000 | 16,477,000,000 | 17,201,000,000 | 17,036,000,000 | 17,651,000,000 | 17,500,000,000 | 16,886,000,000 | 15,606,000,000 | 17,576,000,000 | 16,651,000,000 | 16,285,000,000 | 14,026,000,000 | |
| Gross Profit | 813,100,000 | 971,000,000 | 997,700,000 | 951,500,000 | 1,691,000,000 | 1,672,000,000 | 1,738,000,000 | 2,211,000,000 | 2,271,000,000 | 2,418,000,000 | 2,414,000,000 | 2,391,000,000 | 2,335,000,000 | 2,917,000,000 | 3,045,000,000 | 2,858,000,000 | 2,418,000,000 | 2,552,000,000 | 2,769,000,000 | 2,862,000,000 | 3,048,000,000 | 2,660,000,000 | 2,891,000,000 | 2,524,000,000 | 2,386,000,000 | 2,714,000,000 | 2,577,000,000 | 2,893,000,000 | 3,298,000,000 | 3,395,000,000 | 3,690,000,000 | 3,682,000,000 | 3,602,000,000 | 3,537,000,000 | 3,533,000,000 | 3,850,000,000 | 4,409,000,000 | 3,073,000,000 | 3,170,000,000 | 2,581,000,000 | |
| Gross Profit Margin | 0.234 | 0.242 | 0.239 | 0.221 | 0.269 | 0.26 | 0.265 | 0.303 | 0.301 | 0.298 | 0.289 | 0.275 | 0.271 | 0.283 | 0.29 | 0.277 | 0.234 | 0.232 | 0.227 | 0.216 | 0.213 | 0.147 | 0.149 | 0.133 | 0.14 | 0.148 | 0.138 | 0.159 | 0.176 | 0.171 | 0.177 | 0.178 | 0.169 | 0.168 | 0.173 | 0.198 | 0.201 | 0.156 | 0.163 | 0.155 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553,000,000 | 582,000,000 | 563,000,000 | 579,000,000 | 604,000,000 | 596,000,000 | 572,000,000 | 541,000,000 | 455,000,000 | 485,000,000 | 465,000,000 | 473,000,000 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,706,000,000 | 1,637,000,000 | 1,625,000,000 | 1,791,000,000 | 1,753,000,000 | 1,651,000,000 | 1,639,000,000 | 1,736,000,000 | 1,932,000,000 | 2,087,000,000 | 2,199,000,000 | 1,752,000,000 | 1,736,000,000 | 1,798,000,000 | 1,544,000,000 | 1,604,000,000 | 1,621,000,000 | 1,757,000,000 | 1,828,000,000 | 2,038,000,000 | 2,130,000,000 | 2,084,000,000 | 2,112,000,000 | 2,189,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 450,200,000 | 557,800,000 | 601,500,000 | 606,700,000 | 995,000,000 | 1,165,000,000 | 1,179,000,000 | 1,323,000,000 | 1,433,000,000 | 1,490,000,000 | 1,706,000,000 | 1,637,000,000 | 1,625,000,000 | 1,791,000,000 | 1,753,000,000 | 1,651,000,000 | 1,639,000,000 | 1,736,000,000 | 1,932,000,000 | 2,087,000,000 | 2,199,000,000 | 1,752,000,000 | 1,736,000,000 | 1,798,000,000 | 1,544,000,000 | 1,604,000,000 | 1,621,000,000 | 1,757,000,000 | 1,828,000,000 | 2,038,000,000 | 2,130,000,000 | 2,084,000,000 | 2,112,000,000 | 2,189,000,000 | 2,142,000,000 | 1,877,000,000 | 2,081,000,000 | 1,820,000,000 | 1,520,000,000 | 1,684,000,000 | |
| Other Expenses | 87,000,000 | 117,800,000 | 131,100,000 | 142,700,000 | 221,900,000 | 247,000,000 | 233,000,000 | 275,000,000 | 241,000,000 | 266,000,000 | 312,000,000 | 353,000,000 | 356,000,000 | 438,000,000 | 417,000,000 | 400,000,000 | 323,000,000 | 23,000,000 | 4,000,000 | 2,000,000 | 0 | 30,000,000 | 31,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 30,000,000 | 25,000,000 | 33,000,000 | 74,000,000 | 71,000,000 | 79,000,000 | 75,000,000 | 69,000,000 | 62,000,000 | 47,000,000 | 35,000,000 | 0 | 754,000,000 | |
| Total Operating Expenses | 537,200,000 | 675,600,000 | 732,600,000 | 749,400,000 | 1,216,900,000 | 1,412,000,000 | 1,412,000,000 | 1,598,000,000 | 1,674,000,000 | 1,756,000,000 | 2,018,000,000 | 1,990,000,000 | 1,981,000,000 | 2,229,000,000 | 2,170,000,000 | 2,051,000,000 | 1,962,000,000 | 1,759,000,000 | 1,936,000,000 | 2,089,000,000 | 2,199,000,000 | 1,782,000,000 | 1,767,000,000 | 1,826,000,000 | 1,572,000,000 | 1,632,000,000 | 1,649,000,000 | 1,787,000,000 | 1,853,000,000 | 2,071,000,000 | 2,204,000,000 | 2,155,000,000 | 2,191,000,000 | 2,264,000,000 | 2,211,000,000 | 1,939,000,000 | 2,128,000,000 | 1,855,000,000 | 2,155,000,000 | 2,438,000,000 | |
| Total Costs & Expenses | 3,198,600,000 | 3,713,300,000 | 3,913,900,000 | 4,112,400,000 | 5,814,500,000 | 6,174,000,000 | 6,224,000,000 | 6,688,000,000 | 6,936,000,000 | 7,442,000,000 | 7,951,000,000 | 8,295,000,000 | 8,263,000,000 | 9,635,000,000 | 9,636,000,000 | 9,518,000,000 | 9,887,000,000 | 10,223,000,000 | 11,343,000,000 | 12,447,000,000 | 13,468,000,000 | 17,202,000,000 | 18,284,000,000 | 18,209,000,000 | 16,285,000,000 | 17,284,000,000 | 17,738,000,000 | 17,037,000,000 | 17,324,000,000 | 18,548,000,000 | 19,405,000,000 | 19,191,000,000 | 19,842,000,000 | 19,764,000,000 | 19,097,000,000 | 17,545,000,000 | 19,704,000,000 | 18,506,000,000 | 18,440,000,000 | 16,464,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,000,000 | 21,000,000 | 159,000,000 | 19,000,000 | 18,000,000 | 25,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203,000,000 | 203,000,000 | 219,000,000 | 225,000,000 | 820,000,000 | 311,000,000 | 332,000,000 | 307,000,000 | 254,000,000 | 240,000,000 | 249,000,000 | 300,000,000 | 187,000,000 | 189,000,000 | 175,000,000 | 190,000,000 | 351,000,000 | 358,000,000 | |
| Depreciation & Amortization | 87,000,000 | 117,800,000 | 131,100,000 | 142,700,000 | 221,900,000 | 247,000,000 | 233,000,000 | 275,000,000 | 241,000,000 | 266,000,000 | 312,000,000 | 353,000,000 | 356,000,000 | 438,000,000 | 417,000,000 | 400,000,000 | 396,000,000 | 405,000,000 | 427,000,000 | 445,000,000 | 442,000,000 | 550,000,000 | 593,000,000 | 28,000,000 | 525,000,000 | 555,000,000 | 558,000,000 | 551,000,000 | 540,000,000 | 560,000,000 | 668,000,000 | 655,000,000 | 654,000,000 | 645,000,000 | 587,000,000 | 568,000,000 | 494,000,000 | 475,000,000 | 361,000,000 | 333,000,000 | |
| EBITDA | 362,900,000 | 413,200,000 | 396,200,000 | 344,800,000 | 696,000,000 | 507,000,000 | 559,000,000 | 888,000,000 | 838,000,000 | 928,000,000 | 678,000,000 | 661,000,000 | 710,000,000 | 1,126,000,000 | 1,292,000,000 | 1,207,000,000 | 852,000,000 | 1,198,000,000 | 1,260,000,000 | 1,212,000,000 | 1,291,000,000 | 1,371,000,000 | 1,600,000,000 | 1,046,000,000 | 1,039,000,000 | 1,563,000,000 | 1,350,000,000 | 1,605,000,000 | 1,985,000,000 | 1,884,000,000 | 2,154,000,000 | 2,182,000,000 | 1,790,000,000 | 924,000,000 | 1,882,000,000 | 2,454,000,000 | 3,001,000,000 | -562,000,000 | 1,305,000,000 | 503,000,000 | |
| EBITDA Margin | 0.104 | 0.103 | 0.095 | 0.08 | 0.111 | 0.079 | 0.085 | 0.122 | 0.111 | 0.115 | 0.081 | 0.076 | 0.082 | 0.109 | 0.123 | 0.117 | 0.082 | 0.109 | 0.103 | 0.092 | 0.09 | 0.076 | 0.082 | 0.055 | 0.061 | 0.085 | 0.072 | 0.088 | 0.106 | 0.095 | 0.103 | 0.105 | 0.084 | 0.044 | 0.092 | 0.126 | 0.137 | -0.028 | 0.067 | 0.03 | |
| Operating Income | 275,900,000 | 295,400,000 | 265,100,000 | 202,100,000 | 474,100,000 | 260,000,000 | 326,000,000 | 613,000,000 | 597,000,000 | 662,000,000 | 396,000,000 | 401,000,000 | 354,000,000 | 688,000,000 | 875,000,000 | 807,000,000 | 306,000,000 | 692,000,000 | 830,000,000 | 758,000,000 | 792,000,000 | 823,000,000 | 1,063,000,000 | 549,000,000 | 688,000,000 | 1,008,000,000 | 792,000,000 | 869,000,000 | 1,249,000,000 | 1,188,000,000 | 1,285,000,000 | 1,354,000,000 | 1,136,000,000 | 279,000,000 | 1,571,000,000 | 1,623,000,000 | 2,348,000,000 | 1,237,000,000 | 1,015,000,000 | 143,000,000 | |
| Operating Income Margin | 0.079 | 0.074 | 0.063 | 0.047 | 0.075 | 0.04 | 0.05 | 0.084 | 0.079 | 0.082 | 0.047 | 0.046 | 0.041 | 0.067 | 0.083 | 0.078 | 0.03 | 0.063 | 0.068 | 0.057 | 0.055 | 0.046 | 0.055 | 0.029 | 0.04 | 0.055 | 0.042 | 0.048 | 0.067 | 0.06 | 0.062 | 0.065 | 0.053 | 0.013 | 0.077 | 0.083 | 0.107 | 0.063 | 0.052 | 0.009 | |
| Total Other Income/Expenses (Net) | 41,900,000 | 43,500,000 | 34,300,000 | 50,100,000 | -151,100,000 | -78,000,000 | -26,000,000 | -254,000,000 | -218,000,000 | -328,000,000 | -81,000,000 | -97,000,000 | -409,000,000 | -169,000,000 | -331,000,000 | -240,000,000 | -229,000,000 | -237,000,000 | -188,000,000 | -176,000,000 | -195,000,000 | -204,000,000 | -255,000,000 | -303,000,000 | -394,000,000 | -419,000,000 | -820,000,000 | -496,000,000 | -332,000,000 | -307,000,000 | -211,000,000 | -254,000,000 | -249,000,000 | -300,000,000 | -19,000,000 | -168,000,000 | -16,000,000 | -171,000,000 | -422,000,000 | -438,000,000 | |
| Income Before Tax | 317,800,000 | 338,900,000 | 299,400,000 | 252,200,000 | 323,000,000 | 182,000,000 | 300,000,000 | 359,000,000 | 379,000,000 | 334,000,000 | 309,000,000 | 237,000,000 | -55,000,000 | 519,000,000 | 544,000,000 | 567,000,000 | 77,000,000 | 455,000,000 | 642,000,000 | 616,000,000 | 597,000,000 | 619,000,000 | 804,000,000 | 246,000,000 | 294,000,000 | 586,000,000 | -28,000,000 | 558,000,000 | 917,000,000 | 881,000,000 | 1,031,000,000 | 1,114,000,000 | 887,000,000 | -21,000,000 | 1,552,000,000 | 1,455,000,000 | 2,332,000,000 | -1,227,000,000 | 593,000,000 | -295,000,000 | |
| Pre-Tax Income Margin | 0.091 | 0.085 | 0.072 | 0.058 | 0.051 | 0.028 | 0.046 | 0.049 | 0.05 | 0.041 | 0.037 | 0.027 | -0.006 | 0.05 | 0.052 | 0.055 | 0.007 | 0.041 | 0.053 | 0.047 | 0.042 | 0.034 | 0.041 | 0.013 | 0.017 | 0.032 | -0.002 | 0.031 | 0.049 | 0.044 | 0.049 | 0.054 | 0.042 | -0.001 | 0.076 | 0.075 | 0.106 | -0.062 | 0.03 | -0.018 | |
| Income Tax Expense | 135,500,000 | 139,200,000 | 118,300,000 | 90,900,000 | 135,800,000 | 110,000,000 | 130,000,000 | 154,000,000 | 148,000,000 | 176,000,000 | 100,000,000 | 81,000,000 | -9,000,000 | 209,000,000 | 197,000,000 | 200,000,000 | 43,000,000 | 193,000,000 | 228,000,000 | 209,000,000 | 171,000,000 | 126,000,000 | 117,000,000 | -201,000,000 | -61,000,000 | -64,000,000 | -436,000,000 | 133,000,000 | 68,000,000 | 189,000,000 | 209,000,000 | 186,000,000 | 550,000,000 | 138,000,000 | 354,000,000 | 384,000,000 | 518,000,000 | 265,000,000 | 77,000,000 | 10,000,000 | |
| Net Income | 182,300,000 | 199,700,000 | 181,100,000 | 94,100,000 | 187,200,000 | 72,000,000 | 170,000,000 | 205,000,000 | 51,000,000 | 158,000,000 | 209,000,000 | 156,000,000 | -15,000,000 | 325,000,000 | 347,000,000 | 367,000,000 | 21,000,000 | -394,000,000 | 414,000,000 | 406,000,000 | 422,000,000 | 433,000,000 | 640,000,000 | 418,000,000 | 328,000,000 | 619,000,000 | 390,000,000 | 401,000,000 | 827,000,000 | 650,000,000 | 783,000,000 | 888,000,000 | 350,000,000 | -183,000,000 | 1,184,000,000 | 1,075,000,000 | 1,783,000,000 | -1,492,000,000 | 481,000,000 | -323,000,000 | |
| Net Income Margin | 0.052 | 0.05 | 0.043 | 0.022 | 0.03 | 0.011 | 0.026 | 0.028 | 0.007 | 0.019 | 0.025 | 0.018 | -0.002 | 0.031 | 0.033 | 0.036 | 0.002 | -0.036 | 0.034 | 0.031 | 0.029 | 0.024 | 0.033 | 0.022 | 0.019 | 0.034 | 0.021 | 0.022 | 0.044 | 0.033 | 0.037 | 0.043 | 0.016 | -0.009 | 0.058 | 0.055 | 0.081 | -0.076 | 0.025 | -0.019 | |
| Earnings Per Share (EPS) | 2.49 | 2.7 | 2.53 | 1.37 | 2.7 | 1.04 | 2.43 | 2.9 | 0.76 | 2.1 | 2.83 | 2.1 | -0.2 | 4.29 | 4.61 | 5.24 | 0.31 | -5.8 | 6.03 | 6.02 | 6.3 | 5.76 | 8.15 | 5.57 | 4.39 | 8.12 | 5.07 | 5.14 | 10.42 | 8.3 | 9.95 | 11.67 | 4.78 | -2.72 | 18.59 | 17.15 | 28.71 | -26.69 | 8.75 | -5.87 | |
| Diluted Earnings Per Share (EPS) | 2.49 | 2.7 | 2.53 | 1.36 | 2.7 | 1.04 | 2.41 | 2.81 | 0.71 | 2.09 | 2.78 | 2.08 | -0.2 | 4.25 | 4.56 | 5.2 | 0.31 | -5.69 | 5.91 | 5.9 | 6.19 | 5.67 | 8.01 | 5.5 | 4.34 | 7.97 | 4.99 | 5.06 | 10.24 | 8.17 | 9.83 | 11.5 | 4.7 | -2.72 | 18.44 | 16.98 | 28.35 | -26.69 | 8.71 | -5.87 | |
| Weighted Average Shares Outstanding | 73,212,851 | 73,962,963 | 71,581,028 | 68,686,131 | 69,333,333 | 69,230,769 | 69,958,848 | 70,689,655 | 67,105,263 | 75,500,000 | 73,851,590 | 74,285,714 | 75,000,000 | 75,757,576 | 75,200,000 | 70,200,000 | 66,700,000 | 67,900,000 | 68,700,000 | 67,400,000 | 67,100,000 | 75,100,000 | 78,500,000 | 75,100,000 | 74,600,000 | 76,200,000 | 76,800,000 | 78,100,000 | 79,300,000 | 78,300,000 | 78,700,000 | 76,100,000 | 73,300,000 | 67,200,000 | 63,700,000 | 62,700,000 | 62,100,000 | 55,900,000 | 55,000,000 | 55,100,000 | |
| Weighted Average Shares Outstanding (Diluted) | 73,212,851 | 73,962,963 | 71,581,028 | 69,191,176 | 69,333,333 | 69,230,769 | 70,539,419 | 72,953,737 | 71,830,986 | 75,598,086 | 75,179,856 | 75,000,000 | 75,000,000 | 76,470,588 | 76,000,000 | 70,600,000 | 68,000,000 | 69,300,000 | 70,100,000 | 68,900,000 | 68,300,000 | 76,500,000 | 79,900,000 | 76,000,000 | 75,600,000 | 77,600,000 | 78,100,000 | 79,300,000 | 80,800,000 | 79,600,000 | 79,700,000 | 77,200,000 | 74,400,000 | 67,200,000 | 64,200,000 | 63,300,000 | 62,900,000 | 55,900,000 | 55,200,000 | 55,100,000 |