The Wendy's Company
WEN
NASDAQ
9.96
USD+0.11(+1.12%)
As of today
The Wendy's Company fundamentals
WEN Income Statement
Period Ending | Apr 30, 1986 | Apr 30, 1987 | Apr 30, 1988 | Apr 30, 1989 | Apr 30, 1990 | Apr 30, 1991 | Apr 30, 1992 | Apr 30, 1993 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 28, 1997 | Jan 03, 1999 | Jan 02, 2000 | Dec 31, 2000 | Dec 30, 2001 | Dec 29, 2002 | Dec 28, 2003 | Jan 02, 2005 | Jan 01, 2006 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Jan 02, 2011 | Jan 01, 2012 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Jan 03, 2016 | Jan 01, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Jan 03, 2021 | Jan 02, 2022 | Jan 01, 2023 | Dec 31, 2023 | Dec 29, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,084,500,000 | 1,153,400,000 | 1,097,200,000 | 1,175,100,000 | 1,231,200,000 | 1,215,300,000 | 1,275,100,000 | 1,058,300,000 | 0 | 1,062,500,000 | 1,086,200,000 | 870,900,000 | 794,800,000 | 78,067,000 | 81,221,000 | 87,241,000 | 92,823,000 | 97,782,000 | 293,620,000 | 328,579,000 | 727,334,000 | 1,243,278,000 | 1,263,717,000 | 1,822,761,000 | 2,437,095,000 | 2,375,439,000 | 2,431,358,000 | 2,505,242,000 | 2,423,669,000 | 1,998,502,000 | 1,870,297,000 | 1,435,418,000 | 1,223,408,000 | 1,589,936,000 | 1,709,002,000 | 1,733,825,000 | 1,896,998,000 | 2,095,505,000 | 2,181,578,000 | 2,246,492,000 | |
Cost of Revenue | 829,000,000 | 856,500,000 | 790,700,000 | 849,100,000 | 908,200,000 | 921,200,000 | 943,400,000 | 722,400,000 | 0 | 698,400,000 | 772,800,000 | 567,600,000 | 447,300,000 | -2,645,000 | -643,000 | -121,000 | 0 | 0 | 151,612,000 | 170,391,000 | 442,791,000 | 892,488,000 | 919,633,000 | 1,415,534,000 | 1,812,056,000 | 1,756,954,000 | 1,816,109,000 | 1,881,248,000 | 1,780,931,000 | 1,392,931,000 | 1,231,852,000 | 826,724,000 | 622,275,000 | 986,761,000 | 1,103,261,000 | 1,112,344,000 | 1,360,342,000 | 1,374,748,000 | 1,405,110,000 | 1,456,481,000 | |
Gross Profit | 255,500,000 | 296,900,000 | 306,500,000 | 326,000,000 | 323,000,000 | 294,100,000 | 331,700,000 | 335,900,000 | 0 | 364,100,000 | 313,400,000 | 303,300,000 | 347,500,000 | 80,712,000 | 81,864,000 | 87,362,000 | 0 | 0 | 142,008,000 | 158,188,000 | 284,543,000 | 350,790,000 | 344,084,000 | 407,227,000 | 625,039,000 | 618,485,000 | 615,249,000 | 623,994,000 | 642,738,000 | 605,571,000 | 638,445,000 | 608,694,000 | 601,133,000 | 603,175,000 | 605,741,000 | 621,481,000 | 536,656,000 | 720,757,000 | 776,468,000 | 790,011,000 | |
Gross Profit Margin | 0.236 | 0.257 | 0.279 | 0.277 | 0.262 | 0.242 | 0.26 | 0.317 | 0 | 0.343 | 0.289 | 0.348 | 0.437 | 1.034 | 1.008 | 1.001 | 0 | 0 | 0.484 | 0.481 | 0.391 | 0.282 | 0.272 | 0.223 | 0.256 | 0.26 | 0.253 | 0.249 | 0.265 | 0.303 | 0.341 | 0.424 | 0.491 | 0.379 | 0.354 | 0.358 | 0.283 | 0.344 | 0.356 | 0.352 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,582,000 | 205,797,000 | 236,396,000 | 205,375,000 | 0 | 0 | 311,511,000 | 292,390,000 | 287,808,000 | 291,544,000 | 260,732,000 | 256,553,000 | 236,786,000 | 203,593,000 | 217,489,000 | 200,206,000 | 206,876,000 | 81,400,000 | 254,979,000 | 249,964,000 | 255,208,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,587,000 | 43,472,000 | 78,619,000 | 79,270,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 173,900,000 | 178,300,000 | 174,900,000 | 216,000,000 | 194,600,000 | 197,100,000 | 185,300,000 | 257,000,000 | 0 | 234,900,000 | 269,200,000 | 253,700,000 | 303,800,000 | 62,998,000 | 68,498,000 | 80,212,000 | 82,160,000 | 80,409,000 | 107,158,000 | 135,169,000 | 249,269,000 | 235,776,000 | 205,375,000 | 248,718,000 | 353,148,000 | 311,511,000 | 292,390,000 | 287,808,000 | 291,544,000 | 260,732,000 | 256,553,000 | 236,786,000 | 203,593,000 | 217,489,000 | 200,206,000 | 206,876,000 | 81,400,000 | 254,979,000 | 249,964,000 | 255,208,000 | |
Other Expenses | 44,100,000 | 45,300,000 | 41,400,000 | 45,100,000 | 46,800,000 | 48,900,000 | 52,000,000 | 44,400,000 | 0 | 51,500,000 | 62,600,000 | 51,700,000 | 44,300,000 | 7,561,000 | 6,066,000 | 5,434,000 | 6,506,000 | 6,550,000 | 38,115,000 | 20,285,000 | 52,464,000 | 67,114,000 | 33,392,000 | 88,968,000 | 134,063,000 | 130,203,000 | 127,144,000 | 151,311,000 | 180,341,000 | 142,245,000 | 134,520,000 | 102,735,000 | 117,035,000 | 122,492,000 | 120,275,000 | 145,297,000 | 88,296,000 | 112,464,000 | 144,520,000 | 163,444,000 | |
Total Operating Expenses | 218,000,000 | 223,600,000 | 216,300,000 | 261,100,000 | 241,400,000 | 246,000,000 | 237,300,000 | 301,400,000 | 0 | 286,400,000 | 331,800,000 | 305,400,000 | 348,100,000 | 70,559,000 | 74,564,000 | 85,646,000 | 88,666,000 | 86,959,000 | 145,273,000 | 155,454,000 | 301,733,000 | 302,890,000 | 238,767,000 | 337,686,000 | 487,211,000 | 441,714,000 | 419,534,000 | 439,119,000 | 471,885,000 | 402,977,000 | 391,073,000 | 339,521,000 | 320,628,000 | 339,981,000 | 320,481,000 | 352,173,000 | 169,696,000 | 367,443,000 | 394,484,000 | 418,652,000 | |
Total Costs & Expenses | 1,047,000,000 | 1,080,100,000 | 1,007,000,000 | 1,110,200,000 | 1,149,600,000 | 1,167,200,000 | 1,180,700,000 | 1,023,800,000 | 0 | 984,800,000 | 1,104,600,000 | 873,000,000 | 795,400,000 | 67,914,000 | 73,921,000 | 85,525,000 | 88,666,000 | 86,959,000 | 296,885,000 | 325,845,000 | 744,524,000 | 1,195,378,000 | 1,158,400,000 | 1,753,220,000 | 2,299,267,000 | 2,198,668,000 | 2,235,643,000 | 2,320,367,000 | 2,252,816,000 | 1,795,908,000 | 1,622,925,000 | 1,166,245,000 | 942,903,000 | 1,326,742,000 | 1,423,742,000 | 1,464,517,000 | 1,530,038,000 | 1,742,191,000 | 1,799,594,000 | 1,875,133,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,638,000 | 1,102,000 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense | 0 | 79,400,000 | 0 | 0 | 70,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,804,000 | 0 | 0 | 37,225,000 | 0 | 68,789,000 | 114,088,000 | 0 | 67,009,000 | 106,878,000 | 118,385,000 | 114,110,000 | 98,604,000 | 68,644,000 | 51,994,000 | 86,067,000 | 114,802,000 | 118,059,000 | 119,618,000 | 115,971,000 | 117,737,000 | 109,185,000 | 122,319,000 | 124,061,000 | 123,881,000 | |
Depreciation & Amortization | 44,100,000 | 45,300,000 | 41,400,000 | 45,100,000 | 46,800,000 | 48,900,000 | 52,000,000 | 44,400,000 | 0 | 51,500,000 | 62,600,000 | 51,700,000 | 44,300,000 | 7,561,000 | 6,066,000 | 5,434,000 | 8,572,000 | 8,442,000 | 16,385,000 | 22,912,000 | 35,737,000 | 60,673,000 | 66,277,000 | 88,315,000 | 190,251,000 | 182,172,000 | 145,302,000 | 154,174,000 | 200,219,000 | 159,860,000 | 153,732,000 | 124,304,000 | 125,687,000 | 128,879,000 | 131,693,000 | 132,775,000 | 125,540,000 | 135,808,000 | 148,567,000 | 157,935,000 | |
EBITDA | 81,600,000 | 118,600,000 | 131,600,000 | 110,000,000 | 128,400,000 | 97,000,000 | 146,400,000 | 78,900,000 | 0 | 129,200,000 | 44,200,000 | 49,600,000 | 43,700,000 | 17,714,000 | 13,366,000 | 7,150,000 | 12,729,000 | 19,265,000 | 13,120,000 | 25,646,000 | 19,480,000 | 108,573,000 | 171,594,000 | -425,928,000 | 280,867,000 | 314,113,000 | 283,852,000 | 239,653,000 | 332,455,000 | 404,394,000 | 473,927,000 | 440,796,000 | 344,765,000 | 823,413,000 | 419,145,000 | 403,307,000 | 475,303,000 | 501,632,000 | 552,046,000 | 554,229,000 | |
EBITDA Margin | 0.075 | 0.103 | 0.12 | 0.094 | 0.104 | 0.08 | 0.115 | 0.075 | 0 | 0.122 | 0.041 | 0.057 | 0.055 | 0.227 | 0.165 | 0.082 | 0.137 | 0.197 | 0.045 | 0.078 | 0.027 | 0.087 | 0.136 | -0.234 | 0.115 | 0.132 | 0.117 | 0.096 | 0.137 | 0.202 | 0.253 | 0.307 | 0.282 | 0.518 | 0.245 | 0.233 | 0.251 | 0.239 | 0.253 | 0.247 | |
Operating Income | 37,500,000 | 73,300,000 | 90,200,000 | 64,900,000 | 81,600,000 | 48,100,000 | 94,400,000 | 34,500,000 | 0 | 77,700,000 | -18,400,000 | -2,100,000 | -600,000 | 10,153,000 | 7,300,000 | 1,716,000 | 4,157,000 | 10,823,000 | -1,201,000 | 2,734,000 | -32,074,000 | 44,627,000 | 19,900,000 | -413,650,000 | 97,644,000 | 150,445,000 | 137,121,000 | 122,747,000 | 139,330,000 | 242,588,000 | 274,470,000 | 314,780,000 | 214,758,000 | 249,892,000 | 262,579,000 | 269,308,000 | 366,960,000 | 353,314,000 | 381,984,000 | 371,359,000 | |
Operating Income Margin | 0.035 | 0.064 | 0.082 | 0.055 | 0.066 | 0.04 | 0.074 | 0.033 | 0 | 0.073 | -0.017 | -0.002 | -0.001 | 0.13 | 0.09 | 0.02 | 0.045 | 0.111 | -0.004 | 0.008 | -0.044 | 0.036 | 0.016 | -0.227 | 0.04 | 0.063 | 0.056 | 0.049 | 0.057 | 0.121 | 0.147 | 0.219 | 0.176 | 0.157 | 0.154 | 0.155 | 0.193 | 0.169 | 0.175 | 0.165 | |
Total Other Income/Expenses (Net) | -62,200,000 | -51,800,000 | -73,700,000 | -54,900,000 | -93,900,000 | -81,300,000 | -96,400,000 | -70,400,000 | 0 | -78,200,000 | -23,500,000 | -3,700,000 | -24,700,000 | -2,134,000 | 17,554,000 | 495,000 | 13,505,000 | -23,909,000 | -13,372,000 | -15,823,000 | -34,609,000 | -39,295,000 | -10,486,000 | -167,602,000 | -113,906,000 | -136,889,000 | -112,681,000 | -135,872,000 | -75,738,000 | -50,048,000 | -40,342,000 | -113,090,000 | -113,739,000 | 325,024,000 | -91,098,000 | -116,513,000 | -126,382,000 | -109,809,000 | -102,566,000 | -98,946,000 | |
Income Before Tax | -24,700,000 | 21,500,000 | 16,500,000 | 10,000,000 | -12,300,000 | -33,200,000 | -2,000,000 | -35,900,000 | 0 | -500,000 | -41,900,000 | -5,800,000 | -25,300,000 | 8,019,000 | 24,854,000 | 2,211,000 | 17,662,000 | -13,086,000 | -14,573,000 | -13,089,000 | -66,683,000 | 5,332,000 | 9,414,000 | -581,252,000 | -16,262,000 | 13,556,000 | 24,440,000 | -13,125,000 | 63,592,000 | 192,540,000 | 234,128,000 | 201,690,000 | 101,019,000 | 574,916,000 | 171,481,000 | 152,795,000 | 240,578,000 | 243,505,000 | 279,418,000 | 272,413,000 | |
Pre-Tax Income Margin | -0.023 | 0.019 | 0.015 | 0.009 | -0.01 | -0.027 | -0.002 | -0.034 | 0 | -0 | -0.039 | -0.007 | -0.032 | 0.103 | 0.306 | 0.025 | 0.19 | -0.134 | -0.05 | -0.04 | -0.092 | 0.004 | 0.007 | -0.319 | -0.007 | 0.006 | 0.01 | -0.005 | 0.026 | 0.096 | 0.125 | 0.141 | 0.083 | 0.362 | 0.1 | 0.088 | 0.127 | 0.116 | 0.128 | 0.121 | |
Income Tax Expense | -15,300,000 | 7,900,000 | 15,300,000 | 12,600,000 | 600,000 | -15,600,000 | 5,500,000 | 8,600,000 | 0 | 1,600,000 | -2,500,000 | 7,900,000 | -4,700,000 | 4,832,000 | 7,152,000 | 12,368,000 | 8,696,000 | -3,329,000 | -1,371,000 | -17,483,000 | -16,533,000 | 4,612,000 | -8,354,000 | -99,294,000 | -21,640,000 | -4,555,000 | 6,528,000 | -21,083,000 | 16,057,000 | 76,116,000 | 94,149,000 | 72,066,000 | -93,010,000 | 114,801,000 | 34,541,000 | 34,963,000 | 40,186,000 | 66,135,000 | 74,978,000 | 78,056,000 | |
Net Income | -7,800,000 | 15,300,000 | 36,300,000 | -800,000 | -12,900,000 | -17,600,000 | -7,500,000 | -59,900,000 | 0 | -8,100,000 | -37,000,000 | -13,900,000 | -3,700,000 | 14,636,000 | 10,124,000 | 461,921,000 | 52,416,000 | 1,343,000 | -10,838,000 | 13,941,000 | -55,627,000 | -10,932,000 | 16,081,000 | -479,741,000 | 5,062,000 | -4,325,000 | 9,875,000 | 7,083,000 | 45,487,000 | 121,434,000 | 161,142,000 | 129,624,000 | 194,029,000 | 460,115,000 | 136,940,000 | 117,832,000 | 200,392,000 | 177,370,000 | 204,440,000 | 194,357,000 | |
Net Income Margin | -0.007 | 0.013 | 0.033 | -0.001 | -0.01 | -0.014 | -0.006 | -0.057 | 0 | -0.008 | -0.034 | -0.016 | -0.005 | 0.187 | 0.125 | 5.295 | 0.565 | 0.014 | -0.037 | 0.042 | -0.076 | -0.009 | 0.013 | -0.263 | 0.002 | -0.002 | 0.004 | 0.003 | 0.019 | 0.061 | 0.086 | 0.09 | 0.159 | 0.289 | 0.08 | 0.068 | 0.106 | 0.085 | 0.094 | 0.087 | |
Earnings Per Share (EPS) | -0.46 | 0.72 | 1.58 | -0.03 | -0.51 | -0.68 | -0.29 | -2.33 | 0 | -0.35 | -1.24 | -0.46 | -0.12 | 0.48 | 0.39 | 6.33 | 2.44 | 0.02 | -0.54 | 0.2 | -0.79 | -0.13 | 0.34 | -3.48 | 0.01 | -0.01 | 0.02 | 0.01 | 0.12 | 0.33 | 0.5 | 0.49 | 0.79 | 1.93 | 0.6 | 0.53 | 0.91 | 0.83 | 0.98 | 0.95 | |
Diluted Earnings Per Share (EPS) | -0.46 | 0.49 | 1.11 | -0.03 | -0.51 | -0.68 | -0.29 | -2.33 | 0 | -0.35 | -1.24 | -0.46 | -0.12 | 0.46 | 0.37 | 6.33 | 2.31 | 0.02 | -0.54 | 0.19 | -0.79 | -0.13 | 0.34 | -3.48 | 0.01 | -0.01 | 0.02 | 0.008 | 0.11 | 0.32 | 0.49 | 0.49 | 0.77 | 1.88 | 0.58 | 0.52 | 0.89 | 0.82 | 0.97 | 0.95 | |
Weighted Average Shares Outstanding | 16,800,000 | 20,416,667 | 17,290,000 | 26,666,667 | 25,294,118 | 25,882,353 | 25,862,069 | 25,751,073 | 23,166,667 | 23,166,667 | 29,838,710 | 30,217,391 | 30,833,333 | 30,306,000 | 26,015,000 | 23,232,000 | 21,532,000 | 20,446,000 | 20,003,000 | 22,233,000 | 70,413,924 | 84,092,308 | 90,689,474 | 137,669,000 | 466,204,000 | 426,247,000 | 405,224,000 | 390,275,000 | 392,585,000 | 370,160,000 | 323,018,000 | 262,209,000 | 244,179,000 | 237,797,000 | 229,944,000 | 223,684,000 | 221,375,000 | 213,766,000 | 209,486,000 | 204,351,000 | |
Weighted Average Shares Outstanding (Diluted) | 16,800,000 | 20,416,667 | 17,290,000 | 26,666,667 | 25,294,118 | 25,882,353 | 25,862,069 | 25,751,073 | 23,166,667 | 23,166,667 | 29,838,710 | 30,217,391 | 30,833,333 | 31,527,000 | 26,943,000 | 23,232,000 | 22,692,000 | 20,446,000 | 20,003,000 | 23,415,000 | 70,413,924 | 84,092,308 | 90,689,474 | 137,669,000 | 466,687,000 | 427,195,000 | 407,180,000 | 392,140,000 | 398,680,000 | 376,182,000 | 328,725,000 | 266,712,000 | 252,289,000 | 244,963,000 | 235,075,000 | 228,014,000 | 224,405,000 | 215,839,000 | 211,534,000 | 205,614,000 |