Woodside Energy Group Ltd

WDS

12.81

USD

+0.37

(+2.97%)

Day's range

12.67

12.97

52 wk Range

11.26

20.17

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

WDS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1987	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	0	212,279,968	283,642,439	339,257,800	0	0	0	0	635,533,999	599,622,064	626,206,180	646,854,944	1,357,169,434	1,224,212,122	1,256,640,736	1,549,707,259	1,684,280,297	2,011,214,029	3,005,758,460	3,368,319,522	4,164,044,472	3,830,364,441	4,192,999,999	4,802,000,000	6,114,076,200	5,926,000,000	7,435,000,000	5,030,000,000	4,075,000,000	3,975,000,000	5,240,000,000	4,873,000,000	3,600,000,000	6,962,000,000	16,817,000,000	13,994,000,000	13,179,000,000
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	191,844,396	497,867,344	115,122,741	115,435,499	106,695,327	132,600,131	280,271,357	232,101,363	353,122,159	454,541,371	459,000,000	514,999,999	2,521,526,700	2,594,000,000	2,883,000,000	3,073,000,000	2,234,000,000	2,083,000,000	2,604,000,000	2,727,000,000	2,985,000,000	3,845,000,000	6,540,000,000	7,519,000,000	7,501,000,000
Gross Profit	0	212,279,968	283,642,439	339,257,800	0	0	0	0	635,533,999	599,622,064	626,206,180	646,854,944	1,165,325,038	726,344,778	1,141,517,995	1,434,271,760	1,577,584,970	1,878,613,898	2,725,487,103	3,136,218,159	3,810,922,313	3,375,823,070	3,733,999,999	4,287,000,001	3,592,549,500	3,332,000,000	4,552,000,000	1,957,000,000	1,841,000,000	1,892,000,000	2,636,000,000	2,146,000,000	615,000,000	3,117,000,000	10,277,000,000	6,475,000,000	5,678,000,000
Gross Profit Margin	0	1	1	1	0	0	0	0	1	1	1	1	0.859	0.593	0.908	0.926	0.937	0.934	0.907	0.931	0.915	0.881	0.891	0.893	0.588	0.562	0.612	0.389	0.452	0.476	0.503	0.44	0.171	0.448	0.611	0.463	0.431
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,046,931	26,270,676	17,869,292	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	608,235	0	0	0	0	0	0	0	0	15,677,340	12,480,985	16,184,990	29,199,590	30,624,044	82,160,064	67,918,277	75,408,829	95,797,496	37,728,730	79,000,000	137,000,000	92,462,400	128,000,000	141,000,000	28,000,000	133,000,000	99,000,000	103,000,000	80,000,000	190,000,000	158,000,000	791,000,000	453,000,000	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	64,629,900	50,011,229	60,027,705	68,474,285	80,727,817	59,205,535	59,320,028	72,252,181	68,526,676	69,169,339	53,000,000	61,000,000	0	0	0	0	0	0	0	0	0	0	0	283,000,000	0
SG&A Expenses	0	0	0	608,235	0	0	0	0	0	0	0	0	80,307,241	62,492,215	76,212,696	97,673,876	111,351,861	141,365,600	127,238,305	147,661,011	164,324,173	106,898,069	132,000,000	198,000,000	436,306,950	444,000,000	442,000,000	277,000,000	349,000,000	218,000,000	236,000,000	198,000,000	269,000,000	215,000,000	1,097,000,000	736,000,000	0
Other Expenses	118,358,000	5,667,374	5,499,085	8,338,908	61,119,140	74,154,396	94,974,207	92,958,805	112,496,411	83,124,089	78,495,377	50,938,446	172,360,513	-45,839,331.108	-181,138,075.502	-128,466,609.473	208,095,877	-115,676,942.227	-256,527,569.614	-144,241,308.256	-423,047,339.347	562,337,744	-174,000,000	-365,000,000	0	0	0	0	0	0	0	0	0	0	0	0	-624,000,000
Total Operating Expenses	118,358,000	50,246,561	69,677,464	69,188,309	61,119,140	74,154,396	94,974,207	92,958,805	141,935,483	110,392,381	93,775,759	94,713,428	376,498,471	180,450,828	988,098,215	619,991,420	589,039,823	685,232,481	867,634,298	1,379,192,424	1,025,802,391	1,262,115,863	1,210,000,000	1,715,999,999	37,562,849	794,000,000	880,000,000	1,583,000,000	509,000,000	237,000,000	427,000,000	1,112,000,000	5,847,000,000	321,000,000	1,237,000,000	736,000,000	-624,000,000
Total Costs & Expenses	118,358,000	50,246,561	69,677,464	69,188,309	61,119,140	74,154,396	94,974,207	92,958,805	141,935,483	110,392,381	93,775,759	94,713,428	568,342,867	433,967,821	1,797,485,000	909,089,267	715,724,384	2,639,217,393	1,456,300,000	1,611,293,787	1,378,924,550	1,797,504,513	1,669,000,000	2,230,999,999	2,559,089,549	3,388,000,000	3,763,000,000	4,656,000,000	2,743,000,000	2,320,000,000	3,031,000,000	3,839,000,000	8,832,000,000	4,166,000,000	7,777,000,000	8,255,000,000	8,274,000,000
Interest Income	0	0	0	0	0	0	0	0	9,709,263	7,489,201	6,098,616	6,759,170	16,256,621	16,823,884	18,334,165	20,887,704	31,653,974	15,981,547	15,934,369	33,232,495	6,293,266	6,288,121	39,000,000	10,000,000	106,909,650	179,000,000	163,000,000	18,000,000	8,000,000	25,000,000	114,000,000	172,000,000	208,000,000	148,000,000	134,000,000	224,000,000	220,000,000
Interest Expense	62,479,000	74,561,908	97,879,861	79,097,986	57,488,231	52,705,796	63,495,326	80,517,053	61,845,205	45,185,652	37,466,156	65,048,181	116,932,000	52,456,790	44,102,388	40,664,649	48,309,197	22,468,331	36,601,719	25,428,558	22,376,057	20,660,971	21,000,000	36,000,000	145,000,000	189,000,000	178,000,000	89,000,000	56,000,000	94,000,000	216,000,000	231,000,000	298,000,000	204,000,000	131,000,000	258,000,000	335,000,000
Depreciation & Amortization	0	50,246,561	69,677,464	68,580,074	61,119,140	74,154,396	94,974,207	92,958,805	141,935,483	110,392,381	93,775,759	94,713,428	286,301,125	180,450,828	161,380,474	177,652,353	215,981,086	224,738,229	495,937,524	648,428,252	667,785,469	909,082,742	773,000,000	655,000,000	1,447,614,450	1,659,000,000	1,901,000,000	2,753,000,000	1,400,000,000	1,262,000,000	1,591,000,000	1,663,000,000	1,732,000,000	799,000,000	2,072,000,000	5,477,000,000	4,762,000,000
EBITDA	118,358,000	-0.94	-0.169	-0.205	195,319,596	218,175,229	266,880,502	341,024,877	417,655,950	27,268,291	585,917,872	-0.715	2,467,814,693	876,461,159	244,430,485	673,465,179	1,440,775,100	1,646,160,890	2,117,535,694	2,290,060,940	3,067,617,649	3,488,110,958	3,068,000,000	2,877,000,000	4,287,943,800	4,104,000,000	5,542,000,000	3,117,000,000	2,692,000,000	2,801,000,000	3,823,000,000	3,351,000,000	-3,318,000,000	4,124,000,000	10,413,000,000	8,701,000,000	9,496,000,000
EBITDA Margin		-0	-0	-0					0.657	0.045	0.936	-0	1.818	0.716	0.195	0.435	0.855	0.818	0.704	0.68	0.737	0.911	0.732	0.599	0.701	0.693	0.745	0.62	0.661	0.705	0.73	0.688	-0.922	0.592	0.619	0.622	0.721
Operating Income	118,358,000	38,612,783	66,555,527	99,096,770	-61,119,140.034	-74,154,396.326	-94,974,207.811	-92,958,805.401	-112,496,411.171	-83,124,089.301	-78,495,377.711	-94,713,428.715	2,204,543,874	788,538,380	443,118,000	640,617,991	968,555,912	3,851,146,236	2,354,100,000	1,757,025,735	2,785,119,921	2,032,859,927	2,523,999,999	2,571,000,000	2,840,329,350	2,445,000,000	3,641,000,000	364,000,000	1,292,000,000	1,539,000,000	2,232,000,000	1,688,000,000	102,000,000	3,325,000,000	8,341,000,000	5,739,000,000	6,302,000,000
Operating Income Margin		0.182	0.235	0.292					-0.177	-0.139	-0.125	-0.146	1.624	0.644	0.353	0.413	0.575	1.915	0.783	0.522	0.669	0.531	0.602	0.535	0.465	0.413	0.49	0.072	0.317	0.387	0.426	0.346	0.028	0.478	0.496	0.41	0.478
Total Other Income/Expenses (Net)	-62,479,000	25,092,510	20,806,995	18,952,618	137,831,365	165,469,433	203,385,175	260,507,823	355,810,744	365,239,243	365,401,736	346,067,290	188,000	-144,984,840	-138,622,891	-17,562,950	187,939,671	-1,298,130,485	-84,404,827	-140,821,606	-495,070,275	525,507,317	-249,999,999	-385,000,000	817,670,650	-529,000,000	-145,000,000	-1,131,000,000	-152,000,000	-44,000,000	-220,000,000	-964,000,000	-5,786,000,000	388,000,000	-6,000,000	-2,466,000,000	-1,933,000,000
Income Before Tax	55,879,000	14,297,436	38,353,130	88,578,857	76,712,225	91,315,037	108,410,968	167,549,018	243,314,333	282,115,154	286,906,359	251,353,862	1,407,276,000	643,553,540	37,985,765	623,055,041	1,156,495,583	1,092,646,261	1,584,996,450	1,616,204,129	2,290,049,646	2,558,367,244	2,274,000,000	2,186,000,000	3,523,202,700	2,359,000,000	3,509,000,000	356,000,000	1,340,000,000	1,630,000,000	2,095,000,000	862,000,000	-5,440,000,000	3,290,000,000	9,174,000,000	3,273,000,000	4,369,000,000
Pre-Tax Income Margin		0.067	0.135	0.261					0.383	0.47	0.458	0.389	1.037	0.526	0.03	0.402	0.687	0.543	0.527	0.48	0.55	0.668	0.542	0.455	0.576	0.398	0.472	0.071	0.329	0.41	0.4	0.177	-1.511	0.473	0.546	0.234	0.332
Income Tax Expense	55,879,000	14,297,436	38,353,130	88,578,857	76,712,225	91,315,037	108,410,968	167,549,018	243,314,333	282,115,154	286,906,359	251,353,862	1,407,276,000	643,553,540	37,985,765	623,055,041	1,156,495,583	281,760,269	459,335,805	503,397,781	1,041,185,931	925,252,198	697,000,000	677,000,000	591,374,100	545,000,000	993,000,000	243,000,000	367,000,000	465,000,000	628,000,000	480,000,000	1,465,000,000	1,254,000,000	2,599,000,000	1,551,000,000	723,000,000
Net Income	81,196,000	0	0	0	0	0	0	0	0	178,822,980	183,049,979	216,702,974	966,637,000	464,280,318	-51,593,653.429	396,355,413	845,503,417	810,885,992	1,125,660,645	903,327,633	1,248,863,715	1,638,504,864	1,575,000,000	1,507,000,000	2,873,076,450	1,749,000,000	2,414,000,000	26,000,000	868,000,000	1,069,000,000	1,364,000,000	343,000,000	-4,028,000,000	1,983,000,000	6,498,000,000	1,660,000,000	3,573,000,000
Net Income Margin		0	0	0	0	0	0	0	0	0.298	0.292	0.335	0.712	0.379	-0.041	0.256	0.502	0.403	0.375	0.268	0.3	0.428	0.376	0.314	0.47	0.295	0.325	0.005	0.213	0.269	0.26	0.07	-1.119	0.285	0.386	0.119	0.271
Earnings Per Share (EPS)	0.12	0	0	0	0	0	0	0	0	0.094	0.097	0.11	0.51	0.68	-0.027	0.58	1.24	1.21	1.68	1.31	1.79	2.3	2.01	1.88	3.53	2.13	2.93	0.032	1.04	1.23	1.48	0.37	-4.24	2.06	4.3	0.88	1.88
Diluted Earnings Per Share (EPS)	0.12	0	0	0	0	0	0	0	0	0.094	0.096	0.11	0.51	0.68	-0.027	0.58	1.24	1.21	1.68	1.31	1.79	2.3	2.01	1.88	3.53	2.13	2.93	0.032	1.04	1.23	1.48	0.37	-4.24	2.04	4.26	0.87	1.87
Weighted Average Shares Outstanding	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	1,896,498,169	814,751,508	822,984,077	822,771,198	822,967,112	835,012,015	866,202,153	921,165,395	935,833,983	951,113,296	971,583,033	1,524,279,034	1,896,498,169	1,895,703,924
Weighted Average Shares Outstanding (Diluted)	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	1,910,942,971	814,751,356	822,983,715	822,771,118	822,943,960	835,011,896	866,201,877	921,165,018	935,833,092	951,113,086	971,628,250	1,524,318,780	1,910,942,971	1,911,925,286