Woodside Energy Group Ltd
WDS
NYSE
14.545
USD+0.10(+0.66%)
As of today
Woodside Energy Group Ltd fundamentals
WDS Income Statement
| Period Ending | Dec 31, 1987 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 212,279,968 | 283,642,439 | 339,257,800 | 0 | 0 | 0 | 0 | 635,534,000 | 599,622,064 | 626,206,180 | 646,854,944 | 1,357,169,434 | 1,224,212,122 | 1,256,640,736 | 1,549,707,259 | 1,684,280,297 | 2,011,214,029 | 3,005,758,460 | 3,368,319,522 | 4,164,044,472 | 3,830,364,441 | 4,193,000,000 | 4,802,000,000 | 6,114,076,200 | 5,926,000,000 | 7,435,000,000 | 5,030,000,000 | 4,075,000,000 | 3,975,000,000 | 5,240,000,000 | 4,873,000,000 | 3,600,000,000 | 6,962,000,000 | 16,817,000,000 | 13,994,000,000 | 13,179,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191,844,396 | 497,867,344 | 115,122,741 | 115,435,499 | 106,695,327 | 132,600,131 | 280,271,357 | 232,101,363 | 353,122,159 | 454,541,371 | 459,000,000 | 515,000,000 | 2,521,526,700 | 2,594,000,000 | 2,883,000,000 | 3,073,000,000 | 2,234,000,000 | 2,083,000,000 | 2,604,000,000 | 2,727,000,000 | 2,985,000,000 | 3,845,000,000 | 6,540,000,000 | 7,519,000,000 | 7,501,000,000 | |
| Gross Profit | 0 | 212,279,968 | 283,642,439 | 339,257,800 | 0 | 0 | 0 | 0 | 635,534,000 | 599,622,064 | 626,206,180 | 646,854,944 | 1,165,325,038 | 726,344,778 | 1,141,517,995 | 1,434,271,760 | 1,577,584,970 | 1,878,613,898 | 2,725,487,103 | 3,136,218,159 | 3,810,922,313 | 3,375,823,070 | 3,734,000,000 | 4,287,000,000 | 3,592,549,500 | 3,332,000,000 | 4,552,000,000 | 1,957,000,000 | 1,841,000,000 | 1,892,000,000 | 2,636,000,000 | 2,146,000,000 | 615,000,000 | 3,117,000,000 | 10,277,000,000 | 6,475,000,000 | 5,678,000,000 | |
| Gross Profit Margin | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.859 | 0.593 | 0.908 | 0.926 | 0.937 | 0.934 | 0.907 | 0.931 | 0.915 | 0.881 | 0.891 | 0.893 | 0.588 | 0.562 | 0.612 | 0.389 | 0.452 | 0.476 | 0.503 | 0.44 | 0.171 | 0.448 | 0.611 | 0.463 | 0.431 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,046,931 | 26,270,676 | 17,869,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 608,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,677,340 | 12,480,985 | 16,184,990 | 29,199,590 | 30,624,044 | 82,160,064 | 67,918,277 | 75,408,829 | 95,797,496 | 37,728,730 | 79,000,000 | 137,000,000 | 98,999,999 | 131,000,000 | 141,000,000 | 28,000,000 | 133,000,000 | 99,000,000 | 103,000,000 | 80,000,000 | 190,000,000 | 158,000,000 | 791,000,000 | 453,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,629,900 | 50,011,229 | 60,027,705 | 68,474,285 | 80,727,817 | 59,205,535 | 59,320,028 | 72,252,181 | 68,526,676 | 69,169,339 | 53,000,000 | 61,000,000 | 150,000,000 | 145,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 118,000,000 | 79,000,000 | 57,000,000 | 306,000,000 | 283,000,000 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 608,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,307,241 | 62,492,215 | 76,212,696 | 97,673,876 | 111,351,861 | 141,365,600 | 127,238,305 | 147,661,011 | 164,324,173 | 106,898,069 | 132,000,000 | 198,000,000 | 185,000,000 | 276,000,000 | 143,000,000 | 28,000,000 | 133,000,000 | 99,000,000 | 103,000,000 | 198,000,000 | 269,000,000 | 215,000,000 | 1,097,000,000 | 736,000,000 | 0 | |
| Other Expenses | 118,358,000 | 50,246,561 | 69,677,464 | 68,580,074 | 61,119,140 | 74,154,396 | 94,974,207 | 92,958,805 | 141,935,483 | 110,392,381 | 93,775,759 | 94,713,428 | 296,191,230 | 117,958,613 | 879,838,588 | 173,219,849 | 451,949,846 | 1,390,767,634 | 740,395,993 | 1,231,531,413 | 861,478,218 | 1,155,217,794 | 1,078,000,000 | 1,518,000,000 | -147,437,151 | 168,000,000 | 737,000,000 | 249,000,000 | 376,000,000 | 119,000,000 | 324,000,000 | 914,000,000 | 212,000,000 | 106,000,000 | 140,000,000 | 0 | 773,000,000 | |
| Total Operating Expenses | 118,358,000 | 50,246,561 | 69,677,464 | 69,188,309 | 61,119,140 | 74,154,396 | 94,974,207 | 92,958,805 | 141,935,483 | 110,392,381 | 93,775,759 | 94,713,428 | 376,498,471 | 180,450,828 | 988,098,215 | 297,164,401 | 581,170,999 | 1,532,133,234 | 867,634,298 | 1,379,192,424 | 1,025,802,391 | 1,262,115,863 | 1,210,000,000 | 1,716,000,000 | 37,562,849 | 444,000,000 | 880,000,000 | 277,000,000 | 509,000,000 | 218,000,000 | 427,000,000 | 1,112,000,000 | 481,000,000 | 321,000,000 | 1,237,000,000 | 736,000,000 | 773,000,000 | |
| Total Costs & Expenses | 118,358,000 | 50,246,561 | 69,677,464 | 69,188,309 | 61,119,140 | 74,154,396 | 94,974,207 | 92,958,805 | 141,935,483 | 110,392,381 | 93,775,759 | 94,713,428 | 568,342,867 | 529,880,657 | 1,107,109,887 | 876,906,578 | 715,724,384 | 981,610,533 | 1,456,300,000 | 1,611,293,787 | 1,378,924,550 | 1,797,504,513 | 1,669,000,000 | 2,231,000,000 | 2,559,089,549 | 3,026,000,000 | 3,763,000,000 | 3,543,000,000 | 2,743,000,000 | 2,256,000,000 | 3,031,000,000 | 3,839,000,000 | 3,254,000,000 | 4,166,000,000 | 7,777,000,000 | 8,255,000,000 | 6,877,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,709,263 | 7,489,201 | 6,098,616 | 6,759,170 | 16,256,621 | 16,823,884 | 18,334,165 | 20,887,704 | 31,653,974 | 15,981,547 | 15,934,369 | 33,232,495 | 6,293,266 | 6,288,121 | 39,000,000 | 10,000,000 | 8,000,000 | 10,000,000 | 15,000,000 | 4,000,000 | 8,000,000 | 10,000,000 | 33,000,000 | 91,000,000 | 58,000,000 | 27,000,000 | 134,000,000 | 224,000,000 | 220,000,000 | |
| Interest Expense | 62,479,000 | 74,561,908 | 97,879,861 | 79,097,986 | 57,488,231 | 52,705,796 | 63,495,326 | 80,517,053 | 61,845,205 | 45,185,652 | 37,466,156 | 65,048,181 | 116,932,000 | 52,456,790 | 44,102,388 | 40,664,649 | 48,309,197 | 22,468,331 | 36,601,719 | 25,428,558 | 22,376,057 | 20,660,971 | 21,000,000 | 36,000,000 | 145,000,000 | 189,000,000 | 178,000,000 | 89,000,000 | 56,000,000 | 94,000,000 | 216,000,000 | 320,000,000 | 295,000,000 | 201,000,000 | 131,000,000 | 258,000,000 | 72,000,000 | |
| Depreciation & Amortization | 0 | 50,246,561 | 69,677,464 | 68,580,074 | 61,119,140 | 74,154,396 | 94,974,207 | 92,958,805 | 141,935,483 | 110,392,381 | 93,775,759 | 94,713,428 | 286,301,125 | 180,450,828 | 161,380,474 | 177,652,353 | 215,981,086 | 224,738,229 | 495,937,524 | 648,428,252 | 667,785,469 | 909,082,742 | 773,000,000 | 655,000,000 | 1,447,614,450 | 1,659,000,000 | 1,901,000,000 | 2,753,000,000 | 1,400,000,000 | 1,262,000,000 | 1,591,000,000 | 1,663,000,000 | 1,732,000,000 | 799,000,000 | 2,072,000,000 | 5,477,000,000 | 4,762,000,000 | |
| EBITDA | 118,358,000 | 0 | 0 | 0 | 195,319,596 | 218,175,229 | 266,880,502 | 341,024,877 | 417,655,950 | 27,268,291 | 585,917,872 | 0 | 2,467,814,693 | 876,461,159 | 244,430,485 | 673,465,179 | 1,440,775,100 | 1,646,160,890 | 2,117,535,694 | 2,290,060,940 | 3,067,617,649 | 3,488,110,958 | 3,068,000,000 | 2,877,000,000 | 4,287,943,800 | 4,104,000,000 | 5,542,000,000 | 3,117,000,000 | 2,692,000,000 | 2,801,000,000 | 3,823,000,000 | 3,351,000,000 | -3,318,000,000 | 4,124,000,000 | 10,413,000,000 | 8,701,000,000 | 9,496,000,000 | |
| EBITDA Margin | — | 0 | 0 | 0 | — | — | — | — | 0.657 | 0.045 | 0.936 | 0 | 1.818 | 0.716 | 0.195 | 0.435 | 0.855 | 0.818 | 0.704 | 0.68 | 0.737 | 0.911 | 0.732 | 0.599 | 0.701 | 0.693 | 0.745 | 0.62 | 0.661 | 0.705 | 0.73 | 0.688 | -0.922 | 0.592 | 0.619 | 0.622 | 0.721 | |
| Operating Income | 118,358,000 | 38,612,783 | 66,555,527 | 99,096,770 | -61,119,140.034 | -74,154,396.326 | -94,974,207.811 | -92,958,805.401 | -112,496,411.171 | -83,124,089.301 | -78,495,377.711 | -94,713,428.715 | 2,204,543,874 | 788,538,380 | 443,118,000 | 640,617,991 | 968,555,912 | 3,851,146,236 | 2,354,100,000 | 1,757,025,735 | 2,785,119,921 | 2,032,859,927 | 2,524,000,000 | 2,571,000,000 | 2,840,329,350 | 2,445,000,000 | 3,641,000,000 | 364,000,000 | 1,292,000,000 | 1,539,000,000 | 2,232,000,000 | 1,688,000,000 | 102,000,000 | 3,325,000,000 | 8,341,000,000 | 5,739,000,000 | 6,302,000,000 | |
| Operating Income Margin | — | 0.182 | 0.235 | 0.292 | — | — | — | — | -0.177 | -0.139 | -0.125 | -0.146 | 1.624 | 0.644 | 0.353 | 0.413 | 0.575 | 1.915 | 0.783 | 0.522 | 0.669 | 0.531 | 0.602 | 0.535 | 0.465 | 0.413 | 0.49 | 0.072 | 0.317 | 0.387 | 0.426 | 0.346 | 0.028 | 0.478 | 0.496 | 0.41 | 0.478 | |
| Total Other Income/Expenses (Net) | -62,479,000 | 25,092,510 | 20,806,995 | 18,952,618 | 137,831,365 | 165,469,433 | 203,385,175 | 260,507,823 | 355,810,744 | 365,239,243 | 365,401,736 | 346,067,290 | 188,000 | -144,984,840 | -138,622,891 | -17,562,950 | 187,939,671 | -1,298,130,485 | -84,404,827 | -140,821,606 | -495,070,275 | 525,507,317 | -250,000,000 | -385,000,000 | 817,670,650 | -529,000,000 | -145,000,000 | -1,131,000,000 | -152,000,000 | -44,000,000 | -220,000,000 | -964,000,000 | -5,786,000,000 | 388,000,000 | -6,000,000 | -2,466,000,000 | -1,933,000,000 | |
| Income Before Tax | 55,879,000 | 14,297,436 | 38,353,130 | 88,578,857 | 76,712,225 | 91,315,037 | 108,410,968 | 167,549,018 | 243,314,333 | 282,115,154 | 286,906,359 | 251,353,862 | 1,407,276,000 | 643,553,540 | 37,985,765 | 623,055,041 | 1,156,495,583 | 1,092,646,261 | 1,584,996,450 | 1,616,204,129 | 2,290,049,646 | 2,558,367,244 | 2,274,000,000 | 2,186,000,000 | 3,523,202,700 | 2,359,000,000 | 3,509,000,000 | 356,000,000 | 1,340,000,000 | 1,630,000,000 | 2,095,000,000 | 862,000,000 | -5,440,000,000 | 3,290,000,000 | 9,174,000,000 | 3,273,000,000 | 4,369,000,000 | |
| Pre-Tax Income Margin | — | 0.067 | 0.135 | 0.261 | — | — | — | — | 0.383 | 0.47 | 0.458 | 0.389 | 1.037 | 0.526 | 0.03 | 0.402 | 0.687 | 0.543 | 0.527 | 0.48 | 0.55 | 0.668 | 0.542 | 0.455 | 0.576 | 0.398 | 0.472 | 0.071 | 0.329 | 0.41 | 0.4 | 0.177 | -1.511 | 0.473 | 0.546 | 0.234 | 0.332 | |
| Income Tax Expense | 55,879,000 | 14,297,436 | 38,353,130 | 88,578,857 | 76,712,225 | 91,315,037 | 108,410,968 | 167,549,018 | 243,314,333 | 282,115,154 | 286,906,359 | 251,353,862 | 1,407,276,000 | 643,553,540 | 37,985,765 | 623,055,041 | 1,156,495,583 | 281,760,269 | 459,335,805 | 503,397,781 | 1,041,185,931 | 925,252,198 | 697,000,000 | 677,000,000 | 591,374,100 | 545,000,000 | 993,000,000 | 243,000,000 | 367,000,000 | 465,000,000 | 628,000,000 | 480,000,000 | 1,465,000,000 | 1,254,000,000 | 2,599,000,000 | 1,551,000,000 | 723,000,000 | |
| Net Income | 81,196,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,822,980 | 183,049,979 | 216,702,974 | 966,637,000 | 464,280,318 | -51,593,653.429 | 396,355,413 | 845,503,417 | 810,885,992 | 1,125,660,645 | 903,327,633 | 1,248,863,715 | 1,638,504,864 | 1,575,000,000 | 1,507,000,000 | 2,873,076,450 | 1,749,000,000 | 2,414,000,000 | 26,000,000 | 868,000,000 | 1,069,000,000 | 1,364,000,000 | 343,000,000 | -4,028,000,000 | 1,983,000,000 | 6,498,000,000 | 1,660,000,000 | 3,573,000,000 | |
| Net Income Margin | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.292 | 0.335 | 0.712 | 0.379 | -0.041 | 0.256 | 0.502 | 0.403 | 0.375 | 0.268 | 0.3 | 0.428 | 0.376 | 0.314 | 0.47 | 0.295 | 0.325 | 0.005 | 0.213 | 0.269 | 0.26 | 0.07 | -1.119 | 0.285 | 0.386 | 0.119 | 0.271 | |
| Earnings Per Share (EPS) | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.097 | 0.11 | 0.51 | 0.68 | -0.027 | 0.58 | 1.24 | 1.21 | 1.68 | 1.31 | 1.79 | 2.3 | 2.01 | 1.88 | 3.53 | 2.13 | 2.93 | 0.032 | 1.04 | 1.23 | 1.48 | 0.37 | -4.24 | 2.06 | 4.3 | 0.88 | 1.88 | |
| Diluted Earnings Per Share (EPS) | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.096 | 0.11 | 0.51 | 0.68 | -0.027 | 0.58 | 1.24 | 1.21 | 1.68 | 1.31 | 1.79 | 2.3 | 2.01 | 1.88 | 3.53 | 2.13 | 2.93 | 0.032 | 1.04 | 1.23 | 1.48 | 0.37 | -4.24 | 2.04 | 4.26 | 0.87 | 1.87 | |
| Weighted Average Shares Outstanding | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 1,896,498,169 | 814,751,508 | 822,984,077 | 822,771,198 | 822,967,112 | 835,012,015 | 866,202,153 | 921,165,395 | 935,833,983 | 951,113,296 | 971,583,033 | 1,524,279,034 | 1,896,498,169 | 1,895,703,924 | |
| Weighted Average Shares Outstanding (Diluted) | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 1,910,942,971 | 814,751,356 | 822,983,715 | 822,771,118 | 822,943,960 | 835,011,896 | 866,201,877 | 921,165,018 | 935,833,092 | 951,113,086 | 971,628,250 | 1,524,318,780 | 1,910,942,971 | 1,911,925,286 |