Westpac Banking Corporation
WBC.NZ
NZE
36.49
NZD+0.07(+0.19%)
As of today
Westpac Banking Corporation fundamentals
WBC.NZ Balance Sheet
Period Ending | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 30, 1995 | Sep 30, 1996 | Sep 30, 1997 | Sep 30, 1998 | Sep 30, 1999 | Sep 30, 2000 | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 10,696,702,227 | 9,684,783,073 | 12,539,112,930 | 1,618,373,904 | 1,077,685,216 | 1,049,361,040 | 1,290,357,082 | 1,247,760,890 | 1,600,334,032 | 743,043,264 | 1,456,990,360 | 1,079,108,800 | 2,123,583,870 | 1,786,766,850 | 2,321,175,810 | 2,194,490,880 | 2,943,000,000 | 2,996,000,000 | 5,736,000,000 | 4,038,000,000 | 4,464,000,000 | 17,997,000,000 | 14,416,000,000 | 13,270,000,000 | 27,288,000,000 | 16,079,000,000 | 18,405,000,000 | 19,445,000,000 | 27,786,000,000 | 20,059,000,000 | 30,759,000,000 | 71,917,000,000 | 105,734,000,000 | 102,976,000,000 | 65,356,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 969,000,000 | 2,511,000,000 | 1,613,000,000 | 1,630,000,000 | 12,124,000,000 | 18,075,000,000 | 24,472,000,000 | 30,011,000,000 | 36,024,000,000 | 54,833,000,000 | 60,665,000,000 | 60,710,000,000 | 61,119,000,000 | 0 | 90,555,000,000 | 82,482,000,000 | 75,284,000,000 | 73,894,000,000 | 102,719,000,000 | |
Total Cash & Short-Term Investments | 10,696,702,227 | 9,684,783,073 | 12,539,112,930 | 1,618,373,904 | 1,077,685,216 | 1,049,361,040 | 1,290,357,082 | 1,247,760,890 | 1,600,334,032 | 743,043,264 | 1,456,990,360 | 1,079,108,800 | 2,123,583,870 | 1,786,766,850 | 2,321,175,810 | 2,194,490,880 | 3,912,000,000 | 5,507,000,000 | 7,349,000,000 | 5,668,000,000 | 16,588,000,000 | 36,072,000,000 | 38,888,000,000 | 43,281,000,000 | 63,312,000,000 | 70,912,000,000 | 79,070,000,000 | 80,155,000,000 | 88,905,000,000 | 20,059,000,000 | 121,314,000,000 | 154,399,000,000 | 181,018,000,000 | 176,870,000,000 | 168,988,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,420,835,436 | 3,705,139,528 | 4,421,935,068 | 3,899,429,320 | 5,716,031,200 | 5,899,253,370 | 6,035,301,360 | 10,353,900,860 | 11,791,941,120 | 18,372,000,000 | 85,424,000,000 | 28,421,000,000 | 25,954,000,000 | 19,405,000,000 | 16,899,000,000 | 18,360,000,000 | 11,210,000,000 | 12,882,000,000 | 11,857,000,000 | 9,951,000,000 | 7,128,000,000 | 5,790,000,000 | 0 | 2,067,000,000 | 1,589,000,000 | 2,270,000,000 | 0 | 2,855,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000,000 | 57,000,000 | 183,000,000 | 167,000,000 | 76,000,000 | 88,000,000 | 108,000,000 | 96,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 10,696,702,227 | 9,684,783,073 | 12,539,112,930 | 1,618,373,904 | 1,077,685,216 | 1,049,361,040 | 1,290,357,082 | 5,668,596,326 | 5,305,473,560 | 5,164,978,332 | 5,356,419,680 | 6,795,140,000 | 8,022,837,240 | 7,822,068,210 | 12,675,076,670 | 13,986,432,000 | 22,284,000,000 | 90,931,000,000 | 35,770,000,000 | 31,622,000,000 | 29,176,000,000 | 44,623,000,000 | 49,116,000,000 | 54,491,000,000 | 76,194,000,000 | 82,769,000,000 | 89,021,000,000 | 87,283,000,000 | 94,695,000,000 | 20,059,000,000 | 123,381,000,000 | 155,988,000,000 | 183,288,000,000 | 176,870,000,000 | 171,843,000,000 | |
Property, Plant & Equipment (Net) | 2,805,386,450 | 2,755,522,000 | 2,217,679,758 | 1,858,570,896 | 1,737,997,108 | 1,629,090,008 | 1,873,984,616 | 1,670,387,356 | 1,600,334,032 | 1,527,315,620 | 1,175,170,480 | 1,034,484,000 | 815,912,970 | 842,648,070 | 1,444,378,790 | 840,499,200 | 466,000,000 | 489,000,000 | 505,000,000 | 888,000,000 | 1,010,000,000 | 1,158,000,000 | 1,137,000,000 | 1,174,000,000 | 1,452,000,000 | 1,592,000,000 | 1,737,000,000 | 1,487,000,000 | 1,329,000,000 | 1,155,000,000 | 3,910,000,000 | 2,853,000,000 | 2,429,000,000 | 2,245,000,000 | 2,251,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,403,000,000 | 2,398,000,000 | 2,425,000,000 | 8,597,000,000 | 8,569,000,000 | 8,582,000,000 | 8,797,000,000 | 8,868,000,000 | 9,112,000,000 | 8,809,000,000 | 8,829,000,000 | 9,012,000,000 | 8,890,000,000 | 8,895,000,000 | 8,397,000,000 | 7,599,000,000 | 7,393,000,000 | 7,419,000,000 | 7,433,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1,159,031,398 | 0 | 1,789,531,928 | 0 | 0 | 0 | 0 | 2,558,826,600 | 0 | 0 | 549,000,000 | 591,000,000 | 564,000,000 | 2,944,000,000 | 2,935,000,000 | 3,197,000,000 | 3,337,000,000 | 3,473,000,000 | 3,494,000,000 | 2,765,000,000 | 2,691,000,000 | 2,640,000,000 | 2,873,000,000 | 3,058,000,000 | 3,100,000,000 | 2,510,000,000 | 2,934,000,000 | 3,467,000,000 | 3,313,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 18,922,904 | 1,159,031,398 | 1,027,973,080 | 1,789,531,928 | 1,665,410,088 | 1,534,352,680 | 1,501,016,000 | 1,753,384,080 | 2,558,826,600 | 2,392,638,890 | 2,292,986,880 | 2,952,000,000 | 2,989,000,000 | 2,989,000,000 | 11,541,000,000 | 11,504,000,000 | 11,779,000,000 | 12,134,000,000 | 12,341,000,000 | 12,606,000,000 | 11,574,000,000 | 11,520,000,000 | 11,652,000,000 | 11,763,000,000 | 11,953,000,000 | 11,497,000,000 | 10,109,000,000 | 10,327,000,000 | 10,886,000,000 | 10,746,000,000 | |
Long-Term Investments | 8,598,782,131 | 12,203,580,683 | 9,898,087,140 | 9,501,626,736 | 7,416,787,472 | 8,402,563,344 | 7,703,427,984 | 7,868,403,598 | 9,001,499,184 | 11,267,497,020 | 9,906,060,880 | 13,592,308,400 | 13,957,084,620 | 12,450,014,940 | 13,407,573,240 | 11,845,785,600 | 16,479,000,000 | 19,731,000,000 | 40,777,000,000 | 37,905,000,000 | 91,701,000,000 | 118,151,000,000 | 107,228,000,000 | 79,100,000,000 | 81,933,000,000 | 79,801,000,000 | 82,559,000,000 | 86,094,000,000 | 83,368,000,000 | 110,678,000,000 | 114,344,000,000 | 105,319,000,000 | 94,518,000,000 | 96,829,000,000 | 136,961,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | -11,404,168,581 | -14,959,102,683 | -12,115,766,898 | -11,360,197,632 | -9,154,784,580 | -10,050,576,256 | -10,736,443,998 | -10,566,764,034 | -12,391,365,144 | -14,460,222,728 | -12,615,584,040 | -16,127,808,400 | -16,526,381,670 | -15,851,489,610 | -17,244,590,920 | -14,979,271,680 | -19,897,000,000 | -23,209,000,000 | -44,271,000,000 | -50,334,000,000 | -104,215,000,000 | -131,088,000,000 | -120,499,000,000 | -92,615,000,000 | -95,991,000,000 | -92,967,000,000 | -95,816,000,000 | -99,233,000,000 | -96,460,000,000 | -123,786,000,000 | -129,751,000,000 | -118,281,000,000 | -107,274,000,000 | -109,960,000,000 | 999,191,000,000 | |
Total Non-Current Assets | 11,404,168,581 | 14,959,102,683 | 12,115,766,898 | 11,360,197,632 | 9,154,784,580 | 10,050,576,256 | 10,736,443,998 | 10,566,764,034 | 12,391,365,144 | 14,460,222,728 | 12,615,584,040 | 16,127,808,400 | 16,526,381,670 | 15,851,489,610 | 17,244,590,920 | 14,979,271,680 | 19,897,000,000 | 23,209,000,000 | 44,271,000,000 | 50,334,000,000 | 104,215,000,000 | 131,088,000,000 | 120,499,000,000 | 92,615,000,000 | 95,991,000,000 | 92,967,000,000 | 95,816,000,000 | 99,233,000,000 | 96,460,000,000 | 123,786,000,000 | 129,751,000,000 | 118,281,000,000 | 107,274,000,000 | 1,024,380,000,000 | 1,149,149,000,000 | |
Other Assets | 85,058,590,066 | 81,455,234,336 | 85,797,244,854 | 92,042,273,904 | 83,615,320,556 | 94,679,360,720 | 109,808,894,258 | 102,612,934,276 | 119,737,795,648 | 120,626,667,308 | 149,646,356,280 | 166,961,660,800 | 166,505,183,160 | 197,698,766,650 | 215,075,010,710 | 231,179,304,960 | 257,397,000,000 | 260,681,000,000 | 359,507,000,000 | 507,631,000,000 | 484,886,000,000 | 494,517,000,000 | 505,350,000,000 | 549,497,000,000 | 598,657,000,000 | 636,420,000,000 | 654,365,000,000 | 665,359,000,000 | 688,437,000,000 | 762,781,000,000 | 658,814,000,000 | 661,601,000,000 | 723,636,000,000 | -171,476,000,000 | -243,448,000,000 | |
Total Assets | 107,159,460,874 | 106,099,120,092 | 110,452,124,682 | 105,020,845,440 | 93,847,790,352 | 105,779,298,016 | 121,835,695,338 | 118,848,294,636 | 137,434,634,352 | 140,251,868,368 | 167,618,360,000 | 189,884,609,200 | 191,054,402,070 | 221,372,324,470 | 244,994,678,300 | 260,145,008,640 | 299,578,000,000 | 374,821,000,000 | 439,548,000,000 | 589,587,000,000 | 618,277,000,000 | 670,228,000,000 | 674,965,000,000 | 696,603,000,000 | 770,842,000,000 | 812,156,000,000 | 839,202,000,000 | 851,875,000,000 | 879,592,000,000 | 906,626,000,000 | 911,946,000,000 | 935,870,000,000 | 1,014,198,000,000 | 1,029,774,000,000 | 1,077,544,000,000 | |
Accounts Payable | 1,955,893,620 | 0 | 0 | 0 | 0 | 0 | 646,760,016 | 710,348,690 | 955,272,160 | 792,395,560 | 1,134,647,360 | 880,325,600 | 686,987,670 | 642,647,830 | 896,037,080 | 1,771,000,000 | 1,794,000,000 | 2,115,000,000 | 2,754,000,000 | 3,033,000,000 | 4,140,000,000 | 4,544,000,000 | 4,511,000,000 | 4,223,000,000 | 4,172,000,000 | 4,186,000,000 | 3,703,000,000 | 3,836,000,000 | 4,378,000,000 | 3,781,000,000 | 2,617,000,000 | 2,336,000,000 | 2,783,000,000 | 6,329,000,000 | 7,315,000,000 | |
Short-Term Debt | 6,263,464,538 | 0 | 0 | 3,434,474,736 | 2,602,334,160 | 2,914,524,200 | 7,245,179,788 | 0 | 5,170,283,984 | 5,606,236,904 | 4,914,349,280 | 27,993,948,400 | 7,361,634,630 | 11,460,307,870 | 14,649,931,400 | 19,552,112,640 | 37,494,000,000 | 48,028,000,000 | 38,340,000,000 | 35,507,000,000 | 635,000,000 | 272,000,000 | 266,000,000 | 31,122,000,000 | 31,720,000,000 | 35,766,000,000 | 19,867,000,000 | 31,906,000,000 | 26,266,000,000 | 25,838,000,000 | 16,477,000,000 | 19,595,000,000 | 29,252,000,000 | 22,687,000,000 | 23,555,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,000,000 | 233,000,000 | 0 | 1,932,000,000 | 302,000,000 | 581,000,000 | 1,022,000,000 | 908,000,000 | 662,000,000 | 539,000,000 | 385,000,000 | 308,000,000 | 296,000,000 | 163,000,000 | 70,000,000 | 71,000,000 | 219,000,000 | 780,000,000 | 569,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | -8,219,358,158 | 0 | 0 | -3,434,474,736 | -2,602,334,160 | -2,914,524,200 | -646,760,016 | -710,348,690 | -506,328 | -153,268 | 0 | -28,874,274,000 | -8,048,622,300 | -12,102,955,700 | -15,545,968,480 | -616,626,880 | -401,000,000 | -233,000,000 | -41,094,000,000 | -2,124,000,000 | -178,000,000 | -581,000,000 | -1,022,000,000 | -36,253,000,000 | -36,554,000,000 | -539,000,000 | -23,955,000,000 | -36,050,000,000 | -296,000,000 | -163,000,000 | -70,000,000 | -71,000,000 | -219,000,000 | -29,796,000,000 | -31,439,000,000 | |
Total Current Liabilities | 8,219,358,158 | 0 | 0 | 3,434,474,736 | 2,602,334,160 | 2,914,524,200 | 7,245,179,788 | 710,348,690 | 6,125,049,816 | 6,398,479,196 | 6,048,996,640 | 28,874,274,000 | 8,048,622,300 | 12,102,955,700 | 15,545,968,480 | 20,706,485,760 | 39,188,000,000 | 50,143,000,000 | 41,094,000,000 | 38,348,000,000 | 4,899,000,000 | 4,816,000,000 | 4,777,000,000 | 35,345,000,000 | 35,892,000,000 | 39,952,000,000 | 23,901,000,000 | 30,397,000,000 | 30,644,000,000 | 29,619,000,000 | 19,094,000,000 | 21,931,000,000 | 32,035,000,000 | 0 | 31,439,000,000 | |
Long-Term Debt | 20,993,137,005 | 17,453,351,097 | 6,746,030,190 | 3,342,378,480 | 2,928,233,952 | 15,845,616,360 | 13,771,484,300 | 8,160,121,964 | 7,943,611,216 | 11,999,658,256 | 19,180,329,480 | 21,174,467,600 | 24,727,872,540 | 23,057,380,610 | 25,954,840,940 | 26,501,990,400 | 23,982,000,000 | 45,569,000,000 | 65,089,000,000 | 105,063,000,000 | 159,344,000,000 | 167,590,000,000 | 156,550,000,000 | 120,156,000,000 | 130,108,000,000 | 147,849,000,000 | 170,735,000,000 | 152,922,000,000 | 163,595,000,000 | 177,445,000,000 | 157,797,000,000 | 138,251,000,000 | 146,870,000,000 | 167,062,000,000 | 183,612,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401,000,000 | 240,000,000 | 260,000,000 | 477,000,000 | 852,000,000 | 405,000,000 | 370,000,000 | 347,000,000 | 341,000,000 | 343,000,000 | 388,000,000 | 396,000,000 | 398,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000,000 | 24,000,000 | 11,000,000 | 33,000,000 | 22,000,000 | 55,000,000 | 55,000,000 | 36,000,000 | 10,000,000 | 18,000,000 | 44,000,000 | 126,000,000 | 90,000,000 | 0 | 0 | 0 | |
Other Non-Current Liabilities | -20,993,137,005 | -17,453,351,097 | -6,746,030,190 | -3,342,378,480 | -2,928,233,952 | -15,845,616,360 | -13,771,484,300 | -8,160,121,964 | -7,943,611,216 | -11,999,658,256 | -19,180,329,480 | -21,174,467,600 | -24,727,872,540 | -23,057,380,610 | -25,954,840,940 | -26,501,990,400 | -24,383,000,000 | -45,809,000,000 | -65,349,000,000 | -105,575,000,000 | -160,220,000,000 | -168,006,000,000 | -156,953,000,000 | -120,156,000,000 | -130,108,000,000 | -147,849,000,000 | -170,735,000,000 | -152,922,000,000 | -163,595,000,000 | -177,445,000,000 | -157,797,000,000 | -138,251,000,000 | -146,870,000,000 | -167,062,000,000 | 816,041,000,000 | |
Total Non-Current Liabilities | 20,993,137,005 | 17,453,351,097 | 6,746,030,190 | 3,342,378,480 | 2,928,233,952 | 15,845,616,360 | 13,771,484,300 | 8,160,121,964 | 7,943,611,216 | 11,999,658,256 | 19,180,329,480 | 21,174,467,600 | 24,727,872,540 | 23,057,380,610 | 25,954,840,940 | 26,501,990,400 | 24,383,000,000 | 45,809,000,000 | 65,349,000,000 | 105,575,000,000 | 160,220,000,000 | 168,006,000,000 | 156,953,000,000 | 151,749,000,000 | 162,325,000,000 | 148,247,000,000 | 186,131,000,000 | 186,428,000,000 | 190,277,000,000 | 177,489,000,000 | 157,923,000,000 | 138,341,000,000 | 146,870,000,000 | 991,172,000,000 | 999,653,000,000 | |
Other Liabilities | 71,065,225,507 | 0 | 0 | 91,093,775,808 | 81,019,742,196 | 79,440,071,256 | 92,906,975,084 | 101,779,669,770 | 114,747,595,656 | 112,854,600,296 | 133,127,659,000 | 130,129,973,600 | 147,809,172,870 | 172,213,441,950 | 187,182,420,870 | 195,698,419,200 | 219,909,000,000 | 261,038,000,000 | 313,333,000,000 | 409,093,000,000 | 413,040,000,000 | 453,598,000,000 | 467,016,000,000 | 462,028,000,000 | 523,288,000,000 | 570,042,000,000 | 570,989,000,000 | 573,708,000,000 | 594,098,000,000 | 634,011,000,000 | 666,855,000,000 | 703,506,000,000 | 764,784,000,000 | 957,235,000,000 | -25,600,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 100,277,720,670 | 17,453,351,097 | 6,746,030,190 | 97,870,629,024 | 86,550,310,308 | 98,200,211,816 | 113,923,639,172 | 110,650,140,424 | 128,816,256,688 | 131,252,737,748 | 158,356,985,120 | 180,178,715,200 | 180,585,667,710 | 207,373,778,260 | 228,683,230,290 | 242,906,895,360 | 283,480,000,000 | 356,990,000,000 | 419,776,000,000 | 553,016,000,000 | 578,159,000,000 | 626,420,000,000 | 628,746,000,000 | 649,122,000,000 | 721,505,000,000 | 758,241,000,000 | 781,021,000,000 | 790,533,000,000 | 815,019,000,000 | 841,119,000,000 | 843,872,000,000 | 863,778,000,000 | 943,689,000,000 | 957,235,000,000 | 1,005,492,000,000 | |
Preferred Stock | 0 | 0 | 0 | 211,883,616 | 211,186,308 | 0 | 0 | 0 | 0 | 465,168,380 | 464,173,920 | 464,503,600 | 464,131,080 | 464,706,440 | 2,924,489,120 | 2,475,532,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,853,469,924 | 2,258,242,960 | 2,233,268,400 | 3,974,582,820 | 4,444,122,980 | 4,232,813,200 | 5,304,337,920 | 5,519,000,000 | 6,125,000,000 | 6,744,000,000 | 23,684,000,000 | 24,686,000,000 | 25,456,000,000 | 26,355,000,000 | 27,021,000,000 | 26,943,000,000 | 29,280,000,000 | 33,469,000,000 | 34,889,000,000 | 36,054,000,000 | 37,508,000,000 | 40,509,000,000 | 41,601,000,000 | 39,666,000,000 | 39,826,000,000 | 37,958,000,000 | |
Retained Earnings | 1,430,807,681 | 1,562,506,225 | 227,450,754 | 234,440,976 | 612,075,480 | 841,606,080 | 1,369,683,868 | 1,871,159,042 | 2,242,864,264 | 2,788,557,992 | 3,435,255,400 | 4,174,447,200 | 5,930,563,800 | 7,344,126,460 | 7,808,715,780 | 8,789,783,040 | 8,532,000,000 | 9,716,000,000 | 10,999,000,000 | 11,197,000,000 | 13,750,000,000 | 16,059,000,000 | 17,128,000,000 | 18,897,000,000 | 20,641,000,000 | 23,172,000,000 | 24,379,000,000 | 26,100,000,000 | 27,883,000,000 | 27,188,000,000 | 26,533,000,000 | 28,813,000,000 | 29,063,000,000 | 31,436,000,000 | 32,773,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,888,868,964 | 3,098,176,720 | 2,819,476,000 | 82,880,550 | 1,714,707,940 | -82,457,400 | -181,232,640 | 186,000,000 | 192,000,000 | 256,000,000 | -56,000,000 | -57,000,000 | 498,000,000 | 958,000,000 | 953,000,000 | 1,176,000,000 | 1,031,000,000 | 727,000,000 | 794,000,000 | 1,077,000,000 | 1,311,000,000 | 1,544,000,000 | 2,227,000,000 | 2,378,000,000 | 1,935,000,000 | 1,732,000,000 | |
Other Total Stockholders' Equity | 5,428,150,119 | 5,665,979,487 | 6,419,165,724 | 6,675,578,448 | 6,469,354,080 | 6,732,451,656 | 6,536,299,434 | 6,320,932,058 | 6,370,450,120 | 0 | 0 | 0 | 0 | 0 | 0 | -3,556,098,880 | -51,000,000 | -114,000,000 | -452,000,000 | -188,000,000 | -190,000,000 | -187,000,000 | -192,000,000 | -253,000,000 | -304,000,000 | -385,000,000 | -455,000,000 | -495,000,000 | -493,000,000 | -553,000,000 | -563,000,000 | -606,000,000 | -655,000,000 | -702,000,000 | -758,000,000 | |
Total Stockholders' Equity | 6,858,957,800 | 7,228,485,712 | 6,646,616,478 | 7,121,903,040 | 7,292,615,868 | 7,574,057,736 | 7,905,983,302 | 8,192,091,100 | 8,613,314,384 | 8,996,065,260 | 9,255,849,000 | 9,691,695,200 | 10,452,158,250 | 13,967,663,820 | 14,883,560,700 | 16,388,421,120 | 14,186,000,000 | 15,919,000,000 | 17,848,000,000 | 34,637,000,000 | 38,189,000,000 | 41,826,000,000 | 44,249,000,000 | 46,618,000,000 | 48,456,000,000 | 53,098,000,000 | 58,120,000,000 | 61,288,000,000 | 64,521,000,000 | 65,454,000,000 | 68,023,000,000 | 72,035,000,000 | 70,452,000,000 | 72,495,000,000 | 71,705,000,000 | |
Total Equity | 6,881,740,204 | 7,250,529,888 | 6,646,616,478 | 7,150,216,416 | 7,297,480,044 | 7,579,086,200 | 7,912,056,166 | 8,198,154,212 | 8,618,377,664 | 8,999,130,620 | 9,261,374,880 | 9,705,894,000 | 10,468,734,360 | 13,998,546,210 | 16,311,448,010 | 17,238,113,280 | 16,098,000,000 | 17,831,000,000 | 19,772,000,000 | 36,571,000,000 | 40,118,000,000 | 43,808,000,000 | 46,219,000,000 | 47,481,000,000 | 49,337,000,000 | 53,915,000,000 | 58,181,000,000 | 61,342,000,000 | 64,573,000,000 | 65,507,000,000 | 68,074,000,000 | 72,092,000,000 | 70,509,000,000 | 72,539,000,000 | 72,052,000,000 | |
Total Liabilities & Stockholders' Equity | 107,159,460,874 | 106,099,120,092 | 110,452,124,682 | 105,020,845,440 | 93,847,790,352 | 105,779,298,016 | 121,835,695,338 | 118,848,294,636 | 137,434,634,352 | 140,251,868,368 | 167,618,360,000 | 189,884,609,200 | 191,054,402,070 | 221,372,324,470 | 244,994,678,300 | 260,145,008,640 | 299,578,000,000 | 374,821,000,000 | 439,548,000,000 | 589,587,000,000 | 618,277,000,000 | 670,228,000,000 | 674,965,000,000 | 696,603,000,000 | 770,842,000,000 | 812,156,000,000 | 839,202,000,000 | 851,875,000,000 | 879,592,000,000 | 906,626,000,000 | 911,946,000,000 | 935,870,000,000 | 1,014,198,000,000 | 1,029,774,000,000 | 1,077,544,000,000 | |
Minority Interest | 22,782,404 | 22,044,176 | 0 | 28,313,376 | 4,864,176 | 5,028,464 | 6,072,864 | 6,063,112 | 5,063,280 | 3,065,360 | 5,525,880 | 14,198,800 | 16,576,110 | 30,882,390 | 1,427,887,310 | 849,692,160 | 1,912,000,000 | 1,912,000,000 | 1,924,000,000 | 1,934,000,000 | 1,929,000,000 | 1,982,000,000 | 1,970,000,000 | 863,000,000 | 881,000,000 | 817,000,000 | 61,000,000 | 54,000,000 | 52,000,000 | 53,000,000 | 51,000,000 | 57,000,000 | 57,000,000 | 44,000,000 | 347,000,000 | |
Total Liabilities & Total Equity | 107,159,460,874 | 106,099,120,092 | 110,452,124,682 | 105,020,845,440 | 93,847,790,352 | 105,779,298,016 | 121,835,695,338 | 118,848,294,636 | 137,434,634,352 | 140,251,868,368 | 167,618,360,000 | 189,884,609,200 | 191,054,402,070 | 221,372,324,470 | 244,994,678,300 | 260,145,008,640 | 299,578,000,000 | 374,821,000,000 | 439,548,000,000 | 589,587,000,000 | 618,277,000,000 | 670,228,000,000 | 674,965,000,000 | 696,603,000,000 | 770,842,000,000 | 812,156,000,000 | 839,202,000,000 | 851,875,000,000 | 879,592,000,000 | 906,626,000,000 | 911,946,000,000 | 935,870,000,000 | 1,014,198,000,000 | 1,029,774,000,000 | 1,077,544,000,000 | |
Total Investments | 8,598,782,131 | 12,203,580,683 | 9,898,087,140 | 9,501,626,736 | 7,416,787,472 | 8,402,563,344 | 7,703,427,984 | 7,868,403,598 | 9,001,499,184 | 11,267,497,020 | 9,906,060,880 | 13,592,308,400 | 13,957,084,620 | 12,450,014,940 | 13,407,573,240 | 11,845,785,600 | 17,448,000,000 | 22,242,000,000 | 42,390,000,000 | 39,535,000,000 | 103,825,000,000 | 136,226,000,000 | 131,700,000,000 | 109,111,000,000 | 117,957,000,000 | 134,634,000,000 | 143,224,000,000 | 146,804,000,000 | 144,487,000,000 | 110,678,000,000 | 204,899,000,000 | 187,801,000,000 | 169,802,000,000 | 170,723,000,000 | 239,680,000,000 | |
Total Debt | 27,256,601,543 | 17,453,351,097 | 6,746,030,190 | 6,776,853,216 | 5,530,568,112 | 18,760,140,560 | 21,016,664,088 | 8,160,121,964 | 13,113,895,200 | 17,605,895,160 | 24,094,678,760 | 49,168,416,000 | 32,089,507,170 | 34,517,688,480 | 40,604,772,340 | 46,054,103,040 | 61,476,000,000 | 93,597,000,000 | 103,429,000,000 | 140,570,000,000 | 159,979,000,000 | 167,862,000,000 | 156,816,000,000 | 151,380,000,000 | 161,929,000,000 | 183,615,000,000 | 185,707,000,000 | 186,022,000,000 | 189,861,000,000 | 203,283,000,000 | 174,274,000,000 | 157,846,000,000 | 176,122,000,000 | 189,749,000,000 | 207,167,000,000 | |
Net Debt | 16,559,899,316 | 7,768,568,024 | -5,793,082,740 | 5,158,479,312 | 4,452,882,896 | 17,710,779,520 | 19,726,307,006 | 6,912,361,074 | 11,513,561,168 | 16,862,851,896 | 22,637,688,400 | 48,089,307,200 | 29,965,923,300 | 32,730,921,630 | 38,283,596,530 | 43,859,612,160 | 58,533,000,000 | 90,601,000,000 | 97,693,000,000 | 136,532,000,000 | 155,515,000,000 | 149,865,000,000 | 142,400,000,000 | 138,110,000,000 | 134,641,000,000 | 167,536,000,000 | 167,302,000,000 | 166,577,000,000 | 162,075,000,000 | 183,224,000,000 | 143,515,000,000 | 85,929,000,000 | 70,388,000,000 | 86,773,000,000 | 140,898,000,000 |