banner
WBA image

Walgreens Boots Alliance, Inc.

WBA

10.965

USD
-0.04
(-0.41%)
Day's range
10.93
11.005
52 wk Range
8.08
18.83

WBA Income Statement

Period EndingAug 31, 1985Aug 31, 1986Aug 31, 1987Aug 31, 1988Aug 31, 1989Aug 31, 1990Aug 31, 1991Aug 31, 1992Aug 31, 1993Aug 31, 1994Aug 31, 1995Aug 31, 1996Aug 31, 1997Aug 31, 1998Aug 31, 1999Aug 31, 2000Aug 31, 2001Aug 31, 2002Aug 31, 2003Aug 31, 2004Aug 31, 2005Aug 31, 2006Aug 31, 2007Aug 31, 2008Aug 31, 2009Aug 31, 2010Aug 31, 2011Aug 31, 2012Aug 31, 2013Aug 31, 2014Aug 31, 2015Aug 31, 2016Aug 31, 2017Aug 31, 2018Aug 31, 2019Aug 31, 2020Aug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024
Total Revenue3,161,900,0003,660,600,0004,281,600,0004,883,500,0005,380,100,0006,047,500,0006,733,000,0007,475,000,0008,294,800,0009,235,000,00010,395,100,00011,778,400,00013,363,000,00015,306,600,00017,838,800,00021,206,900,00024,623,000,00028,681,100,00032,505,400,00037,508,200,00042,201,600,00047,409,000,00053,762,000,00059,034,000,00063,335,000,00067,420,000,00072,184,000,00071,633,000,00072,217,000,00076,392,000,000103,444,000,000117,351,000,000118,214,000,000131,537,000,000120,074,000,000121,982,000,000132,509,000,000132,703,000,000139,081,000,000147,658,000,000
Cost of Revenue2,158,000,0002,506,200,0002,947,300,0003,409,600,0003,784,700,0004,286,000,0004,744,800,0005,285,600,0005,854,300,0006,496,300,0007,350,800,0008,367,500,0009,517,900,00010,949,800,00012,768,500,00015,235,800,00018,048,900,00021,076,100,00023,706,200,00027,310,400,00030,413,800,00034,240,400,00038,518,100,00042,391,000,00045,722,000,00048,444,000,00051,692,000,00051,291,000,00051,098,000,00054,823,000,00076,691,000,00087,477,000,00089,052,000,000100,745,000,00091,915,000,00095,905,000,000104,442,000,000104,437,000,000112,009,000,000121,134,000,000
Gross Profit1,003,900,0001,154,400,0001,334,300,0001,473,900,0001,595,400,0001,761,500,0001,988,200,0002,189,400,0002,440,500,0002,738,700,0003,044,300,0003,410,900,0003,845,100,0004,356,800,0005,070,300,0005,971,100,0006,574,100,0007,605,000,0008,799,200,00010,197,800,00011,787,800,00013,168,600,00015,243,900,00016,643,000,00017,613,000,00018,976,000,00020,492,000,00020,342,000,00021,119,000,00021,569,000,00026,753,000,00029,874,000,00029,162,000,00030,792,000,00028,159,000,00026,077,000,00028,067,000,00028,266,000,00027,072,000,00026,524,000,000
Gross Profit Margin0.3170.3150.3120.3020.2970.2910.2950.2930.2940.2970.2930.290.2880.2850.2840.2820.2670.2650.2710.2720.2790.2780.2840.2820.2780.2810.2840.2840.2920.2820.2590.2550.2470.2340.2350.2140.2120.2130.1950.18
R&D Expenses0000000000000000000000000000000000000000
General & Administrative Expenses0000000000000000000000000000000000000000
Selling & Marketing Expenses0000000000000000000000000000000000000000
SG&A Expenses791,700,000914,000,0001,069,900,0001,190,300,0001,278,100,0001,406,900,0001,582,700,0001,738,800,0001,929,600,0002,164,900,0002,392,700,0002,659,500,0002,972,500,0003,332,000,0003,844,800,0004,516,900,0005,175,800,0005,980,800,0006,938,300,0008,055,400,0009,363,800,00010,467,100,00012,093,200,00013,202,000,00014,366,000,00015,518,000,00016,561,000,00016,878,000,00017,543,000,00017,992,000,00022,400,000,00023,910,000,00023,813,000,00024,694,000,00023,557,000,00025,436,000,00024,586,000,00027,295,000,00034,205,000,00028,113,000,000
Other Expenses34,400,00043,800,00053,700,00059,400,00063,800,00070,400,00084,300,00092,100,000104,700,000118,100,000131,500,000147,300,000163,900,000189,600,000210,100,000230,100,0000000000000-434,000,0000-516,000,000-617,000,000-315,000,000-37,000,000-135,000,000-191,000,000-164,000,000-341,000,0001,139,000,000-416,000,000-251,000,00012,487,000,000
Total Operating Expenses826,100,000957,800,0001,123,600,0001,249,700,0001,341,900,0001,477,300,0001,667,000,0001,830,900,0002,034,300,0002,283,000,0002,524,200,0002,806,800,0003,136,400,0003,521,600,0004,054,900,0004,747,000,0005,175,800,0005,980,800,0006,938,300,0008,055,400,0009,363,800,00010,467,100,00012,093,200,00013,202,000,00014,366,000,00015,518,000,00016,127,000,00016,878,000,00017,027,000,00017,375,000,00022,085,000,00023,873,000,00023,678,000,00024,503,000,00023,393,000,00025,095,000,00025,725,000,00026,879,000,00033,954,000,00040,600,000,000
Total Costs & Expenses2,984,100,0003,464,000,0004,070,900,0004,659,300,0005,126,600,0005,763,300,0006,411,800,0007,116,500,0007,888,600,0008,779,300,0009,875,000,00011,174,300,00012,654,300,00014,471,400,00016,823,400,00019,982,800,00023,224,700,00027,056,900,00030,644,500,00035,365,800,00039,777,600,00044,707,500,00050,611,300,00055,593,000,00060,088,000,00063,962,000,00067,819,000,00068,169,000,00068,125,000,00072,198,000,00098,776,000,000111,350,000,000112,730,000,000125,248,000,000115,308,000,000121,000,000,000130,167,000,000131,316,000,000145,963,000,000161,734,000,000
Interest Income0000000000000000000000000000000000000000
Interest Expense0000000000000000000000011,000,00083,000,00085,000,00071,000,00088,000,000165,000,000156,000,000605,000,000596,000,000693,000,000616,000,000650,000,000613,000,000905,000,000400,000,000580,000,000482,000,000
Depreciation & Amortization34,400,00043,800,00053,700,00059,400,00063,800,00070,400,00084,300,00092,100,000104,700,000118,100,000131,500,000147,300,000163,900,000189,600,000210,100,000230,100,000269,200,000307,300,000346,100,000403,100,000482,100,000572,200,000675,900,000840,000,000975,000,0001,030,000,0001,086,000,0001,166,000,0001,283,000,0001,316,000,0001,742,000,0001,718,000,0001,654,000,0001,770,000,0002,038,000,0001,927,000,0001,973,000,0001,990,000,0002,257,000,0002,459,000,000
EBITDA212,200,000240,400,000264,400,000283,600,000317,300,000354,600,000405,500,000450,600,000510,900,000573,800,000651,600,000751,400,000872,600,0001,024,800,0001,225,500,0001,454,200,0001,667,500,0001,931,500,0002,207,000,0002,545,500,0002,906,100,0003,273,700,0003,826,600,0004,280,700,0004,222,000,0004,488,000,0005,451,000,0004,630,000,0005,339,000,0005,083,000,0006,754,000,0007,929,000,0006,953,000,0007,670,000,0006,754,000,0002,843,000,0005,958,000,0004,955,000,0003,479,000,000-11,278,000,000
EBITDA Margin0.0670.0660.0620.0580.0590.0590.060.060.0620.0620.0630.0640.0650.0670.0690.0690.0680.0670.0680.0680.0690.0690.0710.0730.0670.0670.0760.0650.0740.0670.0650.0680.0590.0580.0560.0230.0450.0370.025-0.076
Operating Income177,800,000196,600,000210,700,000224,200,000253,500,000284,200,000321,200,000358,500,000406,200,000455,700,000520,100,000604,100,000708,000,000835,000,0001,015,400,0001,224,100,0001,398,300,0001,624,200,0001,848,300,0002,142,700,0002,424,000,0002,701,500,0003,150,700,0003,440,700,0003,247,000,0003,458,000,0004,365,000,0003,464,000,0003,649,000,0004,194,000,0004,668,000,0006,001,000,0005,484,000,0006,289,000,0004,766,000,000982,000,0002,342,000,0001,387,000,000-6,882,000,000-14,076,000,000
Operating Income Margin0.0560.0540.0490.0460.0470.0470.0480.0480.0490.0490.050.0510.0530.0550.0570.0580.0570.0570.0570.0570.0570.0570.0590.0580.0510.0510.060.0480.0510.0550.0450.0510.0460.0480.040.0080.0180.01-0.049-0.095
Total Other Income/Expenses (Net)-4,100,000-9,000,000-16,600,000-15,200,000-9,700,000-3,300,000-9,200,000-5,500,000-6,500,0002,700,0003,700,0002,800,0004,600,00042,100,00011,900,00039,200,00024,400,00013,100,00023,400,00017,000,000-11,300,00052,600,00028,800,000-11,000,000-83,000,000-85,000,000-71,000,000-88,000,000-45,000,000-637,000,000667,000,000-813,000,000-623,000,000-260,000,000-399,000,000-505,000,000280,000,0002,649,000,0001,463,000,000-143,000,000
Income Before Tax173,700,000187,600,000194,100,000209,000,000243,800,000280,900,000312,000,000353,000,000399,700,000458,400,000523,800,000606,900,000712,000,000877,000,0001,027,300,0001,263,300,0001,422,700,0001,637,300,0001,888,700,0002,176,300,0002,455,600,0002,754,100,0003,189,100,0003,429,900,0003,164,000,0003,373,000,0004,294,000,0003,376,000,0004,047,000,0003,557,000,0005,335,000,0005,188,000,0004,861,000,0006,029,000,0004,367,000,000477,000,0002,622,000,0004,036,000,000-5,386,000,000-14,219,000,000
Pre-Tax Income Margin0.0550.0510.0450.0430.0450.0460.0460.0470.0480.050.050.0520.0530.0570.0580.060.0580.0570.0580.0580.0580.0580.0590.0580.050.050.0590.0470.0560.0470.0520.0440.0410.0460.0360.0040.020.03-0.039-0.096
Income Tax Expense79,500,00084,500,00090,600,00079,900,00089,600,000106,300,000117,000,000132,400,000154,400,000176,500,000203,000,000235,200,000276,000,000340,000,000403,200,000486,400,000537,100,000618,100,000713,000,000816,100,000896,100,0001,003,500,0001,147,800,0001,273,200,0001,158,000,0001,282,000,0001,580,000,0001,249,000,0001,499,000,0001,526,000,0001,056,000,000997,000,000760,000,000998,000,000577,000,000339,000,000667,000,00030,000,0001,858,000,0001,246,000,000
Net Income94,200,000103,100,000103,500,000129,100,000154,200,000174,600,000195,000,000220,600,000221,700,000281,900,000320,800,000371,700,000436,000,000511,000,000624,100,000776,900,000885,600,0001,019,200,0001,175,700,0001,360,200,0001,559,500,0001,750,600,0002,041,300,0002,156,700,0002,006,000,0002,091,000,0002,714,000,0002,127,000,0002,548,000,0001,932,000,0004,220,000,0004,173,000,0004,078,000,0005,024,000,0003,982,000,000456,000,0002,542,000,0004,337,000,000-3,080,000,000-8,636,000,000
Net Income Margin0.030.0280.0240.0260.0290.0290.0290.030.0270.0310.0310.0320.0330.0330.0350.0370.0360.0360.0360.0360.0370.0370.0380.0370.0320.0310.0380.030.0350.0250.0410.0360.0340.0380.0330.0040.0190.033-0.022-0.058
Earnings Per Share (EPS)0.0060.0070.0070.0090.010.0110.0250.0290.0280.280.330.380.220.260.620.770.8711.141.321.531.732.042.182.032.132.972.432.692.034.053.853.85.074.140.22.315.02-3.57-10.01
Diluted Earnings Per Share (EPS)0.0060.0070.0070.0090.010.0110.0250.0290.0280.280.330.380.220.260.620.760.860.991.131.311.521.722.032.172.022.122.942.422.67243.823.785.054.130.22.35.01-3.57-10.01
Weighted Average Shares Outstanding982,368,000983,920,000984,064,000984,224,000984,272,000984,384,000984,568,000984,568,000984,568,000989,122,807987,076,923991,200,000987,580,0001,984,338,4801,000,363,2341,007,393,5721,016,197,7851,022,554,4601,022,017,5441,024,512,8651,019,669,6301,010,252,562998,633,559990,609,865990,000,000981,700,000915,100,000874,700,000946,000,000953,100,0001,043,200,0001,083,100,0001,073,500,000991,000,000921,500,000879,400,000864,800,000864,400,000863,200,000863,100,000
Weighted Average Shares Outstanding (Diluted)982,368,000983,920,000984,064,000984,224,000984,272,000984,384,000984,568,000984,568,000984,568,000989,122,807987,076,923991,200,000987,580,0002,011,385,8241,014,281,7151,019,888,8081,028,946,6131,032,270,9461,031,061,9471,031,798,4181,028,333,8421,019,400,7241,006,340,068995,543,546991,300,000987,900,000924,500,000880,100,000955,200,000965,200,0001,053,900,0001,091,100,0001,078,500,000995,000,000923,500,000880,300,000866,400,000865,900,000863,200,000863,100,000