Volkswagen AG

VWAGY

11.18

USD

+0.31

(+2.85%)

Day's range

11.07

11.195

52 wk Range

8.57

15.44

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

VWAGY Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	83,127,000,000	88,540,000,000	86,948,000,000	88,414,000,000	88,963,000,000	95,268,000,000	104,875,000,000	108,897,000,000	113,808,000,000	105,187,000,000	126,875,000,000	159,337,000,000	192,676,000,000	197,008,000,000	202,458,000,000	213,292,000,000	217,268,000,000	230,682,000,000	235,849,000,000	252,633,000,000	222,885,000,000	250,199,000,000	279,050,000,000	322,284,000,000	324,655,000,000
Cost of Revenue	71,130,000,000	75,586,000,000	74,188,000,000	77,754,000,000	78,440,000,000	82,391,000,000	91,020,000,000	92,603,000,000	96,612,000,000	91,608,000,000	105,431,000,000	131,371,000,000	157,518,000,000	161,407,000,000	165,934,000,000	179,382,000,000	176,270,000,000	188,140,000,000	189,500,000,000	203,490,000,000	183,937,000,000	202,959,000,000	226,866,000,000	261,262,000,000	265,184,000,000
Gross Profit	11,997,000,000	12,954,000,000	12,760,000,000	10,660,000,000	10,523,000,000	12,877,000,000	13,855,000,000	16,294,000,000	17,196,000,000	13,579,000,000	21,444,000,000	27,966,000,000	35,158,000,000	35,601,000,000	36,524,000,000	33,910,000,000	40,998,000,000	42,542,000,000	46,349,000,000	49,143,000,000	38,948,000,000	47,240,000,000	52,184,000,000	61,022,000,000	59,471,000,000
Gross Profit Margin	0.144	0.146	0.147	0.121	0.118	0.135	0.132	0.15	0.151	0.129	0.169	0.176	0.182	0.181	0.18	0.159	0.189	0.184	0.197	0.195	0.175	0.189	0.187	0.189	0.183
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	8,851,000,000	10,186,000,000	11,545,000,000	11,853,000,000	11,509,000,000	11,614,000,000	12,116,000,000	13,199,000,000	12,056,000,000	12,790,000,000	14,329,000,000	15,824,000,000	0
General & Administrative Expenses	2,001,000,000	2,154,000,000	2,155,000,000	2,274,000,000	2,316,000,000	2,383,000,000	2,312,000,000	2,453,000,000	2,742,000,000	2,739,000,000	3,287,000,000	4,384,000,000	6,223,000,000	6,888,000,000	6,841,000,000	7,197,000,000	7,336,000,000	8,254,000,000	8,819,000,000	9,767,000,000	9,399,000,000	10,420,000,000	11,655,000,000	12,724,000,000	12,754,000,000
Selling & Marketing Expenses	7,080,000,000	7,554,000,000	7,560,000,000	7,846,000,000	8,172,000,000	8,905,000,000	9,180,000,000	9,274,000,000	10,552,000,000	10,537,000,000	12,213,000,000	14,582,000,000	18,850,000,000	19,655,000,000	20,292,000,000	23,515,000,000	22,700,000,000	22,710,000,000	20,510,000,000	20,978,000,000	18,407,000,000	19,228,000,000	19,840,000,000	21,340,000,000	22,320,000,000
SG&A Expenses	9,081,000,000	9,708,000,000	9,715,000,000	10,120,000,000	10,488,000,000	11,288,000,000	11,492,000,000	11,727,000,000	13,294,000,000	13,276,000,000	15,500,000,000	18,966,000,000	25,073,000,000	26,543,000,000	27,133,000,000	30,712,000,000	30,036,000,000	30,964,000,000	29,329,000,000	30,745,000,000	27,806,000,000	29,648,000,000	31,495,000,000	34,064,000,000	35,074,000,000
Other Expenses	-305,000,000	-1,015,000,000	-775,000,000	0	0	0	997,000,000	0	0	972,000,000	1,000,000	0	11,825,000,000	13,948,000,000	16,384,000,000	20,085,000,000	22,306,000,000	24,570,000,000	25,006,000,000	29,147,000,000	29,739,000,000	372,000,000	-3,250,000,000	-11,442,000,000	5,337,000,000
Total Operating Expenses	9,081,000,000	12,976,000,000	13,374,000,000	13,283,000,000	17,825,000,000	10,085,000,000	16,560,000,000	16,137,000,000	19,633,000,000	19,628,000,000	21,950,000,000	26,422,000,000	22,695,000,000	24,102,000,000	24,394,000,000	35,148,000,000	32,669,000,000	29,099,000,000	31,916,000,000	33,124,000,000	28,890,000,000	31,288,000,000	33,976,000,000	38,446,000,000	40,411,000,000
Total Costs & Expenses	80,211,000,000	88,562,000,000	87,562,000,000	91,037,000,000	96,265,000,000	92,476,000,000	107,580,000,000	108,740,000,000	116,245,000,000	111,236,000,000	127,381,000,000	157,793,000,000	180,213,000,000	185,509,000,000	190,328,000,000	214,530,000,000	208,939,000,000	217,239,000,000	221,416,000,000	236,614,000,000	212,827,000,000	234,247,000,000	260,842,000,000	299,708,000,000	305,595,000,000
Interest Income	0	0	468,000,000	125,000,000	414,000,000	641,000,000	909,000,000	1,481,000,000	1,180,000,000	772,000,000	793,000,000	885,000,000	844,000,000	786,000,000	749,000,000	978,000,000	642,000,000	952,000,000	967,000,000	904,000,000	788,000,000	990,000,000	2,561,000,000	1,784,000,000	2,415,000,000
Interest Expense	0	0	1,343,000,000	855,000,000	776,000,000	824,000,000	1,589,000,000	1,647,000,000	1,815,000,000	2,268,000,000	4,197,000,000	2,047,000,000	2,553,000,000	2,366,000,000	2,658,000,000	2,394,000,000	2,437,000,000	1,949,000,000	1,547,000,000	2,518,000,000	2,268,000,000	1,971,000,000	1,645,000,000	3,590,000,000	3,446,000,000
Depreciation & Amortization	5,581,000,000	6,762,000,000	7,300,000,000	6,852,000,000	7,422,000,000	7,210,000,000	7,537,000,000	7,215,000,000	7,014,000,000	8,861,000,000	10,089,000,000	10,333,000,000	13,114,000,000	14,650,000,000	16,791,000,000	19,656,000,000	19,555,000,000	20,926,000,000	21,495,000,000	24,390,000,000	25,732,000,000	27,263,000,000	28,230,000,000	26,761,000,000	31,346,000,000
EBITDA	8,497,000,000	6,740,000,000	11,649,000,000	8,962,000,000	9,319,000,000	10,362,000,000	10,916,000,000	15,405,000,000	15,437,000,000	13,362,000,000	21,226,000,000	31,306,000,000	41,147,000,000	29,444,000,000	34,243,000,000	20,416,000,000	25,056,000,000	32,464,000,000	34,770,000,000	41,015,000,000	36,348,000,000	46,685,000,000	50,006,000,000	49,936,000,000	51,598,000,000
EBITDA Margin	0.102	0.076	0.134	0.101	0.105	0.109	0.104	0.141	0.136	0.127	0.167	0.196	0.214	0.149	0.169	0.096	0.115	0.141	0.147	0.162	0.163	0.187	0.179	0.155	0.159
Operating Income	4,024,000,000	5,424,000,000	4,761,000,000	1,780,000,000	1,620,000,000	2,792,000,000	2,009,000,000	6,151,000,000	6,333,000,000	1,855,000,000	7,141,000,000	11,271,000,000	11,510,000,000	11,671,000,000	12,697,000,000	-4,069,000,000	7,103,000,000	13,818,000,000	13,920,000,000	16,960,000,000	9,675,000,000	19,275,000,000	22,109,000,000	22,576,000,000	19,060,000,000
Operating Income Margin	0.048	0.061	0.055	0.02	0.018	0.029	0.019	0.056	0.056	0.018	0.056	0.071	0.06	0.059	0.063	-0.019	0.033	0.06	0.059	0.067	0.043	0.077	0.079	0.07	0.059
Total Other Income/Expenses (Net)	-305,000,000	-1,015,000,000	-775,000,000	-426,000,000	-554,000,000	-917,000,000	-216,000,000	-342,000,000	-635,000,000	-594,000,000	-91,000,000	7,655,000,000	421,000,000	-2,831,000,000	-1,891,000,000	2,768,000,000	188,000,000	-145,000,000	1,723,000,000	1,396,000,000	1,992,000,000	851,000,000	-39,000,000	617,000,000	-2,254,000,000
Income Before Tax	3,719,000,000	4,409,000,000	3,986,000,000	1,529,000,000	1,099,000,000	1,722,000,000	1,793,000,000	6,543,000,000	6,608,000,000	1,261,000,000	8,994,000,000	18,926,000,000	25,492,000,000	12,428,000,000	14,794,000,000	-1,301,000,000	7,292,000,000	13,913,000,000	15,643,000,000	18,356,000,000	11,667,000,000	20,126,000,000	22,070,000,000	23,193,000,000	16,806,000,000
Pre-Tax Income Margin	0.045	0.05	0.046	0.017	0.012	0.018	0.017	0.06	0.058	0.012	0.071	0.119	0.132	0.063	0.073	-0.006	0.034	0.06	0.066	0.073	0.052	0.08	0.079	0.072	0.052
Income Tax Expense	1,105,000,000	1,483,000,000	1,389,000,000	411,000,000	383,000,000	602,000,000	-162,000,000	2,421,000,000	1,920,000,000	349,000,000	1,767,000,000	3,126,000,000	3,608,000,000	3,283,000,000	3,726,000,000	59,000,000	1,912,000,000	2,275,000,000	3,489,000,000	4,326,000,000	2,843,000,000	4,698,000,000	6,217,000,000	5,266,000,000	4,411,000,000
Net Income	2,614,000,000	2,926,000,000	2,597,000,000	1,095,000,000	677,000,000	1,120,000,000	2,749,000,000	4,120,000,000	4,753,000,000	960,000,000	6,835,000,000	15,409,000,000	21,716,000,000	9,093,000,000	10,984,000,000	-1,371,000,000	5,369,000,000	11,628,000,000	12,136,000,000	13,886,000,000	8,867,000,000	15,382,000,000	15,457,000,000	16,599,000,000	11,351,000,000
Net Income Margin	0.031	0.033	0.03	0.012	0.008	0.012	0.026	0.038	0.042	0.009	0.054	0.097	0.113	0.046	0.054	-0.006	0.025	0.05	0.051	0.055	0.04	0.061	0.055	0.052	0.035
Earnings Per Share (EPS)	0.635	0.767	0.672	0.254	0.179	0.29	0.707	1.043	1.192	0.237	1.517	3.31	4.641	1.861	2.182	-0.273	1.024	2.228	2.421	2.66	1.66	2.959	2.966	3.194	2.139
Diluted Earnings Per Share (EPS)	0.629	0.762	0.672	0.254	0.179	0.29	0.704	1.034	1.188	0.237	1.517	3.31	4.641	1.861	2.182	-0.273	1.024	2.228	2.421	2.66	1.66	2.959	2.966	3.194	2.139
Weighted Average Shares Outstanding	4,092,638,130	3,793,273,470	3,833,002,200	3,838,088,670	3,838,088,670	3,843,643,330	3,877,637,680	3,943,378,830	3,980,910,310	4,026,157,770	4,499,300,000	4,652,112,040	4,676,268,940	4,865,436,540	4,966,123,070	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630
Weighted Average Shares Outstanding (Diluted)	4,128,225,030	3,820,414,890	3,833,002,200	3,838,088,670	3,838,088,670	3,843,643,330	3,897,627,540	3,977,293,250	3,997,047,740	4,027,029,400	4,499,397,920	4,652,187,120	4,676,268,940	4,865,436,540	4,966,123,070	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630	5,012,952,630