Voestalpine AG
VOE.VI
VIE
28.08
EUR-0.60(-2.09%)
As of today
Voestalpine AG fundamentals
VOE.VI Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,779,136,000 | 6,230,603,000 | 7,049,817,000 | 10,481,204,000 | 11,625,276,000 | 8,550,049,000 | 10,953,695,000 | 12,058,249,000 | 11,524,401,000 | 11,227,955,000 | 11,189,487,000 | 11,068,700,000 | 11,294,500,000 | 12,897,800,000 | 13,560,700,000 | 12,717,200,000 | 10,901,900,000 | 14,923,200,000 | 18,225,100,000 | 16,684,300,000 | 15,743,700,000 | |
| Cost of Revenue | 4,551,114,000 | 4,780,448,000 | 5,243,084,000 | 7,977,871,000 | 9,143,912,000 | 6,880,198,000 | 8,519,672,000 | 9,614,069,000 | 9,216,757,000 | 8,938,379,000 | 8,917,413,000 | 8,631,700,000 | 8,777,100,000 | 9,923,300,000 | 10,777,600,000 | 10,559,200,000 | 9,412,200,000 | 11,561,000,000 | 14,589,400,000 | 13,889,400,000 | 12,905,500,000 | |
| Gross Profit | 1,228,022,000 | 1,450,155,000 | 1,806,733,000 | 2,503,333,000 | 2,481,364,000 | 1,669,851,000 | 2,434,023,000 | 2,444,180,000 | 2,307,644,000 | 2,289,576,000 | 2,272,074,000 | 2,437,000,000 | 2,517,400,000 | 2,974,500,000 | 2,783,100,000 | 2,158,000,000 | 1,834,600,000 | 3,362,200,000 | 3,635,700,000 | 2,794,900,000 | 2,838,200,000 | |
| Gross Profit Margin | 0.212 | 0.233 | 0.256 | 0.239 | 0.213 | 0.195 | 0.222 | 0.203 | 0.2 | 0.204 | 0.203 | 0.22 | 0.223 | 0.231 | 0.205 | 0.17 | 0.168 | 0.225 | 0.199 | 0.168 | 0.18 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,600,000 | 128,400,000 | 126,700,000 | 131,800,000 | 140,300,000 | 152,100,000 | 170,500,000 | 174,400,000 | 153,300,000 | 173,900,000 | 191,200,000 | 213,900,000 | 0 | |
| General & Administrative Expenses | -133,597,000 | -116,514,000 | -113,765,000 | 468,224,000 | 527,172,000 | 509,125,000 | 554,805,000 | 594,596,000 | 566,411,000 | 589,025,000 | 603,089,000 | 610,600,000 | 622,300,000 | 662,200,000 | 695,500,000 | 674,000,000 | 649,100,000 | 706,900,000 | 781,800,000 | 841,000,000 | 912,000,000 | |
| Selling & Marketing Expenses | 417,364,000 | 414,071,000 | 467,637,000 | 866,099,000 | 999,755,000 | 853,199,000 | 959,173,000 | 985,419,000 | 963,006,000 | 976,534,000 | 975,425,000 | 1,028,100,000 | 1,079,200,000 | 1,149,600,000 | 1,211,300,000 | 1,174,500,000 | 986,800,000 | 1,174,800,000 | 1,335,800,000 | 1,344,000,000 | 1,341,700,000 | |
| SG&A Expenses | 283,767,000 | 297,557,000 | 353,872,000 | 1,334,323,000 | 1,526,927,000 | 1,362,324,000 | 1,513,978,000 | 1,580,015,000 | 1,529,417,000 | 1,565,559,000 | 1,578,514,000 | 1,638,700,000 | 1,701,500,000 | 1,811,800,000 | 1,906,800,000 | 1,848,500,000 | 1,647,100,000 | 1,881,700,000 | 2,117,600,000 | 2,185,000,000 | 2,253,700,000 | |
| Other Expenses | -39,838,000 | -44,130,000 | -57,122,000 | 16,432,000 | -61,574,000 | -44,445,000 | -64,802,000 | 159,976,000 | -66,000,000 | -78,800,000 | -92,500,000 | 73,400,000 | 9,900,000 | -32,500,000 | 110,400,000 | 239,800,000 | 0 | 11,300,000 | -192,800,000 | 35,200,000 | 143,100,000 | |
| Total Operating Expenses | 679,221,000 | 734,881,000 | 800,148,000 | 1,350,755,000 | 1,465,353,000 | 1,317,879,000 | 1,449,176,000 | 1,739,991,000 | 1,463,417,000 | 1,486,759,000 | 1,486,014,000 | 1,712,100,000 | 1,711,400,000 | 1,779,300,000 | 2,017,200,000 | 2,262,700,000 | 1,800,400,000 | 2,066,900,000 | 2,116,000,000 | 2,434,100,000 | 2,396,800,000 | |
| Total Costs & Expenses | 5,230,335,000 | 5,515,329,000 | 6,043,232,000 | 9,328,626,000 | 10,609,265,000 | 8,198,077,000 | 9,968,848,000 | 11,354,060,000 | 10,680,174,000 | 10,425,138,000 | 10,403,427,000 | 10,343,800,000 | 10,488,500,000 | 11,702,600,000 | 12,794,800,000 | 12,821,900,000 | 10,901,900,000 | 13,627,900,000 | 16,920,800,000 | 16,323,500,000 | 15,302,300,000 | |
| Interest Income | 27,400,000 | 28,700,000 | 45,100,000 | 61,204,000 | 73,467,000 | 93,895,000 | 54,107,000 | 56,700,000 | 41,400,000 | 19,000,000 | 16,200,000 | 19,500,000 | 20,300,000 | 16,100,000 | 19,700,000 | 24,200,000 | 11,400,000 | 17,700,000 | 31,900,000 | 65,100,000 | 45,900,000 | |
| Interest Expense | 93,900,000 | 110,700,000 | 115,400,000 | 262,908,000 | 385,387,000 | 282,903,000 | 288,074,000 | 293,900,000 | 271,500,000 | 180,200,000 | 181,800,000 | 157,700,000 | 170,600,000 | 177,400,000 | 166,700,000 | 166,200,000 | 124,500,000 | 107,300,000 | 181,500,000 | 281,100,000 | 240,100,000 | |
| Depreciation & Amortization | 368,200,000 | 358,500,000 | 367,100,000 | 709,400,000 | 726,800,000 | 640,000,000 | 619,000,000 | 0 | 593,500,000 | 595,000,000 | 636,600,000 | 705,200,000 | 712,200,000 | 748,300,000 | 785,100,000 | 868,900,000 | 733,200,000 | 745,700,000 | 742,200,000 | 1,072,400,000 | 888,000,000 | |
| EBITDA | 959,627,000 | 1,143,450,000 | 1,460,076,000 | 1,951,889,000 | 1,813,480,000 | 1,106,246,000 | 1,644,800,000 | 704,189,000 | 1,509,159,000 | 1,410,636,000 | 1,559,200,000 | 1,614,200,000 | 1,568,200,000 | 1,953,500,000 | 1,583,600,000 | 795,300,000 | 1,073,700,000 | 2,204,600,000 | 2,421,000,000 | 1,736,900,000 | 1,398,600,000 | |
| EBITDA Margin | 0.166 | 0.184 | 0.207 | 0.186 | 0.156 | 0.129 | 0.15 | 0.058 | 0.131 | 0.126 | 0.139 | 0.146 | 0.139 | 0.151 | 0.117 | 0.063 | 0.098 | 0.148 | 0.133 | 0.104 | 0.089 | |
| Operating Income | 552,501,000 | 724,074,000 | 1,012,685,000 | 1,152,578,000 | 1,016,011,000 | 351,972,000 | 984,847,000 | 704,189,000 | 853,627,000 | 792,339,000 | 886,330,000 | 888,800,000 | 823,300,000 | 1,180,000,000 | 779,400,000 | -89,000,000 | 34,200,000 | 1,295,300,000 | 1,304,300,000 | 360,800,000 | 441,400,000 | |
| Operating Income Margin | 0.096 | 0.116 | 0.144 | 0.11 | 0.087 | 0.041 | 0.09 | 0.058 | 0.074 | 0.071 | 0.079 | 0.08 | 0.073 | 0.091 | 0.057 | -0.007 | 0.003 | 0.087 | 0.072 | 0.022 | 0.028 | |
| Total Other Income/Expenses (Net) | -54,974,000 | -49,824,000 | -35,016,000 | -172,997,000 | -288,743,000 | -168,629,000 | -203,879,000 | -199,816,000 | -188,437,000 | -147,601,000 | -147,200,000 | -96,500,000 | -123,400,000 | -137,500,000 | -133,700,000 | 0 | 200,600,000 | 87,200,000 | 185,100,000 | 22,600,000 | -170,900,000 | |
| Income Before Tax | 497,527,000 | 674,250,000 | 977,210,000 | 979,581,000 | 728,449,000 | 183,343,000 | 780,968,000 | 504,373,000 | 654,659,000 | 656,005,000 | 740,946,000 | 751,300,000 | 699,900,000 | 1,042,500,000 | 645,700,000 | -230,300,000 | 234,800,000 | 1,382,500,000 | 1,490,800,000 | 383,400,000 | 270,500,000 | |
| Pre-Tax Income Margin | 0.086 | 0.108 | 0.139 | 0.093 | 0.063 | 0.021 | 0.071 | 0.042 | 0.057 | 0.058 | 0.066 | 0.068 | 0.062 | 0.081 | 0.048 | -0.018 | 0.022 | 0.093 | 0.082 | 0.023 | 0.017 | |
| Income Tax Expense | 124,016,000 | 154,520,000 | 221,526,000 | 202,485,000 | 92,247,000 | -3,456,000 | 186,409,000 | 91,099,000 | 132,731,000 | 133,113,000 | 146,708,000 | 149,200,000 | 172,900,000 | 224,600,000 | 187,100,000 | -13,800,000 | -20,900,000 | 310,100,000 | 405,500,000 | 167,800,000 | 91,900,000 | |
| Net Income | 323,094,000 | 519,461,000 | 757,403,000 | 751,941,000 | 611,556,000 | 186,799,000 | 594,559,000 | 405,520,000 | 517,492,000 | 519,718,000 | 585,403,000 | 607,800,000 | 519,300,000 | 797,700,000 | 438,500,000 | -208,800,000 | 42,100,000 | 1,299,600,000 | 1,064,600,000 | 100,800,000 | 153,500,000 | |
| Net Income Margin | 0.056 | 0.083 | 0.107 | 0.072 | 0.053 | 0.022 | 0.054 | 0.034 | 0.045 | 0.046 | 0.052 | 0.055 | 0.046 | 0.062 | 0.032 | -0.016 | 0.004 | 0.087 | 0.058 | 0.006 | 0.01 | |
| Earnings Per Share (EPS) | 2.04 | 3.29 | 4.82 | 4.53 | 3.26 | 0.65 | 3.04 | 1.98 | 2.61 | 2.59 | 3.18 | 3.35 | 2.84 | 4.52 | 2.48 | -1.17 | 0.24 | 7.28 | 6.01 | 0.59 | 0.18 | |
| Diluted Earnings Per Share (EPS) | 2.04 | 3.29 | 4.47 | 4.41 | 3.24 | 0.65 | 3.04 | 1.98 | 2.61 | 2.59 | 3.18 | 3.35 | 2.84 | 4.52 | 2.48 | -1.17 | 0.24 | 7.28 | 6.01 | 0.59 | 0.18 | |
| Weighted Average Shares Outstanding | 158,029,888 | 158,087,324 | 157,212,182 | 158,468,131 | 162,593,989 | 167,485,977 | 168,535,825 | 168,710,864 | 170,588,824 | 172,412,480 | 172,420,566 | 174,920,566 | 175,037,233 | 176,320,566 | 176,687,233 | 178,520,566 | 178,520,595 | 178,520,616 | 177,280,772 | 171,513,123 | 857,253,080 | |
| Weighted Average Shares Outstanding (Diluted) | 158,029,888 | 158,087,324 | 171,009,685 | 163,646,265 | 163,744,429 | 167,485,977 | 168,535,825 | 168,710,864 | 170,588,824 | 172,412,480 | 172,420,566 | 175,037,233 | 175,037,233 | 176,320,566 | 176,687,233 | 178,520,566 | 178,520,595 | 178,520,616 | 177,280,772 | 171,513,123 | 857,253,080 |