Vista Energy, S.A.B. de C.V.

VIST

47.81

USD

+3.08

(+6.89%)

Day's range

48.96

52 wk Range

32.11

61.67

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

VIST Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	198,075,000	331,336,000	415,976,000	273,938,000	652,187,000	1,143,820,000	1,168,774,000	1,647,768,000
Cost of Revenue	174,401,000	212,581,000	328,130,000	271,505,000	385,582,000	513,584,000	577,525,000	392,112,000
Gross Profit	23,674,000	118,755,000	87,846,000	2,433,000	266,605,000	630,236,000	591,249,000	1,255,656,000
Gross Profit Margin	0.12	0.358	0.211	0.009	0.409	0.551	0.506	0.762
R&D Expenses	0	0	0	0	0	0	0	0
General & Administrative Expenses	4,681,000	25,633,000	39,503,000	31,963,000	42,310,000	59,901,000	66,425,000	108,954,000
Selling & Marketing Expenses	4,158,000	21,580,000	10,825,000	25,238,000	44,985,000	35,889,000	45,670,000	140,334,000
SG&A Expenses	8,839,000	47,213,000	50,328,000	57,201,000	87,295,000	95,790,000	112,095,000	249,426,000
Other Expenses	-1,711,000	2,945,000	19,657,000	-2,701,000	-9,484,000	4,768,000	-152,333,000	380,840,000
Total Operating Expenses	7,083,000	50,158,000	69,985,000	54,500,000	77,811,000	100,558,000	-40,238,000	630,266,000
Total Costs & Expenses	181,484,000	262,739,000	398,115,000	326,005,000	463,393,000	614,142,000	537,287,000	1,022,378,000
Interest Income	166,000	2,532,000	3,770,000	822,000	65,000	809,000	1,235,000	19,011,000
Interest Expense	18,000	15,746,000	35,724,000	52,375,000	55,903,000	33,176,000	26,583,000	67,241,000
Depreciation & Amortization	63,277,000	76,845,000	155,540,000	150,721,000	194,888,000	239,439,000	276,430,000	439,011,000
EBITDA	83,561,000	110,526,000	176,849,000	90,234,000	403,555,000	706,129,000	851,244,000	1,060,194,000
EBITDA Margin	0.422	0.334	0.425	0.329	0.619	0.617	0.728	0.643
Operating Income	20,554,000	54,199,000	14,617,000	-53,560,000	210,553,000	529,147,000	631,487,000	625,390,000
Operating Income Margin	0.104	0.164	0.035	-0.196	0.323	0.463	0.54	0.38
Total Other Income/Expenses (Net)	-288,000	-36,630,000	-31,108,000	-42,854,000	-57,789,000	-95,633,000	-86,128,000	-34,563,000
Income Before Tax	20,266,000	17,569,000	-16,491,000	-112,862,000	152,764,000	433,514,000	545,359,000	590,827,000
Pre-Tax Income Margin	0.102	0.053	-0.04	-0.412	0.234	0.379	0.467	0.359
Income Tax Expense	6,361,000	47,419,000	16,232,000	-10,113,000	102,114,000	163,979,000	148,404,000	113,306,000
Net Income	13,905,000	-29,850,000	-32,723,000	-102,749,000	50,650,000	269,535,000	396,955,000	477,521,000
Net Income Margin	0.07	-0.09	-0.079	-0.375	0.078	0.236	0.34	0.29
Earnings Per Share (EPS)	0.15	-0.53	-0.41	-1.17	0.57	3.07	4.24	4.63
Diluted Earnings Per Share (EPS)	0.15	-0.53	-0.41	-1.17	0.54	2.76	4	4.63
Weighted Average Shares Outstanding	95,443,572	56,609,000	80,068,000	87,473,056	88,242,621	87,862,531	93,679,904	103,069,523
Weighted Average Shares Outstanding (Diluted)	95,443,572	56,609,000	80,068,000	87,473,056	93,273,978	97,830,538	99,232,919	103,077,629