Array Digital Infrastructure, Inc. 6.250% Senior Notes due 2069
UZD
NYSE
20.54
USD+0.11(+0.54%)
As of today
Array Digital Infrastructure, Inc. 6.250% Senior Notes due 2069 fundamentals
UZD Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -32,000,000 | 58,000,000 | 35,000,000 | 160,000,000 | 229,000,000 | 127,000,000 | 150,000,000 | 12,000,000 | 48,000,000 | 241,000,000 | -43,000,000 | |
| Depreciation & Amortization | 665,000,000 | 656,000,000 | 700,000,000 | 678,000,000 | 683,000,000 | 702,000,000 | 640,000,000 | 615,000,000 | 618,000,000 | 607,000,000 | 606,000,000 | |
| Deferred Income Tax | -27,000,000 | 47,000,000 | 33,000,000 | 41,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Stock-Based Compensation | 55,000,000 | 23,000,000 | 24,000,000 | 27,000,000 | 32,000,000 | 41,000,000 | 37,000,000 | 30,000,000 | 26,000,000 | 25,000,000 | 22,000,000 | |
| Change in Working Capital | -45,000,000 | -35,000,000 | -109,000,000 | -211,000,000 | -31,000,000 | -180,000,000 | -176,000,000 | -292,000,000 | -338,000,000 | -201,000,000 | -229,000,000 | |
| Accounts Receivable Change | -48,000,000 | -3,000,000 | -258,000,000 | -143,000,000 | -62,000,000 | -143,000,000 | -188,000,000 | -329,000,000 | -269,000,000 | -230,000,000 | -176,000,000 | |
| Inventory Change | 21,000,000 | 62,000,000 | -88,000,000 | -27,000,000 | 16,000,000 | -20,000,000 | -4,000,000 | 0 | 8,000,000 | 118,000,000 | -29,000,000 | |
| Accounts Payable Change | -19,000,000 | -85,000,000 | 12,000,000 | -57,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 1,000,000 | -9,000,000 | 225,000,000 | 16,000,000 | 15,000,000 | -17,000,000 | 16,000,000 | 37,000,000 | -77,000,000 | -89,000,000 | -24,000,000 | |
| Other Non-Cash Items | 267,000,000 | 117,000,000 | 149,000,000 | 107,000,000 | 324,000,000 | 34,000,000 | 58,000,000 | 104,000,000 | 147,000,000 | -117,000,000 | -184,000,000 | |
| Net Cash Provided by Operating Activities | 883,000,000 | 866,000,000 | 832,000,000 | 802,000,000 | 1,237,000,000 | 724,000,000 | 709,000,000 | 469,000,000 | 501,000,000 | 555,000,000 | 172,000,000 | |
| Investments in Property, Plant & Equipment | -537,000,000 | -608,000,000 | -602,000,000 | -724,000,000 | -989,000,000 | -650,000,000 | -512,000,000 | -465,000,000 | -443,000,000 | -581,000,000 | -605,000,000 | |
| Net Acquisitions | 0 | 0 | 8,000,000 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -19,000,000 | -113,000,000 | -585,000,000 | -1,318,000,000 | -174,000,000 | -214,000,000 | 48,000,000 | -218,000,000 | -175,000,000 | 31,000,000 | 134,000,000 | |
| Net Cash Used for Investing Activities | -556,000,000 | -721,000,000 | -1,179,000,000 | -2,036,000,000 | -1,163,000,000 | -864,000,000 | -464,000,000 | -683,000,000 | -618,000,000 | -550,000,000 | -471,000,000 | |
| Debt Repayment | -208,000,000 | -198,000,000 | 531,000,000 | 224,000,000 | 1,017,000,000 | -116,000,000 | -19,000,000 | -14,000,000 | -11,000,000 | 525,000,000 | 275,000,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -54,000,000 | 0 | -43,000,000 | -31,000,000 | -34,000,000 | -30,000,000 | 0 | 0 | -5,000,000 | -6,000,000 | -19,000,000 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -85,000,000 | -76,000,000 | -32,000,000 | -51,000,000 | -57,000,000 | -6,000,000 | 5,000,000 | -6,000,000 | 4,000,000 | -22,000,000 | -87,000,000 | |
| Net Cash Used/Provided by Financing Activities | -347,000,000 | -274,000,000 | 456,000,000 | 142,000,000 | 926,000,000 | -152,000,000 | -14,000,000 | -20,000,000 | -12,000,000 | 497,000,000 | 169,000,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -20,000,000 | -129,000,000 | 109,000,000 | -1,092,000,000 | 1,000,000,000 | -292,000,000 | 231,000,000 | -234,000,000 | -129,000,000 | 503,000,000 | 212,000,000 | |
| Cash at End of Period | 159,000,000 | 179,000,000 | 308,000,000 | 199,000,000 | 1,291,000,000 | 291,000,000 | 583,000,000 | 352,000,000 | 586,000,000 | 715,000,000 | 212,000,000 | |
| Cash at Beginning of Period | 179,000,000 | 308,000,000 | 199,000,000 | 1,291,000,000 | 291,000,000 | 583,000,000 | 352,000,000 | 586,000,000 | 715,000,000 | 212,000,000 | 0 | |
| Operating Cash Flow | 883,000,000 | 866,000,000 | 832,000,000 | 802,000,000 | 1,237,000,000 | 724,000,000 | 709,000,000 | 469,000,000 | 501,000,000 | 555,000,000 | 172,000,000 | |
| Capital Expenditure | -557,000,000 | -738,000,000 | -1,187,000,000 | -2,046,000,000 | -989,000,000 | -650,000,000 | -512,000,000 | -465,000,000 | -443,000,000 | -581,000,000 | -605,000,000 | |
| Free Cash Flow | 326,000,000 | 128,000,000 | -355,000,000 | -1,244,000,000 | 248,000,000 | 74,000,000 | 197,000,000 | 4,000,000 | 58,000,000 | -26,000,000 | -433,000,000 |