banner
UMG.AS image

Universal Music Group N.V.

UMG.AS

AMS

26.82

EUR
+0.09(+0.34%)

As of today

Universal Music Group N.V. fundamentals

UMG.AS Balance Sheet

Period EndingDec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents276,000,000276,000,000336,000,000326,000,000585,000,00066,000,000413,000,000553,000,000
Short-Term Investments30,000,00030,000,00027,000,0001,000,0000091,000,0000
Total Cash & Short-Term Investments306,000,000306,000,000363,000,000327,000,000585,000,00066,000,000504,000,000553,000,000
Net Receivables02,257,000,00001,642,000,000002,282,000,0002,244,000,000
Inventory84,000,00084,000,00090,000,00079,000,00099,000,000163,000,000210,000,000255,000,000
Other Current Assets2,858,000,0002,855,000,0002,322,000,000677,000,000844,000,000984,000,0001,060,000,0001,211,000,000
Total Current Assets3,248,000,0003,245,000,0002,775,000,0002,987,000,0003,334,000,0003,604,000,0004,056,000,0004,573,000,000
Property, Plant & Equipment (Net)262,000,000697,000,000739,000,000670,000,000555,000,000485,000,000493,000,000688,000,000
Goodwill1,378,000,0001,378,000,0001,488,000,0001,369,000,0001,480,000,0001,578,000,0001,624,000,0000
Intangible Assets1,809,000,0001,809,000,0002,270,000,0003,513,000,0004,614,000,0004,770,000,0004,774,000,0000
Goodwill & Intangible Assets3,187,000,0003,187,000,0003,758,000,0004,882,000,0006,094,000,0006,348,000,0006,398,000,0007,605,000,000
Long-Term Investments940,000,000920,000,0001,163,000,0002,033,000,0001,701,000,000846,000,0001,658,000,0003,823,000,000
Tax Assets330,000,000353,000,000367,000,000414,000,000404,000,000348,000,000479,000,0001,170,000,000
Other Non-Current Assets30,000,00050,000,00028,000,0001,000,0006,000,0008,000,0007,000,0006,000,000
Total Non-Current Assets4,749,000,0005,207,000,0006,055,000,0008,000,000,0008,760,000,0008,035,000,0009,035,000,00013,292,000,000
Other Assets00000000
Total Assets7,997,000,0008,452,000,0008,830,000,00010,987,000,00012,094,000,00011,639,000,00013,091,000,00017,865,000,000
Accounts Payable3,638,000,0003,613,000,0003,969,000,000121,000,000146,000,000138,000,000118,000,0000
Short-Term Debt17,000,000107,000,000101,000,000718,000,000398,000,0001,214,000,000364,000,00066,000,000
Tax Payables48,000,00048,000,000-12,000,00027,000,00039,000,00053,000,00070,000,0000
Deferred Revenue0051,000,000454,000,000388,000,000377,000,000408,000,0000
Other Current Liabilities79,000,00079,000,00075,000,0003,688,000,0004,421,000,0004,738,000,0004,899,000,0007,624,000,000
Total Current Liabilities3,782,000,0003,847,000,0004,133,000,0004,725,000,0005,392,000,0006,520,000,0006,267,000,0007,624,000,000
Long-Term Debt1,000,000494,000,000511,000,0002,816,000,0002,698,000,0001,459,000,0002,150,000,0002,253,000,000
Non-Current Deferred Revenue370,000,0002,618,000,000437,000,000335,000,000355,000,000000
Non-Current Deferred Tax Liabilities608,000,000608,000,000659,000,000828,000,000850,000,000580,000,000676,000,0000
Other Non-Current Liabilities159,000,000501,000,000105,000,0001,679,000,0001,619,000,000728,000,0001,015,000,0003,912,000,000
Total Non-Current Liabilities1,138,000,0001,603,000,0001,712,000,0004,830,000,0004,672,000,0002,767,000,0003,841,000,0005,690,000,000
Other Liabilities00000000
Capital Lease Obligations0583,000,000596,000,000525,000,000501,000,000423,000,000410,000,000541,000,000
Total Liabilities4,920,000,0005,450,000,0005,845,000,0009,555,000,00010,064,000,0009,287,000,00010,108,000,00013,314,000,000
Preferred Stock0000263,000,000000
Common Stock000018,134,000,00018,135,000,00018,217,000,0000
Retained Earnings3,385,000,0003,310,000,0003,272,000,0001,915,000,000-31,033,000,000-30,714,000,000-30,244,000,0000
Accumulated Other Comprehensive Income/Loss0-311,000,000-291,000,000-483,000,000-263,000,000000
Other Total Stockholders' Equity-311,000,00000014,929,000,00014,930,000,00014,989,000,0000
Total Stockholders' Equity3,074,000,0002,999,000,0002,982,000,0001,432,000,0002,030,000,0002,351,000,0002,962,000,0004,526,000,000
Total Equity3,077,000,0003,002,000,0002,985,000,0001,432,000,0002,030,000,0002,352,000,0002,983,000,0004,526,000,000
Total Liabilities & Stockholders' Equity7,997,000,0008,452,000,0008,830,000,00010,987,000,00012,094,000,00011,639,000,00013,091,000,00017,865,000,000
Minority Interest3,000,0003,000,0003,000,000001,000,00021,000,0000
Total Liabilities & Total Equity7,997,000,0008,452,000,0008,830,000,00010,987,000,00012,094,000,00011,639,000,00013,091,000,00017,865,000,000
Total Investments970,000,000950,000,0001,190,000,0002,034,000,0001,701,000,000846,000,0001,749,000,0000
Total Debt18,000,000601,000,000611,000,0003,534,000,0003,096,000,0002,673,000,0002,514,000,0001,897,000,000
Net Debt-258,000,000325,000,000275,000,0003,208,000,0002,511,000,0002,607,000,0002,101,000,0001,344,000,000