Unilever PLC
ULVR.L
4721
GBp+36.00
(+0.77%)Day's range
4686
4738
52 wk Range
4105
5034
ULVR.L Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,065,010,963 | 23,686,151,207 | 23,816,148,614 | 26,408,344,745 | 27,568,181,498 | 32,001,343,505 | 32,381,476,984 | 31,001,903,447 | 36,937,310,262 | 37,820,984,569 | 37,980,783,052 | 46,124,467,137 | 44,733,143,126 | 38,346,701,037 | 43,397,125,760 | 75,128,084,456 | 52,206,000,000 | 46,528,758,331 | 29,781,000,000 | 38,566,000,000 | 38,401,000,000 | 39,642,000,000 | 40,187,000,000 | 40,523,000,000 | 39,823,000,000 | 44,262,000,000 | 46,467,000,000 | 51,324,000,000 | 49,797,000,000 | 48,436,000,000 | 53,272,000,000 | 52,713,000,000 | 53,715,000,000 | 50,982,000,000 | 51,980,000,000 | 50,724,000,000 | 52,444,000,000 | 60,073,000,000 | 59,604,000,000 | 60,761,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,817,500,861 | 46,340,000,000 | 21,925,933,760 | 19,921,418,670 | 19,996,291,760 | 19,539,000,705 | 20,093,000,000 | 20,558,000,000 | 21,342,000,000 | 20,580,000,000 | 23,054,000,000 | 27,930,000,000 | 30,703,000,000 | 29,245,000,000 | 28,387,000,000 | 30,808,000,000 | 30,229,000,000 | 30,547,000,000 | 28,769,000,000 | 29,102,000,000 | 28,684,000,000 | 30,259,000,000 | 35,906,000,000 | 34,429,000,000 | 33,391,000,000 | |
| Gross Profit | 27,065,010,963 | 23,686,151,207 | 23,816,148,614 | 26,408,344,745 | 27,568,181,498 | 32,001,343,505 | 32,381,476,984 | 31,001,903,447 | 36,937,310,262 | 37,820,984,569 | 37,980,783,052 | 46,124,467,137 | 44,733,143,126 | 38,346,701,037 | 43,397,125,760 | 11,310,583,595 | 5,866,000,000 | 24,602,824,571 | 9,859,581,330 | 18,569,708,240 | 18,861,999,295 | 19,549,000,000 | 19,629,000,000 | 19,181,000,000 | 19,243,000,000 | 21,208,000,000 | 18,537,000,000 | 20,621,000,000 | 20,552,000,000 | 20,049,000,000 | 22,464,000,000 | 22,484,000,000 | 23,168,000,000 | 22,213,000,000 | 22,878,000,000 | 22,040,000,000 | 22,185,000,000 | 24,167,000,000 | 25,175,000,000 | 27,370,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.151 | 0.112 | 0.529 | 0.331 | 0.482 | 0.491 | 0.493 | 0.488 | 0.473 | 0.483 | 0.479 | 0.399 | 0.402 | 0.413 | 0.414 | 0.422 | 0.427 | 0.431 | 0.436 | 0.44 | 0.435 | 0.423 | 0.402 | 0.422 | 0.45 | |
| R&D Expenses | 0 | 421,486,354 | 474,883,930 | 512,244,125 | 506,941,992 | 574,318,120 | 595,540,698 | 578,618,521 | 686,700,165 | 692,267,060 | 704,999,304 | 825,567,695 | 820,543,443 | 786,918,350 | 990,317,458 | 1,874,975,938 | 0 | 0 | 0 | 0 | 931,999,780 | 0 | 0 | 0 | 891,000,000 | 928,000,000 | 0 | 1,003,000,000 | 1,040,000,000 | 955,000,000 | 1,005,000,000 | 978,000,000 | 900,000,000 | 900,000,000 | 840,000,000 | 800,000,000 | 847,000,000 | 908,000,000 | 949,000,000 | 987,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,216,640,050 | 15,990,176,140 | 15,649,143,520 | 0 | 4,655,000,000 | 4,895,000,000 | 2,705,000,000 | 0 | 11,730,000,000 | 12,104,000,000 | 13,632,000,000 | 13,035,000,000 | 3,948,000,000 | 5,941,000,000 | 5,974,000,000 | 5,845,000,000 | 1,614,000,000 | 8,511,000,000 | 4,782,000,000 | 4,829,000,000 | 5,755,000,000 | 5,749,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,077,999,310 | 9,486,000,000 | 9,489,000,000 | 9,309,000,000 | 9,468,000,000 | 11,730,000,000 | 12,104,000,000 | 13,632,000,000 | 13,035,000,000 | 11,114,000,000 | 13,944,000,000 | 13,705,000,000 | 13,411,000,000 | 8,778,000,000 | 13,330,000,000 | 7,091,000,000 | 6,873,000,000 | 7,821,000,000 | 8,546,000,000 | 15,204,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,216,640,050 | 15,990,176,140 | 15,649,143,520 | 9,077,999,310 | 14,141,000,000 | 14,384,000,000 | 12,014,000,000 | 9,468,000,000 | 11,730,000,000 | 12,104,000,000 | 13,632,000,000 | 13,035,000,000 | 11,114,000,000 | 13,944,000,000 | 13,705,000,000 | 13,411,000,000 | 8,778,000,000 | 13,330,000,000 | 7,091,000,000 | 6,873,000,000 | 7,821,000,000 | 14,295,000,000 | 15,204,000,000 | |
| Other Expenses | 27,009,885,439 | 23,169,312,202 | 23,341,264,684 | 25,839,013,172 | 26,958,499,261 | 31,389,019,038 | 31,725,823,023 | 27,675,788,300 | 33,149,853,943 | 33,849,691,946 | 33,968,915,214 | 41,552,198,051 | 43,315,977,435 | 33,487,904,821 | 37,545,249,870 | 379,549,785 | 0 | 974,689,458 | 723,000,000 | -190,000,000 | -110,000,000 | -288,000,000 | -382,000,000 | -274,000,000 | 3,864,000,000 | -9,539,000,000 | -12,175,000,000 | -13,625,000,000 | -12,902,000,000 | -3,854,000,000 | -5,820,000,000 | -5,974,000,000 | -5,845,000,000 | -1,614,000,000 | 0 | 4,782,000,000 | 4,839,000,000 | 5,711,000,000 | 173,000,000 | 1,779,000,000 | |
| Total Operating Expenses | 27,009,885,439 | 23,590,798,557 | 23,816,148,614 | 26,351,257,297 | 27,465,441,254 | 31,963,337,159 | 32,321,363,721 | 28,254,406,822 | 33,836,554,109 | 34,541,959,007 | 34,673,914,518 | 42,377,765,746 | 44,136,520,878 | 34,274,823,172 | 38,535,567,328 | 2,254,525,723 | 0 | 39,730,491,229 | 25,885,000,000 | 33,536,000,000 | 33,867,000,000 | 34,430,000,000 | 35,410,000,000 | 35,562,000,000 | 14,223,000,000 | 14,869,000,000 | 12,033,000,000 | 13,632,000,000 | 13,168,000,000 | 12,163,000,000 | 14,949,000,000 | 44,912,000,000 | 44,858,000,000 | 9,678,000,000 | 14,170,000,000 | 12,673,000,000 | 12,559,000,000 | 14,440,000,000 | 15,417,000,000 | 17,970,000,000 | |
| Total Costs & Expenses | 27,009,885,439 | 23,590,798,557 | 23,816,148,614 | 26,351,257,297 | 27,465,441,254 | 31,963,337,159 | 32,321,363,721 | 28,254,406,822 | 33,836,554,109 | 34,541,959,007 | 34,673,914,518 | 42,377,765,746 | 44,136,520,878 | 34,274,823,172 | 38,535,567,328 | 66,072,026,584 | 46,340,000,000 | 39,730,491,229 | 25,885,000,000 | 33,536,000,000 | 33,867,000,000 | 34,430,000,000 | 35,410,000,000 | 35,562,000,000 | 34,803,000,000 | 37,923,000,000 | 39,963,000,000 | 44,335,000,000 | 42,413,000,000 | 40,550,000,000 | 45,757,000,000 | 44,912,000,000 | 44,858,000,000 | 38,447,000,000 | 43,272,000,000 | 41,357,000,000 | 42,818,000,000 | 50,346,000,000 | 49,846,000,000 | 51,361,000,000 | |
| Interest Income | 192,939,334 | 221,107,595 | 257,588,556 | 165,090,727 | 224,406,322 | 190,031,731 | 239,055,069 | 261,068,660 | 279,717,635 | 172,110,595 | 165,102,401 | 189,880,569 | 402,757,587 | 513,761,440 | 459,790,248 | 609,809,988 | 0 | 0 | 0 | 145,000,000 | 129,000,000 | 169,000,000 | 305,000,000 | 249,000,000 | 75,000,000 | 77,000,000 | 92,000,000 | 136,000,000 | 103,000,000 | 117,000,000 | 144,000,000 | 115,000,000 | 157,000,000 | 135,000,000 | 224,000,000 | 232,000,000 | 147,000,000 | 281,000,000 | 442,000,000 | 438,000,000 | |
| Interest Expense | 316,161,093 | 291,585,642 | 299,320,780 | 361,039,534 | 563,719,496 | 665,814,879 | 624,898,338 | 446,829,053 | 495,802,822 | 451,312,227 | 472,409,790 | 535,243,055 | 512,463,945 | 365,152,759 | 474,259,172 | 1,609,291,088 | 1,646,000,000 | 1,026,877,554 | 763,000,000 | 775,000,000 | 742,000,000 | 590,000,000 | 550,000,000 | 506,000,000 | 504,000,000 | 491,000,000 | 531,000,000 | 527,000,000 | 500,000,000 | 500,000,000 | 669,000,000 | 678,000,000 | 652,000,000 | 616,000,000 | 851,000,000 | 737,000,000 | 491,000,000 | 818,000,000 | 1,075,000,000 | 1,118,000,000 | |
| Depreciation & Amortization | 560,983,274 | 548,623,222 | 487,835,309 | 521,501,549 | 535,330,744 | 644,700,243 | 732,543,018 | 699,111,749 | 894,831,296 | 933,221,893 | 959,281,105 | 1,168,178,288 | 1,106,080,539 | 883,160,162 | 1,191,274,734 | 3,084,474,586 | 2,845,000,000 | 2,584,454,640 | 1,143,000,000 | 2,857,034,640 | 1,274,000,000 | 982,000,000 | 943,000,000 | 1,003,000,000 | 1,032,000,000 | 993,000,000 | 1,029,000,000 | 1,199,000,000 | 1,151,000,000 | 1,432,000,000 | 1,370,000,000 | 1,464,000,000 | 1,538,000,000 | 1,747,000,000 | 1,982,000,000 | 2,018,000,000 | 1,763,000,000 | 1,946,000,000 | 1,578,000,000 | 1,757,000,000 | |
| EBITDA | 2,422,280,379 | 2,419,746,252 | 2,696,765,105 | 3,125,923,489 | 3,401,242,811 | 3,818,933,972 | 3,862,626,641 | 3,692,615,382 | 3,945,211,762 | 4,422,604,849 | 4,226,380,446 | 5,359,310,288 | 3,393,723,879 | 5,504,182,488 | 6,263,436,391 | 5,309,000,000 | 8,115,000,000 | 5,608,685,479 | 5,059,000,000 | 6,230,000,000 | 6,479,000,000 | 6,403,000,000 | 6,209,000,000 | 8,638,000,000 | 6,424,000,000 | 7,604,000,000 | 7,805,000,000 | 8,252,000,000 | 8,758,000,000 | 9,560,000,000 | 9,138,000,000 | 9,501,000,000 | 10,256,000,000 | 15,307,000,000 | 11,034,000,000 | 10,717,000,000 | 10,817,000,000 | 13,072,000,000 | 11,992,000,000 | 11,744,000,000 | |
| EBITDA Margin | 0.089 | 0.102 | 0.113 | 0.118 | 0.123 | 0.119 | 0.119 | 0.119 | 0.107 | 0.117 | 0.111 | 0.116 | 0.076 | 0.144 | 0.144 | 0.071 | 0.155 | 0.121 | 0.17 | 0.162 | 0.169 | 0.162 | 0.155 | 0.213 | 0.161 | 0.172 | 0.168 | 0.161 | 0.176 | 0.197 | 0.172 | 0.18 | 0.191 | 0.3 | 0.212 | 0.211 | 0.206 | 0.218 | 0.201 | 0.193 | |
| Operating Income | 55,125,524 | 95,352,650 | 2,208,929,795 | 57,087,447 | 102,740,243 | 38,006,346 | 60,113,262 | 2,653,361,291 | 2,567,834,403 | 3,220,380,469 | 3,044,150,843 | 3,434,361,612 | 3,330,264,233 | 4,182,272,885 | 4,557,711,029 | 5,215,014,046 | 5,866,000,000 | 4,905,681,114 | 3,810,000,000 | 4,239,000,000 | 5,074,000,000 | 5,408,000,000 | 5,245,000,000 | 7,167,000,000 | 5,020,000,000 | 6,339,000,000 | 6,433,000,000 | 6,989,000,000 | 7,517,000,000 | 7,980,000,000 | 7,515,000,000 | 7,801,000,000 | 8,857,000,000 | 12,535,000,000 | 8,708,000,000 | 8,303,000,000 | 8,702,000,000 | 10,755,000,000 | 9,758,000,000 | 9,400,000,000 | |
| Operating Income Margin | 0.002 | 0.004 | 0.093 | 0.002 | 0.004 | 0.001 | 0.002 | 0.086 | 0.07 | 0.085 | 0.08 | 0.074 | 0.074 | 0.109 | 0.105 | 0.069 | 0.112 | 0.105 | 0.128 | 0.11 | 0.132 | 0.136 | 0.131 | 0.177 | 0.126 | 0.143 | 0.138 | 0.136 | 0.151 | 0.165 | 0.141 | 0.148 | 0.165 | 0.246 | 0.168 | 0.164 | 0.166 | 0.179 | 0.164 | 0.155 | |
| Total Other Income/Expenses (Net) | 1,490,010,487 | 1,484,184,738 | -299,320,780 | 2,186,294,958 | 2,199,452,327 | 2,470,412,503 | 2,445,072,022 | -106,686,713 | -13,256,760 | -182,309,741 | -249,461,292 | 221,527,332 | 3,385,632,978 | 48,686,886 | 40,191,455 | -2,492,014,046 | -2,242,000,000 | -1,459,950,040 | -2,406,248,790 | -528,000,000 | -558,000,000 | -577,000,000 | -61,000,000 | -38,000,000 | -104,000,000 | -207,000,000 | -188,000,000 | -444,000,000 | -403,000,000 | -334,000,000 | -295,000,000 | -332,000,000 | -704,000,000 | -279,000,000 | -1,628,000,000 | -307,000,000 | -1,081,000,000 | -418,000,000 | -419,000,000 | -531,000,000 | |
| Income Before Tax | 1,545,136,011 | 1,579,537,388 | 1,909,609,015 | 2,243,382,405 | 2,302,192,570 | 2,508,418,849 | 2,505,185,284 | 2,546,674,578 | 2,554,577,643 | 3,038,070,728 | 2,794,689,551 | 3,655,888,944 | 7,091,839,763 | 4,366,264,586 | 4,597,902,484 | 4,299,033,898 | 3,624,000,000 | 3,904,897,608 | 3,067,000,000 | 3,704,000,000 | 4,516,000,000 | 4,831,000,000 | 5,184,000,000 | 7,129,000,000 | 4,916,000,000 | 6,132,000,000 | 6,245,000,000 | 6,683,000,000 | 7,114,000,000 | 7,646,000,000 | 7,220,000,000 | 7,469,000,000 | 8,153,000,000 | 12,383,000,000 | 8,289,000,000 | 7,996,000,000 | 8,556,000,000 | 10,337,000,000 | 9,339,000,000 | 8,869,000,000 | |
| Pre-Tax Income Margin | 0.057 | 0.067 | 0.08 | 0.085 | 0.084 | 0.078 | 0.077 | 0.082 | 0.069 | 0.08 | 0.074 | 0.079 | 0.159 | 0.114 | 0.106 | 0.057 | 0.069 | 0.084 | 0.103 | 0.096 | 0.118 | 0.122 | 0.129 | 0.176 | 0.123 | 0.139 | 0.134 | 0.13 | 0.143 | 0.158 | 0.136 | 0.142 | 0.152 | 0.243 | 0.159 | 0.158 | 0.163 | 0.172 | 0.157 | 0.146 | |
| Income Tax Expense | 643,671,560 | 610,809,733 | 768,448,541 | 893,341,411 | 882,754,990 | 862,884,823 | 815,024,007 | 861,024,524 | 768,892,077 | 971,468,692 | 941,204,199 | 1,329,163,989 | 1,940,149,424 | 1,436,550,585 | 1,450,107,706 | 2,214,040,412 | 1,547,000,000 | 1,545,688,636 | 1,040,000,000 | 810,000,000 | 1,181,000,000 | 1,146,000,000 | 1,128,000,000 | 1,844,000,000 | 1,257,000,000 | 1,534,000,000 | 1,622,000,000 | 1,735,000,000 | 1,851,000,000 | 2,131,000,000 | 1,961,000,000 | 1,922,000,000 | 1,667,000,000 | 2,575,000,000 | 2,263,000,000 | 1,923,000,000 | 1,935,000,000 | 2,068,000,000 | 2,199,000,000 | 2,500,000,000 | |
| Net Income | 836,610,894 | 917,596,522 | 1,122,452,925 | 1,286,781,930 | 1,342,382,397 | 1,290,808,128 | 1,611,874,237 | 1,620,382,888 | 1,718,076,090 | 1,987,558,651 | 1,775,152,095 | 2,215,273,315 | 5,005,916,137 | 2,792,427,886 | 2,933,976,235 | 1,745,929,011 | 1,838,000,000 | 2,058,359,942 | 1,848,000,000 | 2,755,000,000 | 3,766,000,000 | 4,745,000,000 | 3,888,000,000 | 5,027,000,000 | 3,370,000,000 | 4,244,000,000 | 4,252,000,000 | 4,480,000,000 | 4,842,000,000 | 5,171,000,000 | 4,909,000,000 | 5,184,000,000 | 6,053,000,000 | 9,389,000,000 | 5,625,000,000 | 5,581,000,000 | 6,049,000,000 | 7,642,000,000 | 6,487,000,000 | 5,744,000,000 | |
| Net Income Margin | 0.031 | 0.039 | 0.047 | 0.049 | 0.049 | 0.04 | 0.05 | 0.052 | 0.047 | 0.053 | 0.047 | 0.048 | 0.112 | 0.073 | 0.068 | 0.023 | 0.035 | 0.044 | 0.062 | 0.071 | 0.098 | 0.12 | 0.097 | 0.124 | 0.085 | 0.096 | 0.092 | 0.087 | 0.097 | 0.107 | 0.092 | 0.098 | 0.113 | 0.184 | 0.108 | 0.11 | 0.115 | 0.127 | 0.109 | 0.095 | |
| Earnings Per Share (EPS) | 0.28 | 0.31 | 0.38 | 0.43 | 0.45 | 0.43 | 0.54 | 0.54 | 0.57 | 0.66 | 0.59 | 0.74 | 1.46 | 0.87 | 0.93 | 0.36 | 0.6 | 0.69 | 94.07 | 94.36 | 2.87 | 1.65 | 1.35 | 1.79 | 1.21 | 1.51 | 1.51 | 1.58 | 1.71 | 1.82 | 1.73 | 1.83 | 2.16 | 3.5 | 2.15 | 2.13 | 2.33 | 2.92 | 2.56 | 2.3 | |
| Diluted Earnings Per Share (EPS) | 0.28 | 0.31 | 0.38 | 0.43 | 0.45 | 0.43 | 0.54 | 0.54 | 0.57 | 0.66 | 0.59 | 0.74 | 1.43 | 0.85 | 0.91 | 0.36 | 0.6 | 0.67 | 91.31 | 90.62 | 2.78 | 1.6 | 1.31 | 1.73 | 1.17 | 1.46 | 1.46 | 1.54 | 1.66 | 1.79 | 1.72 | 1.82 | 2.15 | 3.48 | 2.14 | 2.12 | 2.32 | 2.92 | 2.56 | 2.29 | |
| Weighted Average Shares Outstanding | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,962,770,750 | 2,948,535,000 | 2,930,229,000 | 2,906,719,650 | 2,890,221,750 | 1,310,836,500 | 2,883,258,000 | 2,874,620,000 | 2,809,600,000 | 2,796,300,000 | 2,812,300,000 | 2,815,900,000 | 2,828,800,000 | 2,838,100,000 | 2,840,500,000 | 2,840,100,000 | 2,840,200,000 | 2,801,600,000 | 2,683,300,000 | 2,616,500,000 | 2,620,300,000 | 2,599,900,000 | 2,548,200,000 | 2,533,984,375 | 2,508,296,943 | |
| Weighted Average Shares Outstanding (Diluted) | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,211,363,636 | 3,030,030,000 | 3,080,398,162 | 3,027,351,248 | 3,030,014,250 | 1,353,109,050 | 2,972,468,000 | 2,976,125,000 | 2,905,900,000 | 2,890,000,000 | 2,905,100,000 | 2,908,100,000 | 2,915,900,000 | 2,924,000,000 | 2,882,600,000 | 2,855,400,000 | 2,853,900,000 | 2,814,000,000 | 2,694,800,000 | 2,626,700,000 | 2,629,800,000 | 2,609,600,000 | 2,620,300,000 | 2,532,400,000 | 2,507,100,000 |