banner
    TSCO.L image

    Tesco PLC

    TSCO.L

    354.6

    GBp
    +9.00
    (+2.60%)
    Day's range
    343.6
    355.2
    52 wk Range
    75.2
    398.1

    TSCO.L Income Statement

    Period EndingFeb 28, 1986Feb 28, 1987Feb 29, 1988Feb 28, 1989Feb 28, 1990Feb 28, 1991Feb 29, 1992Feb 28, 1993Feb 28, 1994Feb 28, 1995Feb 29, 1996Feb 28, 1997Feb 28, 1998Feb 28, 1999Feb 29, 2000Feb 28, 2001Feb 28, 2002Feb 28, 2003Feb 29, 2004Feb 28, 2005Feb 28, 2006Feb 28, 2007Feb 29, 2008Feb 28, 2009Feb 28, 2010Feb 28, 2011Feb 29, 2012Feb 28, 2013Feb 28, 2014Feb 28, 2015Feb 29, 2016Feb 28, 2017Feb 28, 2018Feb 28, 2019Feb 29, 2020Feb 28, 2021Feb 28, 2022Feb 28, 2023Feb 29, 2024Feb 22, 2025
    Total Revenue3,355,300,0003,593,000,0004,119,100,0004,717,700,0005,401,900,0006,346,300,0007,097,400,0007,581,500,0008,600,000,00010,101,000,00012,094,000,00013,887,000,00016,452,000,00017,158,000,00018,796,000,00020,988,000,00023,653,000,00026,337,000,00030,814,000,00033,866,000,00039,454,000,00042,641,000,00047,298,000,00053,898,000,00056,910,000,00060,455,000,00064,539,000,00064,826,000,00063,557,000,00056,925,000,00053,933,000,00055,917,000,00057,493,000,00063,911,000,00058,091,000,00057,887,000,00061,344,000,00065,762,000,00068,187,000,00069,916,000,000
    Cost of Revenue000000000000015,850,000,00017,365,000,00019,400,000,00021,866,000,00024,007,000,00028,405,000,00031,231,000,00036,426,000,00039,401,000,00043,668,000,00049,713,000,00052,303,000,00055,330,000,00059,278,000,00060,737,000,00059,383,000,00054,857,000,00051,760,000,00053,554,000,00054,772,000,00059,934,000,00053,680,000,00054,028,000,00056,650,000,00061,081,000,00063,338,000,00064,553,000,000
    Gross Profit3,355,300,0003,593,000,0004,119,100,0004,717,700,0005,401,900,0006,346,300,0007,097,400,0007,581,500,0008,600,000,00010,101,000,00012,094,000,00013,887,000,00016,452,000,0001,308,000,0001,431,000,0001,588,000,0001,787,000,0002,330,000,0002,409,000,0002,635,000,0003,028,000,0003,240,000,0003,630,000,0004,185,000,0004,607,000,0005,125,000,0005,261,000,0004,089,000,0004,174,000,0002,068,000,0002,173,000,0002,363,000,0002,721,000,0003,977,000,0004,411,000,0003,859,000,0004,694,000,0004,681,000,0004,849,000,0005,363,000,000
    Gross Profit Margin11111111111110.0760.0760.0760.0760.0880.0780.0780.0770.0760.0770.0780.0810.0850.0820.0630.0660.0360.040.0420.0470.0620.0760.0670.0770.0710.0710.077
    R&D Expenses000000000000000000000000000137,000,000111,000,00000000000000
    General & Administrative Expenses0000000000000000024,777,000,00028,925,000,000732,000,000825,000,000762,000,000983,000,0001,137,000,0001,363,000,0001,484,000,0001,627,000,0001,562,000,0001,087,000,0001,815,000,0001,212,000,0001,077,000,000923,000,0001,344,000,0001,141,000,0001,387,000,0001,382,000,0001,515,000,0001,842,000,0002,323,000,000
    Selling & Marketing Expenses0000000000000000000000000000106,000,000134,000,000155,000,000113,000,000162,000,00089,000,000595,000,000380,000,000602,000,000545,000,00018,000,00032,000,000
    SG&A Expenses0000000000000000024,777,000,00028,925,000,000732,000,000825,000,000762,000,000983,000,0001,137,000,0001,363,000,0001,484,000,0001,627,000,0001,562,000,0001,193,000,0001,949,000,0001,367,000,0001,190,000,0001,085,000,0001,433,000,0001,736,000,0001,767,000,0001,984,000,0002,060,000,0001,860,000,0002,355,000,000
    Other Expenses124,800,0003,593,000,000236,700,000304,300,000351,800,000417,100,000500,000-2,300,000-93,000,000-5,000,000-6,000,00013,113,000,000-9,000,000-8,000,000-9,000,000-8,000,000-10,000,00040,000,00029,000,000-148,000,000-164,000,000-212,000,000-150,000,000-220,000,000-66,000,000-114,000,000-182,000,00000-136,000,000-155,000,000-23,000,000-105,000,00000000168,000,000297,000,000
    Total Operating Expenses3,355,300,0003,593,000,0004,119,100,0004,717,700,0005,401,900,0006,346,300,0006,618,400,0007,050,400,0007,986,000,0009,479,000,00011,364,000,00013,113,000,00015,531,000,000335,000,000379,000,000406,000,000445,000,00024,826,000,00028,982,000,000683,000,000744,000,000103,000,000905,000,000926,000,0001,798,000,0001,313,000,0001,659,000,0001,562,000,0001,606,000,0007,995,000,0001,520,000,0001,753,000,0001,065,000,0001,535,000,0001,736,000,0001,767,000,0001,984,000,0002,060,000,0002,028,000,0002,652,000,000
    Total Costs & Expenses3,355,300,0003,593,000,0004,119,100,0004,717,700,0005,401,900,0006,346,300,0006,618,400,0007,050,400,0007,986,000,0009,479,000,00011,364,000,00013,113,000,00015,531,000,00016,185,000,00017,744,000,00019,806,000,00022,311,000,00024,826,000,00028,982,000,00031,914,000,00037,170,000,00039,504,000,00044,573,000,00050,639,000,00054,101,000,00056,643,000,00060,937,000,00062,299,000,00060,989,000,00062,852,000,00053,280,000,00055,307,000,00055,837,000,00061,469,000,00055,416,000,00055,795,000,00058,634,000,00063,141,000,00065,366,000,00067,205,000,000
    Interest Income26,700,00031,000,00036,100,00041,100,00056,300,00072,300,000123,300,00089,100,00054,000,00064,000,00063,000,00034,000,00026,000,00022,000,00056,000,00061,000,00066,000,00065,000,00049,000,000103,000,000114,000,00090,000,000187,000,000116,000,000265,000,000150,000,000176,000,000177,000,000309,000,000407,000,000451,000,000465,000,000356,000,000825,000,00020,000,00015,000,0009,000,00085,000,000260,000,000254,000,000
    Interest Expense20,300,00027,700,00047,200,00069,400,00046,500,00053,200,00057,800,00057,600,00047,000,00086,000,000106,000,00058,000,00091,000,000104,000,000147,000,000168,000,000202,000,000180,000,000223,000,000235,000,000241,000,000361,000,000343,000,000505,000,000603,000,000596,000,000434,000,000459,000,000564,000,000499,000,000490,000,000523,000,000402,000,000848,000,000722,000,000695,000,000652,000,000647,000,000818,000,000790,000,000
    Depreciation & Amortization47,800,00057,800,00061,100,00069,200,00085,500,00099,800,000112,300,000150,200,000213,000,000247,000,000285,000,000317,000,000358,000,000401,000,000428,000,000468,000,000524,000,000602,000,000752,000,000743,000,000838,000,000878,000,000992,000,0001,189,000,0001,384,000,0001,420,000,0001,498,000,0001,590,000,0001,532,000,0001,366,000,0001,231,000,0001,297,000,0001,294,000,0002,049,000,0002,156,000,0001,743,000,0001,717,000,0001,665,000,0001,723,000,0001,225,000,000
    EBITDA199,300,000261,400,000333,900,000414,600,000493,600,000589,200,000715,600,000765,800,000788,000,000884,000,0001,066,000,0001,125,000,0001,209,000,0001,347,000,0001,508,000,0001,690,000,0001,927,000,0002,169,000,0002,558,000,0002,872,000,0003,305,000,0003,612,000,0003,891,000,0004,396,000,0005,106,000,0005,251,000,0005,421,000,0004,004,000,0004,273,000,000-4,291,000,0002,037,000,0002,471,000,0002,723,000,0003,769,000,0003,914,000,0003,048,000,0004,387,000,0003,189,000,0004,802,000,0004,233,000,000
    EBITDA Margin0.0590.0730.0810.0880.0910.0930.1010.1010.0920.0880.0880.0810.0730.0790.080.0810.0810.0820.0830.0850.0840.0850.0820.0820.090.0870.0840.0620.067-0.0750.0380.0440.0470.0590.0670.0530.0720.0480.070.061
    Operating Income151,500,000203,600,000272,800,000345,400,000408,100,000489,400,000479,500,000528,800,000521,000,000578,000,000724,000,000774,000,000849,000,000934,000,0001,030,000,0001,166,000,0001,322,000,0001,484,000,0001,735,000,0001,952,000,0002,280,000,0002,648,000,0002,791,000,0003,169,000,0003,457,000,0003,917,000,0003,985,000,0002,188,000,0002,981,000,000119,000,000806,000,0001,173,000,0001,636,000,0002,544,000,0002,675,000,0002,092,000,0002,710,000,0002,621,000,0002,821,000,0002,711,000,000
    Operating Income Margin0.0450.0570.0660.0730.0760.0770.0680.070.0610.0570.060.0560.0520.0540.0550.0560.0560.0560.0560.0580.0580.0620.0590.0590.0610.0650.0620.0340.0470.0020.0150.0210.0280.040.0460.0360.0440.040.0410.039
    Total Other Income/Expenses (Net)-20,300,000-27,700,000-47,200,000-69,400,000-46,500,000-53,200,00066,000,00029,200,000-86,000,000-27,000,000-49,000,000-24,000,000-89,000,000-92,000,000-97,000,000-112,000,000-121,000,000-123,000,000-135,000,000-58,000,000-45,000,000-126,000,000-63,000,000-252,000,000-281,000,000-276,000,000-150,000,000-325,000,000-372,000,000-584,000,000-870,000,000-872,000,000-539,000,000-927,000,000-1,178,000,000-911,000,000-677,000,000-528,000,000-532,000,000-496,000,000
    Income Before Tax131,200,000175,900,000225,600,000276,000,000361,600,000436,200,000545,500,000558,000,000435,000,000551,000,000675,000,000750,000,000760,000,000842,000,000933,000,0001,054,000,0001,201,000,0001,361,000,0001,600,000,0001,894,000,0002,235,000,0002,653,000,0002,803,000,0002,917,000,0003,176,000,0003,641,000,0003,835,000,0001,960,000,0002,259,000,000-6,334,000,000202,000,000145,000,0001,300,000,0001,617,000,0001,036,000,000610,000,0002,018,000,000992,000,0002,289,000,0002,215,000,000
    Pre-Tax Income Margin0.0390.0490.0550.0590.0670.0690.0770.0740.0510.0550.0560.0540.0460.0490.050.050.0510.0520.0520.0560.0570.0620.0590.0540.0560.060.0590.030.036-0.1110.0040.0030.0230.0250.0180.0110.0330.0150.0340.032
    Income Tax Expense47,400,00056,900,00075,100,00089,700,000107,800,000133,500,000149,900,000163,300,000136,000,000170,000,000209,000,000230,000,000228,000,000237,000,000259,000,000333,000,000371,000,000415,000,000498,000,000541,000,000649,000,000772,000,000673,000,000779,000,000840,000,000864,000,000879,000,000574,000,000347,000,000670,000,00054,000,00087,000,000306,000,000347,000,000290,000,000104,000,000510,000,000247,000,000525,000,000611,000,000
    Net Income76,400,000119,000,000150,500,000186,300,000253,800,000302,700,000395,600,000394,700,000298,000,000380,000,000466,000,000520,000,000532,000,000606,000,000674,000,000722,000,000830,000,000946,000,0001,100,000,0001,344,000,0001,570,000,0001,892,000,0002,124,000,0002,133,000,0002,327,000,0002,655,000,0002,806,000,000124,000,0001,916,000,000-5,639,000,000265,000,00072,000,0001,206,000,0001,270,000,000971,000,000690,000,0001,481,000,000737,000,0001,188,000,0001,626,000,000
    Net Income Margin0.0230.0330.0370.0390.0470.0480.0560.0520.0350.0380.0390.0370.0320.0350.0360.0340.0350.0360.0360.040.040.0440.0450.040.0410.0440.0430.0020.03-0.0990.0050.0010.0210.020.0170.0120.0240.0110.0170.023
    Earnings Per Share (EPS)0.0260.040.0670.0520.0680.0750.0830.0860.0640.080.0940.10.10.120.130.130.150.170.190.220.250.30.340.340.370.420.440.020.3-0.880.0410.0110.150.170.130.0910.20.10.170.23
    Diluted Earnings Per Share (EPS)0.0260.040.0670.0520.0570.0680.0810.0840.0640.0780.0910.0990.10.110.130.130.150.170.190.220.250.30.340.340.370.420.440.020.3-0.880.0410.0110.150.160.130.0910.190.0990.170.23
    Weighted Average Shares Outstanding2,927,369,5922,970,001,1882,254,737,7443,571,580,3763,671,054,1004,585,456,8344,585,456,8344,610,000,7914,641,282,9095,148,949,4285,286,317,9045,120,528,3645,172,633,6485,231,844,1985,283,949,4825,362,107,4085,437,107,4385,517,633,7865,768,686,5186,084,476,1186,176,055,1026,265,265,6646,221,844,5946,204,476,1666,262,897,2426,331,581,4806,332,370,9546,341,844,6426,369,476,2326,399,954,6026,415,265,7246,432,634,1526,446,055,2107,646,845,1647,670,524,2927,601,835,5177,658,000,0007,415,000,0007,097,000,0007,029,831,387
    Weighted Average Shares Outstanding (Diluted)2,927,369,5922,970,001,1882,254,737,7443,571,580,3763,671,054,1004,585,456,8344,585,456,8344,822,005,3494,857,365,8905,148,949,4285,286,317,9045,120,528,3645,172,633,6485,352,633,7205,381,844,2585,467,896,9245,527,107,4745,566,581,1745,816,844,4326,161,055,0966,262,107,7686,345,792,0126,302,370,9426,246,318,2886,293,686,7286,363,949,9146,351,318,3306,345,002,5386,377,368,3876,400,263,1246,435,789,4396,448,421,0186,467,368,3877,703,684,1697,723,419,0157,623,151,2887,746,000,0007,482,000,0007,176,000,0006,918,000,000