Trent Limited
TRENT.BO
6120.45
INR+213.50
(+3.61%)Day's range
5835
6214.55
52 wk Range
4491.75
8345.85
TRENT.BO Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,345,460,000 | 4,034,694,000 | 6,132,710,000 | 7,162,100,000 | 8,497,298,000 | 11,204,607,000 | 15,922,442,000 | 18,448,700,000 | 19,053,400,000 | 20,759,600,000 | 16,200,000,000 | 16,015,000,000 | 18,238,600,000 | 21,442,600,000 | 26,186,700,000 | 34,650,900,000 | 25,774,300,000 | 44,503,900,000 | 82,420,200,000 | 123,751,100,000 | 171,346,100,000 | |
| Cost of Revenue | -40,857,000 | -69,144,000 | -241,288,000 | 109,606,000 | 111,442,000 | 70,661,000 | -101,182,000 | 12,161,400,000 | 13,993,700,000 | 14,912,700,000 | 13,289,500,000 | 13,198,400,000 | 9,028,400,000 | 10,315,100,000 | 13,114,400,000 | 18,817,500,000 | 15,340,000,000 | 24,815,400,000 | 47,197,400,000 | 71,364,500,000 | 96,891,400,000 | |
| Gross Profit | 2,386,317,000 | 4,103,838,000 | 6,373,998,000 | 7,052,494,000 | 8,385,856,000 | 11,133,946,000 | 16,023,624,000 | 6,287,300,000 | 5,059,700,000 | 5,846,900,000 | 2,910,500,000 | 2,816,600,000 | 9,210,200,000 | 11,127,500,000 | 13,072,300,000 | 15,833,400,000 | 10,434,300,000 | 19,688,500,000 | 35,222,800,000 | 52,386,600,000 | 74,454,700,000 | |
| Gross Profit Margin | 1.017 | 1.017 | 1.039 | 0.985 | 0.987 | 0.994 | 1.006 | 0.341 | 0.266 | 0.282 | 0.18 | 0.176 | 0.505 | 0.519 | 0.499 | 0.457 | 0.405 | 0.442 | 0.427 | 0.423 | 0.435 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 382,378,000 | 522,639,000 | 750,050,000 | 941,339,000 | 1,153,446,000 | 1,475,019,000 | 2,026,400,000 | 575,400,000 | 684,800,000 | 908,700,000 | 804,200,000 | 795,600,000 | 904,700,000 | 1,036,600,000 | 1,229,000,000 | 1,416,500,000 | 963,300,000 | 1,757,800,000 | 2,266,700,000 | 21,257,900,000 | 0 | |
| Selling & Marketing Expenses | 322,501,000 | 497,682,000 | 708,420,000 | 828,670,000 | 994,621,000 | 1,183,333,000 | 1,551,585,000 | 715,200,000 | 752,400,000 | 706,800,000 | 694,600,000 | 812,600,000 | 761,600,000 | 911,300,000 | 1,154,600,000 | 1,307,800,000 | 1,210,400,000 | 2,437,000,000 | 3,871,100,000 | 879,400,000 | 0 | |
| SG&A Expenses | 704,879,000 | 1,020,321,000 | 1,458,470,000 | 1,770,009,000 | 2,148,067,000 | 2,658,352,000 | 3,577,985,000 | 1,290,600,000 | 1,437,200,000 | 1,615,500,000 | 1,498,800,000 | 1,608,200,000 | 1,666,300,000 | 1,947,900,000 | 2,383,600,000 | 2,724,300,000 | 2,173,700,000 | 4,194,800,000 | 6,137,800,000 | 22,137,300,000 | 0 | |
| Other Expenses | 1,415,356,000 | -7,500,000 | 4,374,264,000 | 4,763,853,000 | 6,113,821,000 | 83,671,000 | -8,400,000 | 4,500,000 | 270,400,000 | 115,100,000 | 62,000,000 | 60,000,000 | 89,600,000 | 119,800,000 | 105,200,000 | 48,300,000 | 931,000,000 | 746,300,000 | 2,609,200,000 | 0 | 55,822,000,000 | |
| Total Operating Expenses | 2,120,235,000 | 3,641,626,000 | 5,832,734,000 | 6,533,862,000 | 8,261,888,000 | 11,013,707,000 | 15,835,907,000 | 7,006,800,000 | 7,204,200,000 | 8,186,300,000 | 7,843,400,000 | 8,097,700,000 | 8,270,400,000 | 9,385,900,000 | 11,118,200,000 | 12,686,300,000 | 11,145,700,000 | 16,944,200,000 | 29,423,200,000 | 22,137,300,000 | 55,822,000,000 | |
| Total Costs & Expenses | 2,079,378,000 | 3,572,482,000 | 5,591,446,000 | 6,643,468,000 | 8,373,330,000 | 11,084,368,000 | 15,734,725,000 | 19,168,200,000 | 21,197,900,000 | 23,099,000,000 | 21,132,900,000 | 21,296,100,000 | 17,298,800,000 | 19,701,000,000 | 24,232,600,000 | 31,503,800,000 | 26,485,700,000 | 41,759,600,000 | 76,620,600,000 | 93,501,800,000 | 125,144,700,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 152,100,000 | 337,500,000 | 207,400,000 | 265,900,000 | 184,300,000 | 152,200,000 | 173,600,000 | 212,100,000 | 202,300,000 | 326,900,000 | 275,200,000 | 209,700,000 | 166,700,000 | 169,800,000 | 0 | |
| Interest Expense | 11,321,000 | 43,983,000 | 71,543,000 | 105,115,000 | 95,874,000 | 78,825,000 | 93,300,000 | 100,100,000 | 158,500,000 | 131,100,000 | 83,500,000 | 324,200,000 | 336,500,000 | 304,000,000 | 366,800,000 | 2,457,300,000 | 2,486,500,000 | 3,047,400,000 | 3,692,200,000 | 3,665,700,000 | 1,385,900,000 | |
| Depreciation & Amortization | 46,916,000 | 99,563,000 | 107,059,000 | 125,129,000 | 159,377,000 | 220,849,000 | 318,588,000 | 410,800,000 | 447,700,000 | 536,200,000 | 743,300,000 | 674,700,000 | 412,900,000 | 448,300,000 | 509,700,000 | 2,465,600,000 | 2,566,300,000 | 3,101,100,000 | 4,929,800,000 | 6,718,400,000 | 8,951,800,000 | |
| EBITDA | 323,135,000 | 567,227,000 | 648,323,000 | 643,761,000 | 283,345,000 | 341,089,000 | 496,200,000 | 78,800,000 | 501,300,000 | 682,400,000 | 868,000,000 | 1,702,900,000 | 1,882,300,000 | 2,579,100,000 | 2,817,300,000 | 7,051,400,000 | 3,837,400,000 | 7,407,300,000 | 13,699,500,000 | 28,342,200,000 | 30,642,400,000 | |
| EBITDA Margin | 0.138 | 0.141 | 0.106 | 0.09 | 0.033 | 0.03 | 0.031 | 0.004 | 0.026 | 0.033 | 0.054 | 0.106 | 0.103 | 0.12 | 0.108 | 0.203 | 0.149 | 0.166 | 0.166 | 0.229 | 0.179 | |
| Operating Income | 266,082,000 | 462,212,000 | 541,264,000 | 518,632,000 | 123,968,000 | 120,239,000 | 187,717,000 | -719,500,000 | -2,144,500,000 | -2,339,400,000 | -4,932,900,000 | -5,281,100,000 | 939,800,000 | 1,741,600,000 | 1,954,100,000 | 2,945,900,000 | -827,200,000 | 2,638,000,000 | 5,806,900,000 | 30,249,300,000 | 18,632,700,000 | |
| Operating Income Margin | 0.113 | 0.115 | 0.088 | 0.072 | 0.015 | 0.011 | 0.012 | -0.039 | -0.113 | -0.113 | -0.305 | -0.33 | 0.052 | 0.081 | 0.075 | 0.085 | -0.032 | 0.059 | 0.07 | 0.244 | 0.109 | |
| Total Other Income/Expenses (Net) | -11,321,000 | -51,483,000 | -77,575,000 | -105,876,000 | -118,435,000 | -28,956,000 | -117,580,000 | 284,400,000 | 2,044,800,000 | -1,278,100,000 | -3,157,400,000 | 277,500,000 | 77,300,000 | -276,200,000 | -269,400,000 | -1,454,300,000 | -2,048,200,000 | -9,342,800,000 | -14,208,700,000 | -11,041,000,000 | 1,664,700,000 | |
| Income Before Tax | 254,761,000 | 410,729,000 | 463,689,000 | 412,756,000 | 5,533,000 | 91,284,000 | 70,137,000 | -435,100,000 | -104,900,000 | 14,900,000 | 1,995,000,000 | 1,034,400,000 | 1,017,100,000 | 1,466,600,000 | 1,684,700,000 | 1,649,900,000 | -2,048,200,000 | 1,112,200,000 | 5,521,300,000 | 19,208,300,000 | 20,297,400,000 | |
| Pre-Tax Income Margin | 0.109 | 0.102 | 0.076 | 0.058 | 0.001 | 0.008 | 0.004 | -0.024 | -0.006 | 0.001 | 0.123 | 0.065 | 0.056 | 0.068 | 0.064 | 0.048 | -0.079 | 0.025 | 0.067 | 0.155 | 0.118 | |
| Income Tax Expense | 55,888,000 | 122,665,000 | 131,662,000 | 75,303,000 | 18,504,000 | 84,495,000 | 55,390,000 | 29,100,000 | 274,500,000 | 202,200,000 | 700,700,000 | 402,900,000 | 430,500,000 | 596,200,000 | 736,100,000 | 590,100,000 | -236,900,000 | 766,200,000 | 1,584,400,000 | 4,433,700,000 | 4,953,300,000 | |
| Net Income | 198,873,000 | 288,064,000 | 332,027,000 | 337,453,000 | -12,971,000 | 6,789,000 | 14,747,000 | -377,600,000 | -379,800,000 | -185,900,000 | 1,293,300,000 | 630,800,000 | 849,500,000 | 871,100,000 | 948,400,000 | 1,228,500,000 | -1,461,700,000 | 1,058,300,000 | 4,446,300,000 | 14,868,000,000 | 15,467,200,000 | |
| Net Income Margin | 0.085 | 0.071 | 0.054 | 0.047 | -0.002 | 0.001 | 0.001 | -0.02 | -0.02 | -0.009 | 0.08 | 0.039 | 0.047 | 0.041 | 0.036 | 0.035 | -0.057 | 0.024 | 0.054 | 0.12 | 0.09 | |
| Earnings Per Share (EPS) | 1.22 | 1.67 | 1.82 | 1.55 | -0.056 | 0.067 | 0.37 | -1.66 | -1.24 | -0.56 | 3.89 | 1.65 | 2.55 | 2.62 | 2.85 | 3.54 | -4.11 | 2.98 | 12.51 | 41.82 | 41.824 | |
| Diluted Earnings Per Share (EPS) | 1.22 | 1.64 | 1.8 | 1.54 | -0.056 | 0.067 | 0.34 | -1.5 | -1.2 | -0.56 | 3.89 | 1.65 | 2.55 | 2.62 | 2.85 | 3.54 | -4.11 | 2.98 | 12.51 | 41.82 | 41.824 | |
| Weighted Average Shares Outstanding | 160,425,033 | 168,415,202 | 186,284,919 | 217,701,899 | 231,921,887 | 232,574,000 | 200,519,740 | 227,672,890 | 306,080,950 | 332,315,440 | 332,315,440 | 332,315,640 | 332,316,730 | 332,316,730 | 332,316,730 | 347,447,344 | 355,487,461 | 355,487,461 | 355,487,461 | 355,523,673 | 355,487,461 | |
| Weighted Average Shares Outstanding (Diluted) | 160,425,033 | 171,914,032 | 188,943,919 | 218,085,006 | 231,921,887 | 233,912,660 | 219,555,080 | 252,295,830 | 315,667,390 | 332,315,440 | 332,315,440 | 332,315,640 | 332,316,730 | 332,316,730 | 332,316,730 | 347,447,344 | 355,487,461 | 355,487,461 | 355,487,461 | 355,487,461 | 355,487,461 |