TPG Inc.
TPG
NASDAQ
57.07
USD-1.37(-2.34%)
As of today
TPG Inc. fundamentals
TPG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|
Net Income | -76,915,000 | 71,218,000 | -56,235,000 | 4,655,997,000 | 1,438,932,000 | 1,180,443,000 | 710,866,000 | |
Depreciation & Amortization | 135,386,000 | 47,673,000 | 32,990,000 | 45,117,000 | 30,670,000 | 9,303,000 | 11,211,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 654,922,000 | 634,814,000 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -720,577,000 | 0 | 1,016,407,000 | 1,360,010,000 | -4,825,000 | 700,671,000 | 858,466,000 | |
Accounts Receivable Change | 0 | 41,268,000 | 0 | 1,987,000 | 0 | 2,833,000 | 124,516,000 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | -14,235,000 | 0 | 0 | -14,796,000 | 19,877,000 | |
Other Working Capital Change | -780,960,000 | -324,205,000 | 1,030,642,000 | 1,358,023,000 | -4,825,000 | 712,634,000 | 714,073,000 | |
Other Non-Cash Items | 1,194,252,000 | -53,295,000 | -252,098,000 | -4,586,304,000 | -1,369,384,000 | -1,062,299,000 | -705,634,000 | |
Net Cash Provided by Operating Activities | 532,146,000 | 720,518,000 | 1,375,878,000 | 1,474,820,000 | 95,393,000 | 828,118,000 | 874,909,000 | |
Investments in Property, Plant & Equipment | -28,131,000 | -16,728,000 | -2,449,000 | -1,791,000 | -115,548,000 | -8,151,000 | -4,583,000 | |
Net Acquisitions | -16,334,000 | -356,835,000 | 0 | 24,817,000 | -7,452,000 | 0 | 0 | |
Purchases of Investments | -862,821,000 | -303,118,000 | -109,093,000 | 0 | -2,084,000 | -105,359,000 | -162,228,000 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 9,536,000 | 130,914,000 | 152,310,000 | |
Other Investing Activities | 862,821,000 | 303,118,000 | 108,530,000 | -60,771,000 | 7,452,000 | 0 | -21,813,000 | |
Net Cash Used for Investing Activities | -44,465,000 | -373,563,000 | -3,012,000 | -37,745,000 | -108,096,000 | 17,404,000 | -36,314,000 | |
Debt Repayment | 351,000,000 | 501,000,000 | 0 | 150,000,000 | 50,000,000 | 50,000,000 | 221,904,000 | |
Common Stock Issued | 0 | 0 | 820,621,000 | 935,000,000 | 800,000,000 | 50,000,000 | 200,000,000 | |
Common Stock Repurchased | 0 | -661,001,000 | -352,014,000 | -304,760,000 | 0 | -269,695,000 | 0 | |
Dividends Paid | -832,491,000 | -643,224,000 | -662,812,000 | -1,066,680,000 | -298,584,000 | -248,256,000 | -214,943,000 | |
Other Financing Activities | 136,631,000 | 13,991,000 | -1,043,875,000 | -1,036,126,000 | -301,087,000 | -627,130,000 | -443,374,000 | |
Net Cash Used/Provided by Financing Activities | -344,860,000 | -789,234,000 | -1,238,080,000 | -1,322,566,000 | 250,329,000 | -825,386,000 | -436,413,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 142,821,000 | -442,279,000 | 134,786,000 | 114,509,000 | 237,626,000 | 20,136,000 | 402,182,000 | |
Cash at End of Period | 821,192,000 | 678,371,000 | 1,120,650,000 | 985,864,000 | 871,355,000 | 633,729,000 | 613,593,000 | |
Cash at Beginning of Period | 678,371,000 | 1,120,650,000 | 985,864,000 | 871,355,000 | 633,729,000 | 613,593,000 | 211,411,000 | |
Operating Cash Flow | 532,146,000 | 720,518,000 | 1,375,878,000 | 1,474,820,000 | 95,393,000 | 828,118,000 | 874,909,000 | |
Capital Expenditure | -28,131,000 | -16,728,000 | -2,449,000 | -1,791,000 | -115,548,000 | -8,151,000 | -4,583,000 | |
Free Cash Flow | 504,015,000 | 703,790,000 | 1,373,429,000 | 1,473,029,000 | -20,155,000 | 819,967,000 | 870,326,000 |