Thermo Fisher Scientific Inc.
TMO
NYSE
463.04
USD-4.64(-0.99%)
As of today
Thermo Fisher Scientific Inc. fundamentals
TMO Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Jan 01, 1994 | Dec 31, 1994 | Dec 30, 1995 | Dec 28, 1996 | Jan 03, 1998 | Jan 02, 1999 | Jan 01, 2000 | Dec 30, 2000 | Dec 29, 2001 | Dec 28, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 265,700,000 | 331,600,000 | 383,400,000 | 500,600,000 | 579,000,000 | 708,000,000 | 805,500,000 | 949,000,000 | 1,249,700,000 | 1,585,300,000 | 2,207,400,000 | 2,932,600,000 | 3,558,300,000 | 3,867,600,000 | 2,471,200,000 | 2,280,522,000 | 2,188,210,000 | 2,086,355,000 | 2,097,135,000 | 2,205,995,000 | 2,633,027,000 | 3,791,617,000 | 9,746,400,000 | 10,498,000,000 | 10,109,700,000 | 10,788,700,000 | 11,725,900,000 | 12,509,900,000 | 13,090,300,000 | 16,889,600,000 | 16,965,400,000 | 18,274,100,000 | 20,918,000,000 | 24,358,000,000 | 25,542,000,000 | 32,218,000,000 | 39,211,000,000 | 44,915,000,000 | 42,857,000,000 | 42,879,000,000 | |
| Cost of Revenue | 174,300,000 | 219,300,000 | 248,700,000 | 325,700,000 | 384,100,000 | 443,000,000 | 510,200,000 | 579,800,000 | 713,100,000 | 866,300,000 | 1,124,700,000 | 1,542,500,000 | 1,837,600,000 | 2,024,600,000 | 1,264,900,000 | 1,258,686,000 | 1,229,588,000 | 1,158,979,000 | 1,149,120,000 | 1,191,516,000 | 1,438,079,000 | 2,223,557,000 | 5,942,000,000 | 6,291,800,000 | 5,960,300,000 | 6,215,100,000 | 6,737,300,000 | 6,993,000,000 | 7,339,200,000 | 8,970,600,000 | 8,782,700,000 | 9,459,100,000 | 10,961,000,000 | 12,994,000,000 | 13,715,000,000 | 15,713,000,000 | 18,977,000,000 | 25,415,000,000 | 25,744,000,000 | 25,177,000,000 | |
| Gross Profit | 91,400,000 | 112,300,000 | 134,700,000 | 174,900,000 | 194,900,000 | 265,000,000 | 295,300,000 | 369,200,000 | 536,600,000 | 719,000,000 | 1,082,700,000 | 1,390,100,000 | 1,720,700,000 | 1,843,000,000 | 1,206,300,000 | 1,021,836,000 | 958,622,000 | 927,376,000 | 948,015,000 | 1,014,479,000 | 1,194,948,000 | 1,568,060,000 | 3,804,400,000 | 4,206,200,000 | 4,149,400,000 | 4,573,600,000 | 4,988,600,000 | 5,516,900,000 | 5,751,100,000 | 7,919,000,000 | 8,182,700,000 | 8,815,000,000 | 9,957,000,000 | 11,364,000,000 | 11,827,000,000 | 16,505,000,000 | 20,234,000,000 | 19,500,000,000 | 17,113,000,000 | 17,702,000,000 | |
| Gross Profit Margin | 0.344 | 0.339 | 0.351 | 0.349 | 0.337 | 0.374 | 0.367 | 0.389 | 0.429 | 0.454 | 0.49 | 0.474 | 0.484 | 0.477 | 0.488 | 0.448 | 0.438 | 0.444 | 0.452 | 0.46 | 0.454 | 0.414 | 0.39 | 0.401 | 0.41 | 0.424 | 0.425 | 0.441 | 0.439 | 0.469 | 0.482 | 0.482 | 0.476 | 0.467 | 0.463 | 0.512 | 0.516 | 0.434 | 0.399 | 0.413 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,700,000 | 269,600,000 | 0 | 337,300,000 | 367,300,000 | 171,100,000 | 176,756,000 | 171,614,000 | 155,121,000 | 146,394,000 | 134,680,000 | 152,775,000 | 170,184,000 | 238,700,000 | 249,100,000 | 246,100,000 | 287,200,000 | 340,600,000 | 376,400,000 | 395,500,000 | 691,100,000 | 692,300,000 | 754,800,000 | 888,000,000 | 967,000,000 | 1,003,000,000 | 1,181,000,000 | 1,406,000,000 | 1,471,000,000 | 1,337,000,000 | 1,390,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 78,700,000 | 91,600,000 | 117,100,000 | 144,600,000 | 164,400,000 | 210,600,000 | 233,600,000 | 271,700,000 | 370,600,000 | 373,200,000 | 480,800,000 | 990,700,000 | 840,700,000 | 937,600,000 | 673,000,000 | 646,920,000 | 620,104,000 | 564,656,000 | 568,138,000 | 626,458,000 | 761,786,000 | 1,110,205,000 | 2,549,100,000 | 2,692,300,000 | 2,196,600,000 | 2,389,400,000 | 2,654,500,000 | 2,828,700,000 | 2,905,200,000 | 3,991,400,000 | 3,724,100,000 | 4,043,800,000 | 4,410,000,000 | 4,823,000,000 | 4,930,000,000 | 5,764,000,000 | 6,842,000,000 | 7,127,000,000 | 8,445,000,000 | 8,595,000,000 | |
| Other Expenses | 7,800,000 | 8,400,000 | 10,100,000 | 11,100,000 | 12,700,000 | 18,800,000 | 23,400,000 | 29,200,000 | 42,400,000 | 62,300,000 | 85,000,000 | 115,200,000 | 135,700,000 | 162,300,000 | 113,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,700,000 | -56,000,000 | 16,400,000 | -15,500,000 | -4,100,000 | -28,000,000 | 9,000,000 | 1,713,000,000 | 1,667,000,000 | 1,761,000,000 | 2,395,000,000 | 472,000,000 | 380,000,000 | |
| Total Operating Expenses | 86,500,000 | 100,000,000 | 127,200,000 | 155,700,000 | 177,100,000 | 229,400,000 | 257,000,000 | 300,900,000 | 413,000,000 | 539,200,000 | 835,400,000 | 1,105,900,000 | 1,313,700,000 | 1,467,200,000 | 957,700,000 | 823,676,000 | 791,718,000 | 719,777,000 | 714,532,000 | 761,138,000 | 914,561,000 | 1,280,389,000 | 2,787,800,000 | 2,941,400,000 | 3,039,700,000 | 3,248,300,000 | 3,643,000,000 | 3,952,700,000 | 4,063,800,000 | 6,014,200,000 | 5,731,200,000 | 6,176,600,000 | 6,892,000,000 | 7,531,000,000 | 7,646,000,000 | 8,612,000,000 | 10,009,000,000 | 10,993,000,000 | 10,254,000,000 | 10,365,000,000 | |
| Total Costs & Expenses | 260,800,000 | 319,300,000 | 375,900,000 | 481,400,000 | 561,200,000 | 672,400,000 | 767,200,000 | 880,700,000 | 1,126,100,000 | 1,405,500,000 | 1,960,100,000 | 2,648,400,000 | 3,151,300,000 | 3,491,800,000 | 2,222,600,000 | 2,082,362,000 | 2,021,306,000 | 1,878,756,000 | 1,863,652,000 | 1,952,654,000 | 2,352,640,000 | 3,503,946,000 | 8,729,800,000 | 9,233,200,000 | 9,000,000,000 | 9,463,400,000 | 10,380,300,000 | 10,945,700,000 | 11,403,000,000 | 14,984,800,000 | 14,513,900,000 | 15,635,700,000 | 17,853,000,000 | 20,525,000,000 | 21,361,000,000 | 24,325,000,000 | 28,986,000,000 | 36,408,000,000 | 35,998,000,000 | 35,542,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,700,000 | 16,100,000 | 12,500,000 | 26,900,000 | 25,200,000 | 28,000,000 | 47,700,000 | 30,600,000 | 48,400,000 | 81,000,000 | 137,000,000 | 224,000,000 | 65,000,000 | 43,000,000 | 272,000,000 | 879,000,000 | 1,078,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,500,000 | 118,100,000 | 84,700,000 | 175,300,000 | 241,600,000 | 262,100,000 | 479,900,000 | 414,900,000 | 469,600,000 | 592,000,000 | 667,000,000 | 676,000,000 | 553,000,000 | 536,000,000 | 726,000,000 | 1,375,000,000 | 1,390,000,000 | |
| Depreciation & Amortization | 7,800,000 | 8,400,000 | 10,100,000 | 11,100,000 | 12,700,000 | 18,800,000 | 23,400,000 | 29,200,000 | 42,400,000 | 62,300,000 | 85,000,000 | 115,200,000 | 135,700,000 | 162,300,000 | 113,600,000 | 97,486,000 | 98,521,000 | 56,376,000 | 58,548,000 | 66,141,000 | 123,272,000 | 240,773,000 | 756,800,000 | 792,700,000 | 787,300,000 | 770,000,000 | 863,500,000 | 983,700,000 | 999,900,000 | 1,684,800,000 | 1,688,200,000 | 1,758,000,000 | 2,033,000,000 | 2,266,000,000 | 2,277,000,000 | 2,325,000,000 | 2,592,000,000 | 3,381,000,000 | 3,406,000,000 | 3,108,000,000 | |
| EBITDA | 12,700,000 | 20,700,000 | 17,600,000 | 30,300,000 | 30,500,000 | 54,400,000 | 61,700,000 | 97,500,000 | 166,000,000 | 242,100,000 | 332,300,000 | 399,400,000 | 371,600,000 | 353,400,000 | 362,200,000 | 295,646,000 | 265,425,000 | 193,079,000 | 279,300,000 | 336,339,000 | 435,885,000 | 502,073,000 | 1,777,900,000 | 2,072,200,000 | 1,832,500,000 | 1,912,100,000 | 2,184,200,000 | 2,494,700,000 | 2,581,700,000 | 4,251,900,000 | 4,039,500,000 | 4,251,500,000 | 5,254,000,000 | 6,195,000,000 | 6,463,000,000 | 10,192,000,000 | 12,964,000,000 | 11,941,000,000 | 11,079,000,000 | 11,800,000,000 | |
| EBITDA Margin | 0.048 | 0.062 | 0.046 | 0.061 | 0.053 | 0.077 | 0.077 | 0.103 | 0.133 | 0.153 | 0.151 | 0.136 | 0.104 | 0.091 | 0.147 | 0.13 | 0.121 | 0.093 | 0.133 | 0.152 | 0.166 | 0.132 | 0.182 | 0.197 | 0.181 | 0.177 | 0.186 | 0.199 | 0.197 | 0.252 | 0.238 | 0.233 | 0.251 | 0.254 | 0.253 | 0.316 | 0.331 | 0.266 | 0.259 | 0.275 | |
| Operating Income | 4,900,000 | 12,300,000 | 7,500,000 | 19,200,000 | 17,800,000 | 35,600,000 | 38,300,000 | 68,300,000 | 123,600,000 | 179,800,000 | 247,300,000 | 284,200,000 | 407,000,000 | 375,800,000 | 248,600,000 | 198,160,000 | 34,202,000 | 155,453,000 | 184,774,000 | 237,512,000 | 263,487,000 | 241,959,000 | 974,400,000 | 1,229,400,000 | 1,048,900,000 | 1,264,900,000 | 1,245,200,000 | 1,482,100,000 | 1,609,600,000 | 2,503,000,000 | 2,336,200,000 | 2,449,200,000 | 2,968,000,000 | 3,783,000,000 | 4,594,000,000 | 7,794,000,000 | 10,028,000,000 | 8,393,000,000 | 6,859,000,000 | 7,337,000,000 | |
| Operating Income Margin | 0.018 | 0.037 | 0.02 | 0.038 | 0.031 | 0.05 | 0.048 | 0.072 | 0.099 | 0.113 | 0.112 | 0.097 | 0.114 | 0.097 | 0.101 | 0.087 | 0.016 | 0.075 | 0.088 | 0.108 | 0.1 | 0.064 | 0.1 | 0.117 | 0.104 | 0.117 | 0.106 | 0.118 | 0.123 | 0.148 | 0.138 | 0.134 | 0.142 | 0.155 | 0.18 | 0.242 | 0.256 | 0.187 | 0.16 | 0.171 | |
| Total Other Income/Expenses (Net) | 6,900,000 | 4,900,000 | 15,200,000 | 8,200,000 | 16,400,000 | 15,400,000 | 33,700,000 | 19,800,000 | -13,600,000 | -7,200,000 | -8,300,000 | 17,400,000 | -100,300,000 | -28,300,000 | -230,100,000 | -23,896,000 | 42,319,000 | 131,500,000 | 35,247,000 | 4,778,000 | -7,876,000 | -32,589,000 | -93,100,000 | -79,800,000 | -121,800,000 | -100,300,000 | -112,400,000 | -212,700,000 | -290,100,000 | -415,800,000 | -399,600,000 | -434,100,000 | -531,000,000 | -521,000,000 | -524,000,000 | -567,000,000 | -1,187,000,000 | -558,000,000 | -561,000,000 | -342,000,000 | |
| Income Before Tax | 11,800,000 | 17,200,000 | 22,700,000 | 27,400,000 | 34,200,000 | 51,000,000 | 72,000,000 | 88,100,000 | 110,000,000 | 172,600,000 | 239,000,000 | 301,600,000 | 414,000,000 | 347,500,000 | 18,500,000 | 174,264,000 | 76,521,000 | 287,986,000 | 218,633,000 | 259,219,000 | 285,898,000 | 209,370,000 | 881,300,000 | 1,149,600,000 | 927,100,000 | 1,164,600,000 | 1,126,600,000 | 1,269,400,000 | 1,319,500,000 | 2,087,200,000 | 1,936,400,000 | 2,023,900,000 | 2,429,000,000 | 3,262,000,000 | 4,070,000,000 | 7,225,000,000 | 8,841,000,000 | 7,835,000,000 | 6,298,000,000 | 6,995,000,000 | |
| Pre-Tax Income Margin | 0.044 | 0.052 | 0.059 | 0.055 | 0.059 | 0.072 | 0.089 | 0.093 | 0.088 | 0.109 | 0.108 | 0.103 | 0.116 | 0.09 | 0.007 | 0.076 | 0.035 | 0.138 | 0.104 | 0.118 | 0.109 | 0.055 | 0.09 | 0.11 | 0.092 | 0.108 | 0.096 | 0.101 | 0.101 | 0.124 | 0.114 | 0.111 | 0.116 | 0.134 | 0.159 | 0.224 | 0.225 | 0.174 | 0.147 | 0.163 | |
| Income Tax Expense | 2,200,000 | 2,900,000 | 4,600,000 | 7,300,000 | 9,600,000 | 17,100,000 | 24,900,000 | 27,500,000 | 33,400,000 | 69,200,000 | 98,900,000 | 110,800,000 | 174,700,000 | 170,700,000 | 33,100,000 | 112,217,000 | 26,929,000 | 92,987,000 | 45,936,000 | 40,852,000 | 87,597,000 | 43,054,000 | 101,700,000 | 160,900,000 | 75,800,000 | 131,500,000 | 107,000,000 | 11,000,000 | 40,400,000 | 191,700,000 | -43,900,000 | -1,400,000 | 201,000,000 | 324,000,000 | 374,000,000 | 850,000,000 | 1,109,000,000 | 703,000,000 | 284,000,000 | 657,000,000 | |
| Net Income | 9,600,000 | 14,300,000 | 18,100,000 | 20,100,000 | 24,600,000 | 33,900,000 | 47,100,000 | 59,200,000 | 76,600,000 | 103,400,000 | 140,100,000 | 190,800,000 | 239,300,000 | 181,900,000 | -174,600,000 | -36,111,000 | -781,000 | 309,730,000 | 200,009,000 | 361,837,000 | 223,218,000 | 168,935,000 | 761,100,000 | 994,200,000 | 850,300,000 | 1,035,600,000 | 1,329,900,000 | 1,177,900,000 | 1,273,300,000 | 1,894,400,000 | 1,975,400,000 | 2,021,800,000 | 2,225,000,000 | 2,938,000,000 | 3,696,000,000 | 6,375,000,000 | 7,725,000,000 | 6,950,000,000 | 5,995,000,000 | 6,335,000,000 | |
| Net Income Margin | 0.036 | 0.043 | 0.047 | 0.04 | 0.042 | 0.048 | 0.058 | 0.062 | 0.061 | 0.065 | 0.063 | 0.065 | 0.067 | 0.047 | -0.071 | -0.016 | -0 | 0.148 | 0.095 | 0.164 | 0.085 | 0.045 | 0.078 | 0.095 | 0.084 | 0.096 | 0.113 | 0.094 | 0.097 | 0.112 | 0.116 | 0.111 | 0.106 | 0.121 | 0.145 | 0.198 | 0.197 | 0.155 | 0.14 | 0.148 | |
| Earnings Per Share (EPS) | 0.04 | 0.074 | 0.089 | 0.098 | 0.11 | 0.14 | 0.17 | 0.18 | 0.33 | 0.93 | 1.11 | 1.35 | 1.57 | 1.12 | -1.11 | -0.22 | -0.004 | 1.84 | 1.23 | 2.22 | 1.38 | 0.86 | 1.81 | 2.34 | 2.06 | 2.57 | 3.49 | 3.24 | 3.53 | 4.76 | 4.96 | 5.12 | 5.64 | 7.31 | 9.24 | 16.1 | 19.61 | 17.73 | 15.53 | 16.58 | |
| Diluted Earnings Per Share (EPS) | 0.038 | 0.074 | 0.086 | 0.092 | 0.1 | 0.13 | 0.16 | 0.17 | 0.29 | 0.82 | 0.99 | 1.22 | 1.41 | 1.08 | -1.1 | -0.22 | -0.004 | 1.73 | 1.2 | 2.17 | 1.36 | 0.84 | 1.72 | 2.25 | 2.01 | 2.53 | 3.46 | 3.21 | 3.48 | 4.71 | 4.92 | 5.09 | 5.59 | 7.24 | 9.17 | 15.98 | 19.46 | 17.64 | 15.45 | 16.53 | |
| Weighted Average Shares Outstanding | 48,801,000 | 58,738,000 | 57,909,000 | 58,718,000 | 61,063,000 | 70,604,000 | 87,055,000 | 91,036,000 | 107,711,000 | 110,801,250 | 125,484,000 | 141,525,000 | 152,484,076 | 162,410,714 | 157,987,000 | 164,140,909 | 181,588,000 | 168,331,522 | 162,713,000 | 163,133,000 | 161,587,000 | 196,100,000 | 421,500,000 | 418,200,000 | 412,400,000 | 403,300,000 | 380,800,000 | 363,800,000 | 360,300,000 | 398,200,000 | 398,700,000 | 394,800,000 | 395,000,000 | 402,000,000 | 400,000,000 | 396,000,000 | 394,000,000 | 392,000,000 | 386,000,000 | 382,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 48,801,000 | 58,738,000 | 57,909,000 | 58,718,000 | 61,063,000 | 70,604,000 | 87,055,000 | 91,036,000 | 107,711,000 | 145,530,000 | 158,103,000 | 175,700,000 | 169,787,234 | 168,425,926 | 158,223,000 | 164,140,909 | 185,019,000 | 179,034,682 | 170,730,000 | 167,641,000 | 165,334,000 | 203,700,000 | 443,700,000 | 434,700,000 | 423,034,826 | 409,400,000 | 384,800,000 | 366,600,000 | 365,800,000 | 402,300,000 | 401,900,000 | 397,400,000 | 398,000,000 | 406,000,000 | 403,000,000 | 399,000,000 | 397,000,000 | 394,000,000 | 388,000,000 | 383,000,000 |