Timken India Limited
TIMKEN.BO
BSE
3382.8
INR-134.45(-3.82%)
As of today
Timken India Limited fundamentals
TIMKEN.BO Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,473,860,000 | 3,921,420,000 | 3,907,450,000 | 3,271,050,000 | 1,431,790,000 | 2,460,990,000 | 1,486,420,000 | 1,397,480,000 | 1,381,780,000 | 1,417,922,273 | 1,223,134,989 | 656,918,138 | 637,465,215 | 657,394,000 | 713,482,352 | 449,102,891 | 779,145,157 | 560,943,176 | 587,514,352 | 529,540,384 | 329,934,000 | |
Depreciation & Amortization | 847,700,000 | 851,680,000 | 871,990,000 | 843,370,000 | 748,790,000 | 768,640,000 | 793,290,000 | 431,380,000 | 288,890,000 | 224,582,681 | 167,588,437 | 158,144,936 | 139,108,049 | 119,045,000 | 112,454,730 | 103,401,628 | 104,597,091 | 102,256,187 | 100,299,646 | 89,749,595 | 85,431,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -859,160,000 | -1,453,430,000 | -959,570,000 | -3,680,930,000 | -245,310,000 | 721,800,000 | 256,760,000 | -919,060,000 | 421,950,000 | -230,936,629 | -485,306,069 | -160,430,095 | -462,311,107 | -527,653,000 | -158,155,864 | 245,944,583 | -168,473,653 | -88,876,198 | -283,284,910 | 9,983,834 | -67,987,000 | |
Accounts Receivable Change | -492,020,000 | -752,930,000 | -389,210,000 | -1,689,030,000 | -815,360,000 | 266,110,000 | -586,190,000 | -323,130,000 | 22,420,000 | -459,290,000 | -452,096,200 | -232,491,855 | -297,191,393 | -309,813,000 | 0 | 0 | 0 | 0 | 0 | 0 | -107,265,000 | |
Inventory Change | 220,250,000 | -971,960,000 | -110,050,000 | -1,897,720,000 | -772,980,000 | 256,640,000 | -400,910,000 | -574,200,000 | -20,920,000 | -184,767,259 | -306,982,591 | 35,682,397 | 72,532,176 | -423,056,000 | -380,083,985 | 168,926,498 | -213,843,973 | -120,363,270 | -65,852,434 | -53,896,639 | -63,150,000 | |
Accounts Payable Change | 0 | 395,670,000 | 171,260,000 | -62,860,000 | 1,157,180,000 | -135,280,000 | 191,580,000 | 356,180,000 | 437,960,000 | 0 | 0 | 0 | 0 | 205,217,000 | 0 | 0 | 0 | 0 | 0 | 0 | 102,428,000 | |
Other Working Capital Change | -587,390,000 | -124,210,000 | -631,570,000 | -31,320,000 | 185,850,000 | 334,330,000 | 1,052,280,000 | -344,860,000 | 442,870,000 | -46,169,370 | -178,323,478 | -196,112,492 | -534,843,283 | 0 | 221,928,121 | 77,018,085 | 45,370,320 | 31,487,072 | -217,432,476 | 63,880,473 | 0 | |
Other Non-Cash Items | -589,420,000 | 79,520,000 | -408,290,000 | -104,550,000 | -48,200,000 | -382,460,000 | -48,650,000 | -519,890,000 | -450,750,000 | -415,311,890 | -458,858,337 | -197,604,620 | -182,908,585 | 83,889,000 | -368,858,425 | -214,653,936 | -342,875,054 | -257,632,360 | -234,744,038 | -212,017,897 | -25,193,000 | |
Net Cash Provided by Operating Activities | 3,872,980,000 | 3,399,190,000 | 3,411,580,000 | 328,940,000 | 1,887,070,000 | 3,568,970,000 | 2,487,820,000 | 389,910,000 | 1,641,870,000 | 996,256,435 | 446,559,020 | 457,028,359 | 131,353,572 | 332,676,000 | 298,922,793 | 583,795,166 | 372,393,541 | 316,690,805 | 169,785,050 | 417,255,916 | 322,185,000 | |
Investments in Property, Plant & Equipment | -3,775,480,000 | -2,616,540,000 | -620,420,000 | -803,490,000 | -782,760,000 | -1,262,800,000 | -1,174,140,000 | -724,040,000 | -1,309,820,000 | -646,791,914 | -263,645,802 | -307,297,901 | -301,602,616 | -444,504,000 | -38,212,170 | -81,808,359 | -179,581,802 | -149,427,465 | -135,543,550 | -167,301,018 | -72,561,000 | |
Net Acquisitions | 37,510,000 | 0 | 9,880,000 | 4,060,000 | 7,680,000 | 59,500,000 | 100,000 | 9,910,000 | 4,280,000 | 3,380,000 | 0 | 0 | 0 | 1,543,000 | 0 | 0 | 0 | 3,012,639 | 0 | 0 | 855,257 | |
Purchases of Investments | 0 | 0 | -9,910,000 | -4,100,000 | 0 | -7,480,000 | -8,080,000 | 0 | 0 | -50,000,000 | 0 | 0 | 0 | -720,887,000 | -2,807,118,820 | -2,548,210,500 | -3,762,088,300 | -1,717,500,000 | -832,104,917 | -469,181,385 | -360,518,000 | |
Sales & Maturities of Investments | 0 | 0 | 30,000 | 40,000 | 0 | -59,500,000 | 7,980,000 | 0 | 0 | 20,000,000 | 0 | 0 | 131,334,600 | 661,415,000 | 2,503,655,729 | 2,024,172,475 | 3,487,506,512 | 1,540,562,196 | 775,474,140 | 345,751,488 | 0 | |
Other Investing Activities | 399,930,000 | 336,010,000 | 148,810,000 | 42,480,000 | 87,690,000 | 195,420,000 | 76,740,000 | 85,660,000 | 58,890,000 | 46,176,423 | 7,609,553 | 7,617,157 | 120,494 | 0 | 2,373,479 | 49,120,044 | 66,933,943 | 24,687,025 | 19,376,180 | 16,486,563 | 0 | |
Net Cash Used for Investing Activities | -3,375,550,000 | -2,280,530,000 | -471,610,000 | -761,010,000 | -687,390,000 | -1,074,860,000 | -1,097,400,000 | -638,380,000 | -1,250,930,000 | -650,615,491 | -256,036,249 | -299,680,744 | -170,147,522 | -502,433,000 | -339,301,782 | -556,726,340 | -387,229,647 | -298,665,605 | -172,798,147 | -274,244,352 | -432,224,000 | |
Debt Repayment | -42,370,000 | -23,000,000 | -3,370,000 | -9,780,000 | -12,660,000 | -16,770,000 | -124,730,000 | 0 | 0 | 17,940,000 | -7,219,111 | 32,374,529 | -149,214,939 | 149,215,000 | 0 | 0 | 0 | -11,516,908 | -3,518,867 | -78,197,114 | 64,020,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 | 511,817,080 | 1,000 | 17,000 | 1,500 | 0 | 0 | 0 | 750 | 1,500 | 1,000 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -188,020,000 | -112,830,000 | -112,830,000 | -112,830,000 | -3,760,400,000 | -90,670,000 | -75,210,000 | -67,990,000 | -68,000,000 | 0 | -203,964,477 | -577,897,239 | 0 | -1,251,456,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -42,370,000 | -37,890,000 | -36,720,000 | -24,470,000 | -14,410,000 | -42,950,000 | -33,050,000 | 49,010,000 | 20,940,000 | -4,650,000 | -45,805,917 | -104,752,576 | -8,946,549 | -206,788,000 | -3,634,345 | -4,237,910 | -14,745,722 | -9,907,325 | -25,236,275 | 15,355,163 | 0 | |
Net Cash Used/Provided by Financing Activities | -273,280,000 | -173,720,000 | -152,920,000 | -147,080,000 | -3,787,470,000 | -166,160,000 | -232,990,000 | -18,980,000 | -47,060,000 | 13,290,028 | -256,984,505 | -159,131,684 | -158,160,488 | -1,309,012,000 | -3,632,845 | -4,237,910 | -14,745,722 | -21,424,233 | -28,754,392 | -72,357,325 | 64,021,000 | |
Effect of Forex Changes on Cash | 3,340,000 | -880,000 | 18,430,000 | 12,570,000 | 13,650,000 | -26,110,000 | 22,230,000 | -2,940,000 | -4,480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 227,490,000 | 944,060,000 | 2,805,480,000 | -566,580,000 | -2,574,140,000 | 2,301,840,000 | 1,194,620,000 | -270,390,000 | 343,880,000 | 358,930,972 | -66,461,733 | -1,784,069 | -196,954,438 | 0 | -44,011,834 | 22,830,916 | -29,581,828 | -3,399,033 | -31,767,489 | 70,654,239 | 0 | |
Cash at End of Period | 5,114,490,000 | 4,887,000,000 | 3,942,940,000 | 1,137,460,000 | 1,704,040,000 | 4,278,170,000 | 1,976,330,000 | 781,710,000 | 1,093,440,000 | 749,560,656 | 390,629,684 | 457,091,417 | 458,875,486 | 117,807,000 | 31,427,605 | 75,439,439 | 52,608,523 | 82,195,351 | 85,594,384 | 117,361,873 | 46,703,000 | |
Cash at Beginning of Period | 4,887,000,000 | 3,942,940,000 | 1,137,460,000 | 1,704,040,000 | 4,278,180,000 | 1,976,330,000 | 781,710,000 | 1,052,100,000 | 749,560,000 | 390,629,684 | 457,091,417 | 458,875,486 | 655,829,924 | 31,428,000 | 75,439,439 | 52,608,523 | 82,190,351 | 85,594,384 | 117,361,873 | 46,707,634 | 0 | |
Operating Cash Flow | 3,872,980,000 | 3,399,190,000 | 3,411,580,000 | 328,940,000 | 1,887,070,000 | 3,568,970,000 | 2,487,820,000 | 389,910,000 | 1,641,870,000 | 996,256,435 | 446,559,020 | 457,028,359 | 131,353,572 | 332,676,000 | 298,922,793 | 583,795,166 | 372,393,541 | 316,690,805 | 169,785,050 | 417,255,916 | 322,185,000 | |
Capital Expenditure | -3,775,480,000 | -2,616,540,000 | -620,420,000 | -803,490,000 | -782,760,000 | -1,262,800,000 | -1,174,140,000 | -724,040,000 | -1,309,820,000 | -646,791,914 | -263,645,802 | -307,297,901 | -301,602,616 | -444,504,000 | -38,212,170 | -81,808,359 | -179,581,802 | -149,427,465 | -135,543,550 | -167,301,018 | -72,561,000 | |
Free Cash Flow | 97,500,000 | 782,650,000 | 2,791,160,000 | -474,550,000 | 1,104,310,000 | 2,306,170,000 | 1,313,680,000 | -334,130,000 | 332,050,000 | 349,464,521 | 182,913,218 | 149,730,458 | -170,249,044 | -111,829,000 | 260,710,623 | 501,986,807 | 192,811,739 | 167,263,340 | 34,241,500 | 249,954,898 | 249,624,000 |