
Target Corporation
TGT
95.31
USD+3.16
(+3.43%)Day's range
91.88
95.555
52 wk Range
87.35
167.4
TGT Balance Sheet
Period Ending | Jan 31, 1986 | Jan 31, 1987 | Jan 31, 1988 | Jan 31, 1989 | Jan 31, 1990 | Jan 31, 1991 | Jan 31, 1992 | Jan 31, 1993 | Jan 29, 1994 | Jan 28, 1995 | Feb 03, 1996 | Feb 01, 1997 | Jan 31, 1998 | Jan 30, 1999 | Jan 29, 2000 | Feb 03, 2001 | Feb 02, 2002 | Feb 01, 2003 | Jan 31, 2004 | Jan 29, 2005 | Jan 28, 2006 | Feb 03, 2007 | Feb 02, 2008 | Jan 31, 2009 | Jan 30, 2010 | Jan 29, 2011 | Jan 28, 2012 | Feb 02, 2013 | Feb 01, 2014 | Jan 31, 2015 | Jan 30, 2016 | Jan 28, 2017 | Feb 03, 2018 | Feb 02, 2019 | Feb 01, 2020 | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 03, 2024 | Feb 01, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 188,200,000 | 223,800,000 | 175,100,000 | 53,000,000 | 103,000,000 | 92,000,000 | 96,000,000 | 117,000,000 | 321,000,000 | 147,000,000 | 175,000,000 | 201,000,000 | 211,000,000 | 255,000,000 | 220,000,000 | 356,000,000 | 499,000,000 | 758,000,000 | 716,000,000 | 2,245,000,000 | 1,648,000,000 | 813,000,000 | 2,450,000,000 | 864,000,000 | 583,000,000 | 1,712,000,000 | 600,000,000 | 784,000,000 | 670,000,000 | 2,210,000,000 | 4,046,000,000 | 2,512,000,000 | 2,643,000,000 | 1,556,000,000 | 2,577,000,000 | 8,511,000,000 | 5,911,000,000 | 2,229,000,000 | 3,805,000,000 | 4,762,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,617,000,000 | 1,129,000,000 | 194,000,000 | 130,000,000 | 3,000,000 | 0 | 3,008,000,000 | 1,110,000,000 | 1,906,000,000 | 769,000,000 | 39,000,000 | 7,644,000,000 | 17,000,000 | 1,343,000,000 | 0 | 0 | |
Total Cash & Short-Term Investments | 188,200,000 | 223,800,000 | 175,100,000 | 53,000,000 | 103,000,000 | 92,000,000 | 96,000,000 | 117,000,000 | 321,000,000 | 147,000,000 | 175,000,000 | 201,000,000 | 211,000,000 | 255,000,000 | 220,000,000 | 356,000,000 | 499,000,000 | 758,000,000 | 716,000,000 | 2,245,000,000 | 1,648,000,000 | 813,000,000 | 2,450,000,000 | 864,000,000 | 2,200,000,000 | 1,712,000,000 | 794,000,000 | 784,000,000 | 670,000,000 | 2,210,000,000 | 4,046,000,000 | 2,512,000,000 | 2,643,000,000 | 1,556,000,000 | 2,616,000,000 | 8,511,000,000 | 5,928,000,000 | 2,229,000,000 | 3,805,000,000 | 4,762,000,000 | |
Net Receivables | 1,060,100,000 | 1,052,500,000 | 1,073,500,000 | 1,223,000,000 | 1,138,000,000 | 1,407,000,000 | 1,430,000,000 | 1,514,000,000 | 1,536,000,000 | 1,810,000,000 | 1,510,000,000 | 1,720,000,000 | 1,555,000,000 | 1,656,000,000 | 1,724,000,000 | 1,941,000,000 | 3,831,000,000 | 5,565,000,000 | 5,776,000,000 | 5,497,000,000 | 5,666,000,000 | 6,757,000,000 | 8,651,000,000 | 8,084,000,000 | 6,966,000,000 | 6,153,000,000 | 6,930,000,000 | -310,000,000 | 0 | 0 | 736,000,000 | 749,000,000 | 929,000,000 | 1,100,000,000 | 962,000,000 | 631,000,000 | 1,353,000,000 | 1,169,000,000 | 1,404,000,000 | 1,541,000,000 | |
Inventory | 1,272,200,000 | 1,312,500,000 | 1,623,300,000 | 1,669,000,000 | 1,827,000,000 | 2,016,000,000 | 2,381,000,000 | 2,618,000,000 | 2,497,000,000 | 2,777,000,000 | 3,018,000,000 | 3,031,000,000 | 3,251,000,000 | 3,475,000,000 | 3,798,000,000 | 4,248,000,000 | 4,449,000,000 | 4,760,000,000 | 5,343,000,000 | 5,384,000,000 | 5,838,000,000 | 6,254,000,000 | 6,780,000,000 | 6,705,000,000 | 7,179,000,000 | 7,596,000,000 | 7,918,000,000 | 7,903,000,000 | 8,278,000,000 | 8,282,000,000 | 8,601,000,000 | 8,309,000,000 | 8,597,000,000 | 9,497,000,000 | 8,992,000,000 | 10,653,000,000 | 13,902,000,000 | 13,499,000,000 | 11,886,000,000 | 12,740,000,000 | |
Other Current Assets | 28,100,000 | 28,600,000 | 36,400,000 | 36,000,000 | 39,000,000 | 143,000,000 | 125,000,000 | 165,000,000 | 157,000,000 | 225,000,000 | 252,000,000 | 488,000,000 | 544,000,000 | 619,000,000 | 741,000,000 | 759,000,000 | 869,000,000 | 852,000,000 | 1,093,000,000 | 796,000,000 | 1,253,000,000 | 882,000,000 | 1,025,000,000 | 1,835,000,000 | 2,079,000,000 | 1,752,000,000 | 807,000,000 | 8,011,000,000 | 2,625,000,000 | 3,132,000,000 | 1,483,000,000 | 420,000,000 | 371,000,000 | 366,000,000 | 371,000,000 | 961,000,000 | 407,000,000 | 949,000,000 | 403,000,000 | 411,000,000 | |
Total Current Assets | 2,548,600,000 | 2,617,400,000 | 2,908,300,000 | 2,981,000,000 | 3,107,000,000 | 3,658,000,000 | 4,032,000,000 | 4,414,000,000 | 4,511,000,000 | 4,959,000,000 | 4,955,000,000 | 5,440,000,000 | 5,561,000,000 | 6,005,000,000 | 6,483,000,000 | 7,304,000,000 | 9,648,000,000 | 11,935,000,000 | 12,928,000,000 | 13,922,000,000 | 14,405,000,000 | 14,706,000,000 | 18,906,000,000 | 17,488,000,000 | 18,424,000,000 | 17,213,000,000 | 16,449,000,000 | 16,388,000,000 | 11,573,000,000 | 14,075,000,000 | 14,130,000,000 | 11,990,000,000 | 12,540,000,000 | 12,519,000,000 | 12,902,000,000 | 20,756,000,000 | 21,573,000,000 | 17,846,000,000 | 17,498,000,000 | 19,454,000,000 | |
Property, Plant & Equipment (Net) | 1,846,600,000 | 2,517,200,000 | 3,105,800,000 | 3,486,000,000 | 3,523,000,000 | 4,525,000,000 | 5,102,000,000 | 5,563,000,000 | 5,947,000,000 | 6,385,000,000 | 7,294,000,000 | 7,467,000,000 | 8,125,000,000 | 8,969,000,000 | 9,899,000,000 | 11,418,000,000 | 13,533,000,000 | 15,307,000,000 | 16,969,000,000 | 16,860,000,000 | 19,038,000,000 | 21,431,000,000 | 24,095,000,000 | 25,756,000,000 | 25,280,000,000 | 25,493,000,000 | 29,149,000,000 | 30,653,000,000 | 31,378,000,000 | 25,958,000,000 | 25,217,000,000 | 24,658,000,000 | 26,420,000,000 | 27,498,000,000 | 28,519,000,000 | 29,106,000,000 | 30,737,000,000 | 34,169,000,000 | 36,458,000,000 | 36,785,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,000,000 | 60,000,000 | 212,000,000 | 208,000,000 | 231,000,000 | 59,000,000 | 59,000,000 | 59,000,000 | 59,000,000 | 151,000,000 | 147,000,000 | 133,000,000 | 133,000,000 | 630,000,000 | 633,000,000 | 633,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,000,000 | 152,000,000 | 148,000,000 | 0 | 180,000,000 | 164,000,000 | 183,000,000 | 165,000,000 | 206,000,000 | 155,000,000 | 144,000,000 | 126,000,000 | 152,000,000 | 66,000,000 | 686,000,000 | 37,000,000 | 25,000,000 | 645,000,000 | 8,000,000 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,000,000 | 183,000,000 | 212,000,000 | 208,000,000 | 231,000,000 | 239,000,000 | 223,000,000 | 242,000,000 | 224,000,000 | 357,000,000 | 302,000,000 | 277,000,000 | 259,000,000 | 782,000,000 | 699,000,000 | 686,000,000 | 668,000,000 | 656,000,000 | 645,000,000 | 639,000,000 | 631,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,179,000,000 | -1,034,000,000 | -577,000,000 | -470,000,000 | -455,000,000 | -1,074,000,000 | -1,157,000,000 | -1,433,000,000 | 269,000,000 | 305,000,000 | 322,000,000 | 308,000,000 | 345,000,000 | 383,000,000 | 380,000,000 | 418,000,000 | 450,000,000 | 470,000,000 | 440,000,000 | 0 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582,000,000 | 623,000,000 | 630,000,000 | 0 | 822,000,000 | 910,000,000 | 1,036,000,000 | 1,152,000,000 | 1,451,000,000 | 0 | 973,000,000 | 851,000,000 | 577,000,000 | 470,000,000 | 455,000,000 | 835,000,000 | 934,000,000 | 1,191,000,000 | 206,000,000 | 469,000,000 | 1,321,000,000 | 823,000,000 | 861,000,000 | 693,000,000 | 972,000,000 | -1,104,000,000 | -1,118,000,000 | 1,566,000,000 | 2,196,000,000 | 0 | 0 | |
Other Non-Current Assets | 22,300,000 | 147,400,000 | 61,400,000 | 56,000,000 | 54,000,000 | 341,000,000 | 351,000,000 | 360,000,000 | 320,000,000 | -229,000,000 | -302,000,000 | -148,000,000 | 505,000,000 | -130,000,000 | -149,000,000 | -268,000,000 | -179,000,000 | -90,000,000 | 1,495,000,000 | 1,511,000,000 | 1,552,000,000 | 1,000,000,000 | 1,351,000,000 | 631,000,000 | 829,000,000 | 999,000,000 | 1,032,000,000 | 423,000,000 | 471,000,000 | -574,000,000 | -493,000,000 | -682,000,000 | -515,000,000 | -778,000,000 | 1,358,000,000 | 1,386,000,000 | -1,191,000,000 | -1,961,000,000 | 761,000,000 | 899,000,000 | |
Total Non-Current Assets | 1,868,900,000 | 2,664,600,000 | 3,167,200,000 | 3,542,000,000 | 3,577,000,000 | 4,866,000,000 | 5,453,000,000 | 5,923,000,000 | 6,267,000,000 | 6,738,000,000 | 7,615,000,000 | 7,949,000,000 | 8,630,000,000 | 9,661,000,000 | 10,660,000,000 | 12,186,000,000 | 14,506,000,000 | 16,668,000,000 | 18,464,000,000 | 18,371,000,000 | 20,590,000,000 | 22,643,000,000 | 25,654,000,000 | 26,618,000,000 | 26,109,000,000 | 26,492,000,000 | 30,181,000,000 | 31,775,000,000 | 32,980,000,000 | 27,329,000,000 | 26,132,000,000 | 25,441,000,000 | 27,763,000,000 | 28,771,000,000 | 29,877,000,000 | 30,492,000,000 | 32,238,000,000 | 35,489,000,000 | 37,858,000,000 | 38,315,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 4,417,500,000 | 5,282,000,000 | 6,075,500,000 | 6,523,000,000 | 6,684,000,000 | 8,524,000,000 | 9,485,000,000 | 10,337,000,000 | 10,778,000,000 | 11,697,000,000 | 12,570,000,000 | 13,389,000,000 | 14,191,000,000 | 15,666,000,000 | 17,143,000,000 | 19,490,000,000 | 24,154,000,000 | 28,603,000,000 | 31,392,000,000 | 32,293,000,000 | 34,995,000,000 | 37,349,000,000 | 44,560,000,000 | 44,106,000,000 | 44,533,000,000 | 43,705,000,000 | 46,630,000,000 | 48,163,000,000 | 44,553,000,000 | 41,404,000,000 | 40,262,000,000 | 37,431,000,000 | 40,303,000,000 | 41,290,000,000 | 42,779,000,000 | 51,248,000,000 | 53,811,000,000 | 53,335,000,000 | 55,356,000,000 | 57,769,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 1,166,000,000 | 1,267,000,000 | 1,324,000,000 | 1,596,000,000 | 1,654,000,000 | 1,961,000,000 | 2,247,000,000 | 2,528,000,000 | 2,727,000,000 | 3,150,000,000 | 3,514,000,000 | 3,576,000,000 | 4,160,000,000 | 4,684,000,000 | 4,956,000,000 | 5,779,000,000 | 6,268,000,000 | 6,575,000,000 | 6,721,000,000 | 6,337,000,000 | 6,511,000,000 | 6,625,000,000 | 6,857,000,000 | 7,056,000,000 | 7,335,000,000 | 7,759,000,000 | 7,418,000,000 | 7,252,000,000 | 8,677,000,000 | 9,761,000,000 | 9,920,000,000 | 12,859,000,000 | 15,478,000,000 | 13,487,000,000 | 12,098,000,000 | 13,053,000,000 | |
Short-Term Debt | 24,800,000 | 10,700,000 | 371,700,000 | 243,000,000 | 306,000,000 | 357,000,000 | 453,000,000 | 394,000,000 | 373,000,000 | 209,000,000 | 182,000,000 | 233,000,000 | 273,000,000 | 256,000,000 | 498,000,000 | 857,000,000 | 905,000,000 | 975,000,000 | 866,000,000 | 504,000,000 | 753,000,000 | 1,362,000,000 | 1,964,000,000 | 1,262,000,000 | 1,696,000,000 | 119,000,000 | 3,786,000,000 | 1,494,000,000 | 1,143,000,000 | 91,000,000 | 815,000,000 | 1,718,000,000 | 429,000,000 | 1,218,000,000 | 361,000,000 | 1,355,000,000 | 425,000,000 | 426,000,000 | 1,445,000,000 | 1,989,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361,000,000 | 423,000,000 | 0 | 0 | 0 | 0 | 422,000,000 | 0 | 0 | 0 | 0 | 804,000,000 | 896,000,000 | 890,000,000 | 576,000,000 | 1,076,000,000 | 729,000,000 | 696,000,000 | 601,000,000 | 601,000,000 | 1,576,000,000 | 1,042,000,000 | 772,000,000 | 827,000,000 | 1,042,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,036,000,000 | 1,152,000,000 | 1,451,000,000 | 1,618,000,000 | 973,000,000 | 851,000,000 | 577,000,000 | 470,000,000 | 352,000,000 | 835,000,000 | 934,000,000 | 1,191,000,000 | 1,311,000,000 | 1,433,000,000 | 3,783,000,000 | 823,000,000 | 861,000,000 | 713,000,000 | 0 | 3,451,000,000 | 5,088,000,000 | 1,202,000,000 | 1,240,000,000 | 0 | 0 | |
Other Current Liabilities | 1,393,700,000 | 1,413,900,000 | 1,614,100,000 | 1,760,000,000 | 723,000,000 | 798,000,000 | 803,000,000 | 974,000,000 | 1,048,000,000 | 1,220,000,000 | 1,094,000,000 | 1,350,000,000 | 1,556,000,000 | 1,651,000,000 | 1,838,000,000 | 471,000,000 | 1,566,000,000 | 1,864,000,000 | 2,492,000,000 | 1,937,000,000 | 2,567,000,000 | 2,758,000,000 | 3,097,000,000 | 2,913,000,000 | 3,120,000,000 | 3,326,000,000 | 2,840,000,000 | 4,585,000,000 | 3,409,000,000 | 3,310,000,000 | 3,313,000,000 | 3,009,000,000 | 3,250,000,000 | 3,434,000,000 | 3,605,000,000 | 4,335,000,000 | 4,802,000,000 | 4,815,000,000 | 4,934,000,000 | 4,715,000,000 | |
Total Current Liabilities | 1,418,500,000 | 1,424,600,000 | 1,985,800,000 | 2,003,000,000 | 2,195,000,000 | 2,422,000,000 | 2,580,000,000 | 2,964,000,000 | 3,075,000,000 | 3,390,000,000 | 3,523,000,000 | 4,111,000,000 | 4,556,000,000 | 5,057,000,000 | 5,850,000,000 | 6,301,000,000 | 7,054,000,000 | 7,523,000,000 | 8,314,000,000 | 8,220,000,000 | 9,588,000,000 | 11,117,000,000 | 11,782,000,000 | 10,512,000,000 | 11,327,000,000 | 10,070,000,000 | 14,287,000,000 | 14,031,000,000 | 12,777,000,000 | 11,736,000,000 | 12,622,000,000 | 12,708,000,000 | 13,052,000,000 | 15,014,000,000 | 14,487,000,000 | 20,125,000,000 | 21,747,000,000 | 19,500,000,000 | 19,304,000,000 | 20,799,000,000 | |
Long-Term Debt | 922,700,000 | 1,376,500,000 | 1,818,700,000 | 2,383,000,000 | 2,510,000,000 | 3,682,000,000 | 4,227,000,000 | 4,330,000,000 | 4,279,000,000 | 4,488,000,000 | 4,959,000,000 | 4,808,000,000 | 4,425,000,000 | 4,452,000,000 | 4,521,000,000 | 5,634,000,000 | 8,088,000,000 | 10,186,000,000 | 10,217,000,000 | 9,034,000,000 | 9,119,000,000 | 8,675,000,000 | 15,126,000,000 | 17,490,000,000 | 15,118,000,000 | 15,607,000,000 | 15,364,000,000 | 14,654,000,000 | 12,622,000,000 | 13,458,000,000 | 11,945,000,000 | 11,031,000,000 | 14,044,000,000 | 12,227,000,000 | 13,613,000,000 | 13,754,000,000 | 16,042,000,000 | 18,647,000,000 | 16,307,000,000 | 3,582,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582,000,000 | -623,000,000 | -630,000,000 | 0 | -822,000,000 | -910,000,000 | -1,036,000,000 | -1,152,000,000 | -1,451,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,000,000 | 660,000,000 | 630,000,000 | 600,000,000 | 570,000,000 | 539,000,000 | 509,000,000 | 479,000,000 | 449,000,000 | 419,000,000 | 388,000,000 | |
Non-Current Deferred Tax Liabilities | 129,100,000 | 301,400,000 | 285,000,000 | 276,000,000 | 225,000,000 | 347,000,000 | 381,000,000 | 450,000,000 | 536,000,000 | 582,000,000 | 623,000,000 | 630,000,000 | 720,000,000 | 822,000,000 | 910,000,000 | 1,036,000,000 | 1,152,000,000 | 1,451,000,000 | 1,796,000,000 | 973,000,000 | 851,000,000 | 577,000,000 | 470,000,000 | 455,000,000 | 835,000,000 | 934,000,000 | 1,191,000,000 | 1,311,000,000 | 1,433,000,000 | 1,321,000,000 | 823,000,000 | 861,000,000 | 693,000,000 | 972,000,000 | 1,122,000,000 | 990,000,000 | 1,566,000,000 | 2,196,000,000 | 2,480,000,000 | 2,303,000,000 | |
Other Non-Current Liabilities | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,037,000,000 | 1,232,000,000 | 1,347,000,000 | 1,875,000,000 | 1,937,000,000 | 1,906,000,000 | 1,607,000,000 | -33,000,000 | 1,609,000,000 | 2,923,000,000 | 1,981,000,000 | 1,255,000,000 | 1,248,000,000 | 263,000,000 | 1,210,000,000 | 1,185,000,000 | 1,430,000,000 | 1,150,000,000 | 1,311,000,000 | 3,414,000,000 | 16,031,000,000 | |
Total Non-Current Liabilities | 1,051,600,000 | 1,677,900,000 | 2,103,700,000 | 2,659,000,000 | 2,735,000,000 | 4,029,000,000 | 4,608,000,000 | 4,780,000,000 | 4,815,000,000 | 5,070,000,000 | 5,582,000,000 | 5,438,000,000 | 5,145,000,000 | 5,274,000,000 | 5,431,000,000 | 6,670,000,000 | 9,240,000,000 | 11,637,000,000 | 12,013,000,000 | 11,044,000,000 | 11,202,000,000 | 10,599,000,000 | 17,471,000,000 | 19,882,000,000 | 17,859,000,000 | 18,148,000,000 | 16,522,000,000 | 17,574,000,000 | 15,545,000,000 | 15,671,000,000 | 14,683,000,000 | 13,770,000,000 | 15,600,000,000 | 14,979,000,000 | 16,459,000,000 | 16,683,000,000 | 19,237,000,000 | 22,603,000,000 | 22,620,000,000 | 22,304,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,667,000,000 | 0 | 0 | 800,000,000 | 0 | 0 | 3,075,000,000 | 2,170,000,000 | 2,475,000,000 | 2,429,000,000 | 2,747,000,000 | 2,934,000,000 | 3,608,000,000 | 353,000,000 | |
Total Liabilities | 2,470,100,000 | 3,102,500,000 | 4,089,500,000 | 4,662,000,000 | 4,930,000,000 | 6,451,000,000 | 7,188,000,000 | 7,744,000,000 | 7,890,000,000 | 8,460,000,000 | 9,105,000,000 | 9,549,000,000 | 9,701,000,000 | 10,331,000,000 | 11,281,000,000 | 12,971,000,000 | 16,294,000,000 | 19,160,000,000 | 20,327,000,000 | 19,264,000,000 | 20,790,000,000 | 21,716,000,000 | 29,253,000,000 | 30,394,000,000 | 29,186,000,000 | 28,218,000,000 | 30,809,000,000 | 31,605,000,000 | 28,322,000,000 | 27,407,000,000 | 27,305,000,000 | 26,478,000,000 | 28,652,000,000 | 29,993,000,000 | 30,946,000,000 | 36,808,000,000 | 40,984,000,000 | 42,103,000,000 | 41,924,000,000 | 43,103,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 1,000,000 | 25,000,000 | 66,000,000 | 107,000,000 | 151,000,000 | 194,000,000 | 319,000,000 | 321,000,000 | 310,000,000 | 292,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,000,000 | 72,000,000 | 72,000,000 | 0 | 74,000,000 | 76,000,000 | 75,000,000 | 75,000,000 | 76,000,000 | 76,000,000 | 74,000,000 | 73,000,000 | 72,000,000 | 68,000,000 | 63,000,000 | 62,000,000 | 59,000,000 | 56,000,000 | 54,000,000 | 53,000,000 | 53,000,000 | 50,000,000 | 46,000,000 | 45,000,000 | 43,000,000 | 42,000,000 | 42,000,000 | 39,000,000 | 38,000,000 | 38,000,000 | 38,000,000 | |
Retained Earnings | 1,837,400,000 | 2,063,700,000 | 1,877,300,000 | 1,758,000,000 | 1,648,000,000 | 1,936,000,000 | 2,109,000,000 | 2,357,000,000 | 2,592,000,000 | 2,882,000,000 | 3,044,000,000 | 3,348,000,000 | 3,930,000,000 | 4,683,000,000 | 5,056,000,000 | 5,542,000,000 | 6,687,000,000 | 8,107,000,000 | 9,645,000,000 | 11,148,000,000 | 12,013,000,000 | 13,417,000,000 | 12,761,000,000 | 11,443,000,000 | 12,947,000,000 | 12,698,000,000 | 12,959,000,000 | 13,155,000,000 | 12,599,000,000 | 9,644,000,000 | 8,188,000,000 | 5,884,000,000 | 6,495,000,000 | 6,017,000,000 | 6,433,000,000 | 8,825,000,000 | 6,920,000,000 | 5,005,000,000 | 7,093,000,000 | 8,090,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,624,000,000 | -2,930,000,000 | -3,002,000,000 | -3,388,000,000 | -3,768,000,000 | -3,925,000,000 | -4,341,000,000 | -4,909,000,000 | 4,000,000 | 3,000,000 | -3,000,000 | -2,000,000 | -243,000,000 | -178,000,000 | -556,000,000 | -581,000,000 | -581,000,000 | -681,000,000 | -576,000,000 | -891,000,000 | -599,000,000 | -629,000,000 | -638,000,000 | -747,000,000 | -805,000,000 | -868,000,000 | -756,000,000 | -553,000,000 | -419,000,000 | -460,000,000 | -458,000,000 | |
Other Total Stockholders' Equity | 110,000,000 | 115,800,000 | 108,700,000 | 103,000,000 | 105,000,000 | 112,000,000 | 122,000,000 | 129,000,000 | 145,000,000 | 2,713,000,000 | 2,960,000,000 | 3,101,000,000 | 3,638,000,000 | 4,054,000,000 | 730,000,000 | 902,000,000 | 1,098,000,000 | 1,256,000,000 | 1,463,000,000 | 1,810,000,000 | 2,121,000,000 | 2,387,000,000 | 2,656,000,000 | 2,762,000,000 | 2,919,000,000 | 3,311,000,000 | 3,487,000,000 | 3,925,000,000 | 4,470,000,000 | 4,899,000,000 | 5,348,000,000 | 5,661,000,000 | 5,858,000,000 | 6,042,000,000 | 6,226,000,000 | 6,329,000,000 | 6,421,000,000 | 6,608,000,000 | 6,761,000,000 | 6,996,000,000 | |
Total Stockholders' Equity | 1,947,400,000 | 2,179,500,000 | 1,986,000,000 | 1,861,000,000 | 1,754,000,000 | 2,073,000,000 | 2,297,000,000 | 2,593,000,000 | 2,888,000,000 | 3,237,000,000 | 3,465,000,000 | 3,840,000,000 | 4,490,000,000 | 5,335,000,000 | 5,862,000,000 | 6,519,000,000 | 7,860,000,000 | 9,443,000,000 | 11,065,000,000 | 13,029,000,000 | 14,205,000,000 | 15,633,000,000 | 15,307,000,000 | 13,712,000,000 | 15,347,000,000 | 15,487,000,000 | 15,821,000,000 | 16,558,000,000 | 16,231,000,000 | 13,997,000,000 | 12,957,000,000 | 10,953,000,000 | 11,651,000,000 | 11,297,000,000 | 11,833,000,000 | 14,440,000,000 | 12,827,000,000 | 11,232,000,000 | 13,432,000,000 | 14,666,000,000 | |
Total Equity | 1,947,400,000 | 2,179,500,000 | 1,986,000,000 | 1,861,000,000 | 1,754,000,000 | 2,073,000,000 | 2,297,000,000 | 2,593,000,000 | 2,888,000,000 | 3,237,000,000 | 3,465,000,000 | 3,840,000,000 | 4,490,000,000 | 5,335,000,000 | 5,862,000,000 | 6,519,000,000 | 7,860,000,000 | 9,443,000,000 | 11,065,000,000 | 13,029,000,000 | 14,205,000,000 | 15,633,000,000 | 15,307,000,000 | 13,712,000,000 | 15,347,000,000 | 15,487,000,000 | 15,821,000,000 | 16,558,000,000 | 16,231,000,000 | 13,997,000,000 | 12,957,000,000 | 10,953,000,000 | 11,651,000,000 | 11,297,000,000 | 11,833,000,000 | 14,440,000,000 | 12,827,000,000 | 11,232,000,000 | 13,432,000,000 | 14,666,000,000 | |
Total Liabilities & Stockholders' Equity | 4,417,500,000 | 5,282,000,000 | 6,075,500,000 | 6,523,000,000 | 6,684,000,000 | 8,524,000,000 | 9,485,000,000 | 10,337,000,000 | 10,778,000,000 | 11,697,000,000 | 12,570,000,000 | 13,389,000,000 | 14,191,000,000 | 15,666,000,000 | 17,143,000,000 | 19,490,000,000 | 24,154,000,000 | 28,603,000,000 | 31,392,000,000 | 32,293,000,000 | 34,995,000,000 | 37,349,000,000 | 44,560,000,000 | 44,106,000,000 | 44,533,000,000 | 43,705,000,000 | 46,630,000,000 | 48,163,000,000 | 44,553,000,000 | 41,404,000,000 | 40,262,000,000 | 37,431,000,000 | 40,303,000,000 | 41,290,000,000 | 42,779,000,000 | 51,248,000,000 | 53,811,000,000 | 53,335,000,000 | 55,356,000,000 | 57,769,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 4,417,500,000 | 5,282,000,000 | 6,075,500,000 | 6,523,000,000 | 6,684,000,000 | 8,524,000,000 | 9,485,000,000 | 10,337,000,000 | 10,778,000,000 | 11,697,000,000 | 12,570,000,000 | 13,389,000,000 | 14,191,000,000 | 15,666,000,000 | 17,143,000,000 | 19,490,000,000 | 24,154,000,000 | 28,603,000,000 | 31,392,000,000 | 32,293,000,000 | 34,995,000,000 | 37,349,000,000 | 44,560,000,000 | 44,106,000,000 | 44,533,000,000 | 43,705,000,000 | 46,630,000,000 | 48,163,000,000 | 44,553,000,000 | 41,404,000,000 | 40,262,000,000 | 37,431,000,000 | 40,303,000,000 | 41,290,000,000 | 42,779,000,000 | 51,248,000,000 | 53,811,000,000 | 53,335,000,000 | 55,356,000,000 | 57,769,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,519,000,000 | 7,860,000,000 | 0 | 0 | -1,179,000,000 | -1,034,000,000 | -577,000,000 | -470,000,000 | -455,000,000 | 1,617,000,000 | 1,129,000,000 | 194,000,000 | 399,000,000 | 308,000,000 | 322,000,000 | 3,316,000,000 | 1,455,000,000 | 2,289,000,000 | 1,149,000,000 | 2,228,000,000 | 8,094,000,000 | 5,455,000,000 | 1,783,000,000 | 3,380,000,000 | 0 | |
Total Debt | 947,500,000 | 1,387,200,000 | 2,190,400,000 | 2,626,000,000 | 2,816,000,000 | 4,039,000,000 | 4,680,000,000 | 4,724,000,000 | 4,652,000,000 | 4,697,000,000 | 5,141,000,000 | 5,041,000,000 | 4,698,000,000 | 4,708,000,000 | 5,019,000,000 | 6,491,000,000 | 8,993,000,000 | 11,161,000,000 | 11,083,000,000 | 9,538,000,000 | 9,872,000,000 | 10,037,000,000 | 17,090,000,000 | 18,752,000,000 | 16,814,000,000 | 15,726,000,000 | 16,733,000,000 | 16,148,000,000 | 13,782,000,000 | 12,796,000,000 | 12,760,000,000 | 12,749,000,000 | 13,322,000,000 | 13,279,000,000 | 13,774,000,000 | 14,898,000,000 | 16,213,000,000 | 18,777,000,000 | 19,646,000,000 | 5,218,000,000 | |
Net Debt | 759,300,000 | 1,163,400,000 | 2,015,300,000 | 2,573,000,000 | 2,713,000,000 | 3,947,000,000 | 4,584,000,000 | 4,607,000,000 | 4,331,000,000 | 4,550,000,000 | 4,966,000,000 | 4,840,000,000 | 4,487,000,000 | 4,453,000,000 | 4,799,000,000 | 6,135,000,000 | 8,494,000,000 | 10,403,000,000 | 10,367,000,000 | 7,293,000,000 | 8,224,000,000 | 9,224,000,000 | 14,640,000,000 | 17,888,000,000 | 16,231,000,000 | 14,014,000,000 | 16,133,000,000 | 15,364,000,000 | 13,112,000,000 | 10,586,000,000 | 8,714,000,000 | 10,237,000,000 | 10,679,000,000 | 11,723,000,000 | 11,197,000,000 | 6,387,000,000 | 10,302,000,000 | 16,548,000,000 | 15,841,000,000 | 456,000,000 |