
Telefónica, S.A.
TEF
4.93
USD+0.04
(+0.82%)Day's range
4.9
4.935
52 wk Range
3.89
5.05
TEF Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 0 | -892,000,000 | 2,011,000,000 | 7,884,000,000 | 1,331,000,000 | 860,000,000 | 3,331,000,000 | 3,132,000,000 | 2,369,000,000 | 2,745,000,000 | 3,001,000,000 | 4,593,000,000 | 3,928,000,000 | 5,403,000,000 | 10,167,000,000 | 7,776,000,000 | 7,592,000,000 | 8,906,000,000 | 6,232,757,940 | 4,442,759,220 | 2,875,164,601 | 2,199,733,864 | -5,576,800,000 | 2,107,331,250 | 981,438,605 | 853,377,522 | 697,626,030 | 578,910,675 | 530,334,865 | |
Depreciation & Amortization | 0 | 8,797,000,000 | 8,796,000,000 | 8,397,000,000 | 9,359,000,000 | 10,582,000,000 | 9,049,000,000 | 9,396,000,000 | 9,649,000,000 | 8,517,000,000 | 8,548,000,000 | 9,627,000,000 | 10,433,000,000 | 10,146,000,000 | 9,303,000,000 | 8,956,000,000 | 9,046,000,000 | 9,436,000,000 | 9,703,735,830 | 6,713,108,810 | 6,408,002,642 | 6,706,602,884 | 6,692,420,000 | 7,686,420,490 | 3,222,236,088 | 3,212,605,272 | 2,815,864,926 | 1,914,426,150 | 1,692,437,983 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,480,189,470 | 0 | 0 | 0 | 74,069,625 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,180,929,730 | 6,687,779,510 | 7,304,100,898 | 6,975,283,579 | 0 | -2,694,012,270 | 962,476,713 | 396,194,280 | 347,875,236 | -1,571,005,800 | 0 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,575,950 | -29,407,002 | -23,553,282 | 54,798,912 | -1,240,575 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,180,929,730 | 6,687,779,510 | 7,304,100,898 | 6,975,283,579 | 0 | -2,744,588,220 | 991,883,715 | 419,747,562 | 293,076,324 | -1,569,765,225 | 0 | |
Other Non-Cash Items | 0 | 3,744,000,000 | -10,807,000,000 | -6,013,000,000 | 2,506,000,000 | 3,563,000,000 | -12,380,000,000 | -12,528,000,000 | -12,018,000,000 | -11,262,000,000 | -11,549,000,000 | -14,220,000,000 | -14,361,000,000 | -15,549,000,000 | -2,798,000,000 | -584,000,000 | -16,638,000,000 | -18,342,000,000 | -9,703,735,830 | -6,713,108,810 | -6,408,002,642.96 | -6,706,602,884.52 | 7,698,990,000 | 251,755,840 | 642,936,694 | -3,845,814,201 | 61,648,776 | 427,998,375 | 339,852,398 | |
Net Cash Provided by Operating Activities | 0 | 11,649,000,000 | 10,807,000,000 | 10,268,000,000 | 13,196,000,000 | 15,005,000,000 | 13,309,000,000 | 13,794,000,000 | 13,364,000,000 | 13,598,000,000 | 12,177,000,000 | 14,183,000,000 | 15,214,000,000 | 17,483,000,000 | 16,672,000,000 | 16,148,000,000 | 16,380,000,000 | 15,551,000,000 | 15,413,687,670 | 11,130,538,730 | 10,179,265,499 | 9,175,017,444 | 8,814,610,000 | 8,831,684,780 | 5,809,088,100 | 616,362,873 | 3,923,014,968 | 1,424,399,025 | 2,562,625,246 | |
Investments in Property, Plant & Equipment | -5,790,000,000 | -6,161,000,000 | -5,508,000,000 | -6,164,000,000 | -7,020,000,000 | -8,410,000,000 | -8,777,000,000 | -8,992,000,000 | -9,187,000,000 | -9,401,000,000 | -9,205,000,000 | -9,674,000,000 | -9,481,000,000 | -9,085,000,000 | -8,944,000,000 | -7,593,000,000 | -7,889,000,000 | -7,274,000,000 | -6,932,863,500 | 0 | 0 | 0 | -4,311,820,000 | -6,773,805,570 | -4,156,912,739 | -3,732,805,242 | -5,022,010,410 | -5,424,377,700 | -4,347,819,176 | |
Net Acquisitions | 31,000,000 | -121,000,000 | -1,743,000,000 | 12,955,000,000 | 2,000,000 | 1,711,000,000 | 26,000,000 | -88,000,000 | 713,000,000 | -2,805,000,000 | -1,405,000,000 | -138,000,000 | 1,786,000,000 | -2,944,000,000 | -5,192,000,000 | -1,419,000,000 | -1,492,000,000 | 2,548,000,000 | -21,463,084,630 | -6,566,198,870 | 0 | 0 | 4,311,820,000 | 0 | 0 | 0 | 0 | 3,648,750 | 98,905,978 | |
Purchases of Investments | -1,196,000,000 | -1,475,000,000 | -2,575,000,000 | -1,474,000,000 | -3,297,000,000 | -1,132,000,000 | -965,000,000 | -1,106,000,000 | -265,000,000 | -286,000,000 | -247,000,000 | -386,000,000 | -834,000,000 | -669,000,000 | -1,599,000,000 | -1,411,000,000 | -114,000,000 | -179,000,000 | -219,730,100 | 0 | -6,304,309,916.08 | -2,862,295,523.1 | -2,021,310,000 | -2,620,958,120 | 0 | 0 | 0 | -251,544,825 | -71,441,456 | |
Sales & Maturities of Investments | 1,451,000,000 | 2,257,000,000 | 4,496,000,000 | 2,163,000,000 | 2,308,000,000 | 1,835,000,000 | 1,004,000,000 | 296,000,000 | 489,000,000 | 1,064,000,000 | 302,000,000 | 50,000,000 | 30,000,000 | 23,000,000 | 173,000,000 | 6,000,000 | 31,000,000 | 14,000,000 | 109,107,360 | 624,789,400 | 563,203,926 | 750,987,221 | 457,260,000 | 0 | 0 | 0 | 0 | 53,198,775 | 20,219,280 | |
Other Investing Activities | 281,000,000 | 1,214,000,000 | 3,000,000 | -1,584,000,000 | 217,000,000 | 355,000,000 | 27,000,000 | -355,000,000 | 42,000,000 | -1,489,000,000 | 587,000,000 | 248,000,000 | 622,000,000 | 178,000,000 | -299,000,000 | 1,117,000,000 | 363,000,000 | 299,000,000 | 454,614,000 | -3,643,197,650 | -3,230,981,598.64 | -3,051,335,009.38 | -4,216,140,000 | -504,635,590 | -1,073,034,185 | -271,174,707 | 956,453,034 | -64,947,750 | -279,278,805 | |
Net Cash Used for Investing Activities | -5,223,000,000 | -4,286,000,000 | -5,327,000,000 | 5,896,000,000 | -7,790,000,000 | -5,641,000,000 | -8,685,000,000 | -10,245,000,000 | -8,208,000,000 | -12,917,000,000 | -9,968,000,000 | -9,900,000,000 | -7,877,000,000 | -12,497,000,000 | -15,861,000,000 | -9,300,000,000 | -9,101,000,000 | -4,592,000,000 | -28,051,956,870 | -9,584,607,120 | -8,972,087,588.32 | -5,162,643,310.72 | -5,780,190,000 | -9,899,399,280 | -5,229,946,924 | -4,003,979,949 | -4,065,557,376 | -5,684,022,750 | -4,579,414,179 | |
Debt Repayment | -859,000,000 | -2,815,000,000 | -6,029,000,000 | -8,129,000,000 | -2,840,000,000 | -5,639,000,000 | -432,000,000 | -164,000,000 | 646,000,000 | -6,554,000,000 | -4,977,000,000 | -6,087,000,000 | 1,374,000,000 | 3,054,000,000 | 1,884,000,000 | -3,164,000,000 | -1,084,000,000 | -3,928,000,000 | 20,114,000,000 | 4,388,000,000 | 948,300,000 | -2,699,699,617.91 | -4,055,650,000 | -1,315,550,000 | -784,508,108 | -863,906,307 | -158,280,786 | 1,436,366,925 | 1,095,126,753 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 323,000,000 | 0 | 379,000,000 | 1,271,000,000 | 0 | 4,255,000,000 | 814,000,000 | 377,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,421,714 | 12,098,635 | 2,006,560,000 | 319,070,000 | 0 | 0 | 59,447,034 | 13,062,525 | 22,578,196 | |
Common Stock Repurchased | 0 | -223,000,000 | -555,000,000 | -604,000,000 | -223,000,000 | -504,000,000 | 0 | 0 | -660,000,000 | -1,772,000,000 | -1,241,000,000 | -312,000,000 | 0 | 0 | 0 | -947,000,000 | -2,241,000,000 | -2,152,000,000 | -2,346,000,000 | -2,052,517,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -1,757,000,000 | -1,701,000,000 | -1,397,000,000 | -3,630,000,000 | -1,296,000,000 | -2,742,000,000 | -2,794,000,000 | -2,459,000,000 | -2,906,000,000 | -2,775,000,000 | -2,328,000,000 | -2,182,000,000 | -3,273,000,000 | -7,567,000,000 | -6,249,000,000 | -4,838,000,000 | -4,440,000,000 | -3,345,000,000 | -3,195,936,420 | -2,765,959,560 | -2,947,311,180.72 | -1,484,054,774.48 | -52,000,000 | -324,809,990 | -622,046,474 | -686,086,827 | -274,320,744 | -388,956,750 | -364,873,757 | |
Other Financing Activities | -2,056,000,000 | -2,670,000,000 | -499,000,000 | -3,640,000,000 | -1,402,000,000 | -136,000,000 | -1,033,000,000 | -400,000,000 | -1,300,000,000 | -1,021,000,000 | 3,691,000,000 | 5,519,000,000 | 656,000,000 | -399,000,000 | -883,000,000 | 6,668,000,000 | 0 | 0 | -2,915,000,000 | -2,482,390 | -3,058,249,154 | 19,850 | -10,000 | -608,160 | 827,493,753 | 5,157,856,794 | 577,345,680 | -72,683,100 | -84,247 | |
Net Cash Used/Provided by Financing Activities | -4,672,000,000 | -7,186,000,000 | -7,925,000,000 | -12,990,000,000 | -5,438,000,000 | -9,021,000,000 | -3,880,000,000 | -1,752,000,000 | -4,220,000,000 | -3,612,000,000 | -4,041,000,000 | -2,685,000,000 | -1,243,000,000 | -4,912,000,000 | -5,248,000,000 | -2,281,000,000 | -7,765,000,000 | -9,425,000,000 | 14,571,894,080 | -434,819,650 | -1,959,781,177.76 | -4,171,635,906.53 | -2,101,100,000 | -1,321,718,160 | -579,060,829 | 3,607,863,660 | 204,191,184 | 987,789,600 | 752,746,945 | |
Effect of Forex Changes on Cash | -191,000,000 | -258,000,000 | 154,000,000 | -198,000,000 | -406,000,000 | 7,000,000 | -244,000,000 | -341,000,000 | 185,000,000 | -999,000,000 | -1,616,000,000 | -1,468,000,000 | -382,000,000 | -159,000,000 | -463,000,000 | 269,000,000 | -302,000,000 | -261,000,000 | -343,991,260 | 175,616,480 | 475,888,433 | 119,800,864 | -546,850,000 | -106,771,450 | 0 | 3,387,617,076 | 142,542,408 | 4,259,623,725 | 2,016,788,933 | |
Net Change in Cash | 911,000,000 | -94,000,000 | -1,335,000,000 | 2,976,000,000 | -438,000,000 | 350,000,000 | 500,000,000 | 1,456,000,000 | 1,121,000,000 | -3,930,000,000 | -3,448,000,000 | 130,000,000 | 5,712,000,000 | -85,000,000 | -4,893,000,000 | 4,836,000,000 | -788,000,000 | 1,273,000,000 | 1,590,391,310 | 1,286,728,440 | -276,715,571 | -39,460,908 | 386,470,000 | -2,496,204,110 | 80,347 | 3,607,863,660 | 204,191,184 | 987,789,600 | 752,746,945 | |
Cash at End of Period | 8,062,000,000 | 7,151,000,000 | 7,245,000,000 | 8,580,000,000 | 5,604,000,000 | 6,042,000,000 | 5,692,000,000 | 5,192,000,000 | 3,736,000,000 | 2,599,000,000 | 6,529,000,000 | 9,977,000,000 | 9,847,000,000 | 4,135,000,000 | 4,220,000,000 | 9,113,000,000 | 4,277,000,000 | 5,065,000,000 | 3,792,238,450 | 2,200,271,860 | 3,256,702,287 | 3,529,888,156 | 3,575,580,000 | 4,431,577,130 | 296,882,165 | 3,901,265,802 | 253,689,606 | 4,279,181,025 | 2,023,949,928 | |
Cash at Beginning of Period | 7,151,000,000 | 7,245,000,000 | 8,580,000,000 | 5,604,000,000 | 6,042,000,000 | 5,692,000,000 | 5,192,000,000 | 3,736,000,000 | 2,615,000,000 | 6,529,000,000 | 9,977,000,000 | 9,847,000,000 | 4,135,000,000 | 4,220,000,000 | 9,113,000,000 | 4,277,000,000 | 5,065,000,000 | 3,792,000,000 | 2,201,847,140 | 913,543,420 | 3,533,417,858 | 3,569,349,064 | 3,189,110,000 | 6,927,781,240 | 296,801,818 | 293,402,142 | 49,498,422 | 3,291,391,425 | 1,271,202,983 | |
Operating Cash Flow | 0 | 11,649,000,000 | 10,807,000,000 | 10,268,000,000 | 13,196,000,000 | 15,005,000,000 | 13,309,000,000 | 13,794,000,000 | 13,364,000,000 | 13,598,000,000 | 12,177,000,000 | 14,183,000,000 | 15,214,000,000 | 17,483,000,000 | 16,672,000,000 | 16,148,000,000 | 16,380,000,000 | 15,551,000,000 | 15,413,687,670 | 11,130,538,730 | 10,179,265,499 | 9,175,017,444 | 8,814,610,000 | 8,831,684,780 | 5,809,088,100 | 616,362,873 | 3,923,014,968 | 1,424,399,025 | 2,562,625,246 | |
Capital Expenditure | -5,790,000,000 | -6,161,000,000 | -5,508,000,000 | -6,164,000,000 | -7,020,000,000 | -8,410,000,000 | -8,777,000,000 | -8,992,000,000 | -9,187,000,000 | -9,401,000,000 | -9,205,000,000 | -9,674,000,000 | -9,481,000,000 | -9,085,000,000 | -8,944,000,000 | -7,593,000,000 | -7,889,000,000 | -7,274,000,000 | -6,932,863,500 | 0 | 0 | 0 | -4,311,820,000 | -6,773,805,570 | -4,156,912,739 | -3,732,805,242 | -5,022,010,410 | -5,424,377,700 | -4,347,819,176 | |
Free Cash Flow | 5,204,000,000 | 5,488,000,000 | 5,299,000,000 | 4,104,000,000 | 6,176,000,000 | 6,595,000,000 | 4,532,000,000 | 4,802,000,000 | 4,177,000,000 | 4,197,000,000 | 2,972,000,000 | 4,509,000,000 | 5,733,000,000 | 8,398,000,000 | 7,728,000,000 | 8,555,000,000 | 8,491,000,000 | 8,277,000,000 | 8,480,824,170 | 11,130,538,730 | 10,179,265,499 | 9,175,017,444 | 4,502,790,000 | 2,057,879,210 | 1,652,175,361 | -3,116,442,369 | -1,098,995,442 | -3,999,978,675 | -1,785,193,930 |