Tech Mahindra Limited
TECHM.NS
NSE
1512.8
INR+7.30(+0.48%)
As of today
Tech Mahindra Limited fundamentals
TECHM.NS Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,541,898,337 | 12,766,799,101 | 29,367,300,000 | 37,661,000,000 | 44,647,000,000 | 46,254,000,000 | 51,402,000,000 | 54,897,000,000 | 68,731,000,000 | 188,314,000,000 | 226,213,000,000 | 264,942,000,000 | 291,408,000,000 | 307,729,000,000 | 347,421,000,000 | 368,677,000,000 | 378,551,000,000 | 446,460,000,000 | 532,902,000,000 | 519,955,000,000 | 529,883,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 569,000,000 | 35,258,000,000 | 97,285,000,000 | 116,749,000,000 | 140,450,000,000 | 161,561,000,000 | 169,761,000,000 | 181,524,000,000 | 197,060,000,000 | 209,364,000,000 | 241,110,000,000 | 276,918,000,000 | 388,658,000,000 | 354,615,000,000 | |
| Gross Profit | 9,541,898,337 | 12,766,799,101 | 29,367,300,000 | 37,661,000,000 | 44,647,000,000 | 46,254,000,000 | 51,402,000,000 | 54,328,000,000 | 33,473,000,000 | 91,029,000,000 | 109,464,000,000 | 124,492,000,000 | 129,847,000,000 | 137,968,000,000 | 165,897,000,000 | 171,617,000,000 | 169,187,000,000 | 205,350,000,000 | 255,984,000,000 | 131,297,000,000 | 175,268,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.99 | 0.487 | 0.483 | 0.484 | 0.47 | 0.446 | 0.448 | 0.478 | 0.465 | 0.447 | 0.46 | 0.48 | 0.253 | 0.331 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,430,000 | 440,000,000 | 311,000,000 | 311,000,000 | 100,820,000 | 100,820,000 | 181,570,000 | 181,570,000 | 251,000,000 | |
| General & Administrative Expenses | 1,598,335,531 | 1,944,612,317 | 6,186,440,000 | 7,094,000,000 | 7,932,000,000 | 0 | 7,444,000,000 | 3,181,000,000 | 2,944,000,000 | 6,615,000,000 | 8,638,000,000 | 10,602,000,000 | 11,937,000,000 | 11,959,000,000 | 14,278,000,000 | 14,974,000,000 | 15,755,000,000 | 16,262,000,000 | 17,828,000,000 | 18,776,000,000 | 335,858,000,000 | |
| Selling & Marketing Expenses | 2,192,358,099 | 1,861,213,598 | 3,745,610,000 | 5,501,000,000 | 3,944,000,000 | 0 | 3,557,000,000 | 3,617,000,000 | 265,000,000 | 1,464,000,000 | 1,611,000,000 | 1,030,000,000 | 1,520,000,000 | 1,486,000,000 | 1,590,000,000 | 2,388,000,000 | 987,000,000 | 1,969,000,000 | 2,307,000,000 | 2,876,000,000 | 1,422,000,000 | |
| SG&A Expenses | 3,790,693,630 | 3,805,825,915 | 9,932,050,000 | 12,595,000,000 | 11,876,000,000 | 0 | 11,001,000,000 | 6,798,000,000 | 3,209,000,000 | 8,079,000,000 | 10,249,000,000 | 11,632,000,000 | 13,457,000,000 | 13,445,000,000 | 15,868,000,000 | 17,362,000,000 | 16,742,000,000 | 18,231,000,000 | 20,135,000,000 | 21,652,000,000 | 337,280,000,000 | |
| Other Expenses | 4,636,597,063 | 6,339,615,715 | 12,507,620,000 | 16,561,000,000 | 21,417,000,000 | 35,513,000,000 | 23,283,000,000 | 38,967,000,000 | 160,000,000 | 373,000,000 | 803,000,000 | 1,097,000,000 | 608,000,000 | 1,433,000,000 | 386,000,000 | 109,657,000,000 | -13,101,000,000 | 121,389,180,000 | 20,671,430,000 | 75,241,430,000 | 0 | |
| Total Operating Expenses | 8,427,290,693 | 10,145,441,630 | 22,439,670,000 | 29,156,000,000 | 33,293,000,000 | 35,513,000,000 | 34,284,000,000 | 45,765,000,000 | 21,222,000,000 | 53,686,000,000 | 73,241,000,000 | 88,448,000,000 | 94,593,000,000 | 100,067,000,000 | 112,157,000,000 | 127,330,000,000 | 3,741,820,000 | 139,721,000,000 | 40,988,000,000 | 97,075,000,000 | 337,531,000,000 | |
| Total Costs & Expenses | 8,427,290,693 | 10,145,441,630 | 22,439,670,000 | 29,156,000,000 | 33,293,000,000 | 35,513,000,000 | 34,284,000,000 | 46,334,000,000 | 56,480,000,000 | 150,971,000,000 | 189,990,000,000 | 228,898,000,000 | 256,154,000,000 | 269,828,000,000 | 293,681,000,000 | 324,390,000,000 | 322,053,000,000 | 380,831,000,000 | 472,181,000,000 | 485,733,000,000 | 692,146,000,000 | |
| Interest Income | 0 | 0 | 0 | 46,000,000 | 0 | 121,000,000 | 0 | 79,000,000 | 46,000,000 | 2,045,000,000 | 1,611,000,000 | 995,000,000 | 1,248,000,000 | 1,455,000,000 | 2,077,000,000 | 2,434,000,000 | 1,885,000,000 | 904,000,000 | 1,050,000,000 | 1,540,000,000 | 0 | |
| Interest Expense | 0 | 0 | 61,000,000 | 62,000,000 | 25,000,000 | 389,000,000 | 991,000,000 | 1,026,000,000 | 873,000,000 | 701,000,000 | 299,000,000 | 546,000,000 | 1,286,000,000 | 1,624,000,000 | 1,332,000,000 | 1,919,000,000 | 1,740,000,000 | 1,626,000,000 | 3,256,000,000 | 3,922,000,000 | 3,217,000,000 | |
| Depreciation & Amortization | 321,132,074 | 397,480,714 | 515,490,000 | 796,000,000 | 1,097,000,000 | 1,339,000,000 | -782,000,000 | 1,613,000,000 | 2,000,000,000 | 5,222,000,000 | 6,114,000,000 | 7,620,000,000 | 9,668,000,000 | 10,639,000,000 | 11,097,000,000 | 14,268,000,000 | 14,444,000,000 | 15,110,000,000 | 19,518,000,000 | 18,136,000,000 | 18,529,000,000 | |
| EBITDA | 1,435,739,718 | 3,018,838,185 | 7,443,000,000 | 9,301,000,000 | 12,451,000,000 | 11,995,000,000 | 11,208,000,000 | 9,497,000,000 | 13,495,000,000 | 44,130,000,000 | 42,594,000,000 | 46,543,000,000 | 49,484,000,000 | 61,051,000,000 | 67,861,000,000 | 66,820,000,000 | 75,701,000,000 | 91,229,000,000 | 87,519,000,000 | 54,337,000,000 | 78,192,000,000 | |
| EBITDA Margin | 0.15 | 0.236 | 0.253 | 0.247 | 0.279 | 0.259 | 0.218 | 0.173 | 0.196 | 0.234 | 0.188 | 0.176 | 0.17 | 0.198 | 0.195 | 0.181 | 0.2 | 0.204 | 0.164 | 0.105 | 0.148 | |
| Operating Income | 1,114,607,644 | 2,621,357,471 | 6,927,630,000 | 8,505,000,000 | 11,354,000,000 | 10,741,000,000 | 17,118,000,000 | 8,563,000,000 | 12,251,000,000 | 37,343,000,000 | 36,223,000,000 | 36,044,000,000 | 35,254,000,000 | 37,901,000,000 | 53,740,000,000 | 44,287,000,000 | 56,498,000,000 | 66,296,000,000 | 62,034,000,000 | 32,715,000,000 | -162,263,000,000 | |
| Operating Income Margin | 0.117 | 0.205 | 0.236 | 0.226 | 0.254 | 0.232 | 0.333 | 0.156 | 0.178 | 0.198 | 0.16 | 0.136 | 0.121 | 0.123 | 0.155 | 0.12 | 0.149 | 0.148 | 0.116 | 0.063 | -0.306 | |
| Total Other Income/Expenses (Net) | 0 | -35,397,471 | -117,000,000 | -62,000,000 | -25,000,000 | -2,269,000,000 | -1,102,000,000 | -805,000,000 | -1,786,000,000 | 804,000,000 | -433,000,000 | 3,189,000,000 | 3,240,000,000 | 10,887,000,000 | -97,000,000 | 6,291,000,000 | 2,997,000,000 | 8,225,000,000 | 2,421,000,000 | -471,000,000 | 218,795,000,000 | |
| Income Before Tax | 1,114,607,644 | 2,621,357,471 | 6,866,460,000 | 8,443,000,000 | 11,325,000,000 | 8,472,000,000 | 4,606,000,000 | 12,428,000,000 | 10,465,000,000 | 38,147,000,000 | 36,181,000,000 | 40,169,000,000 | 38,530,000,000 | 48,788,000,000 | 55,432,000,000 | 50,578,000,000 | 59,529,000,000 | 74,521,000,000 | 64,455,000,000 | 32,244,000,000 | 56,532,000,000 | |
| Pre-Tax Income Margin | 0.117 | 0.205 | 0.234 | 0.224 | 0.254 | 0.183 | 0.09 | 0.226 | 0.152 | 0.203 | 0.16 | 0.152 | 0.132 | 0.159 | 0.16 | 0.137 | 0.157 | 0.167 | 0.121 | 0.062 | 0.107 | |
| Income Tax Expense | 90,708,113 | 267,599,488 | 740,270,000 | 748,000,000 | 1,179,000,000 | 1,440,000,000 | 1,316,000,000 | 1,437,000,000 | 2,355,000,000 | 7,523,000,000 | 9,595,000,000 | 8,602,000,000 | 10,021,000,000 | 10,926,000,000 | 12,544,000,000 | 11,604,000,000 | 15,999,000,000 | 18,220,000,000 | 15,885,000,000 | 8,276,000,000 | 14,002,000,000 | |
| Net Income | 1,023,899,531 | 2,353,757,983 | 6,126,190,000 | 7,695,000,000 | 10,145,000,000 | 7,032,000,000 | 6,442,000,000 | 10,991,000,000 | 12,878,000,000 | 30,288,000,000 | 26,277,000,000 | 31,180,000,000 | 28,129,000,000 | 37,998,000,000 | 42,976,000,000 | 40,330,000,000 | 44,280,000,000 | 55,661,000,000 | 48,313,000,000 | 23,578,000,000 | 42,515,000,000 | |
| Net Income Margin | 0.107 | 0.184 | 0.209 | 0.204 | 0.227 | 0.152 | 0.125 | 0.2 | 0.187 | 0.161 | 0.116 | 0.118 | 0.097 | 0.123 | 0.124 | 0.109 | 0.117 | 0.125 | 0.091 | 0.045 | 0.08 | |
| Earnings Per Share (EPS) | 2.52 | 5.69 | 2.64 | 6.8 | 20.85 | 14.35 | 12.9 | 21.56 | 25.21 | 32.56 | 27.46 | 34.51 | 32.14 | 43.02 | 48.47 | 46.21 | 50.64 | 63.32 | 54.76 | 26.66 | 48 | |
| Diluted Earnings Per Share (EPS) | 2.24 | 4.68 | 2.33 | 6.31 | 19.7 | 13.43 | 12.34 | 20.73 | 24.17 | 31.7 | 26.74 | 33.71 | 31.64 | 42.66 | 47.72 | 45.85 | 50.19 | 62.81 | 54.54 | 26.58 | 47.91 | |
| Weighted Average Shares Outstanding | 406,906,300 | 413,472,612 | 460,285,668 | 485,168,412 | 486,527,656 | 488,035,756 | 499,308,516 | 508,020,572 | 510,737,324 | 930,120,408 | 957,023,671 | 867,288,441 | 875,311,309 | 883,261,979 | 886,568,498 | 872,733,000 | 874,377,000 | 878,977,000 | 882,209,000 | 884,396,000 | 885,729,000 | |
| Weighted Average Shares Outstanding (Diluted) | 456,704,700 | 502,767,576 | 521,811,588 | 522,878,972 | 514,836,952 | 521,550,884 | 522,253,532 | 528,495,964 | 532,786,948 | 955,595,716 | 982,847,435 | 887,722,820 | 888,890,270 | 890,627,136 | 900,584,541 | 879,570,000 | 882,194,000 | 886,165,000 | 885,804,000 | 887,205,000 | 887,393,000 |