PJSC Tatneft
TATN.ME
MCX
604
RUB+15.70(+2.67%)
As of today
PJSC Tatneft fundamentals
TATN.ME Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 18,374,007,069 | 18,183,999,771 | 8,354,002,542 | 17,005,992,012 | 21,122,006,085 | 24,911,993,988 | 10,977,010,214 | 18,222,016,000 | 13,083,000,000 | 29,535,000,000 | 41,548,000,000 | 24,918,000,000 | 79,097,000,000 | 44,713,000,000 | 67,364,000,000 | 25,157,000,000 | 40,105,000,000 | 66,487,000,000 | 168,242,000,000 | 84,115,000,000 | 117,454,000,000 | |
| Short-Term Investments | 7,258,990,753 | 5,115,987,000 | 16,332,998,337 | 12,976,995,715 | 15,585,002,930 | 10,614,013,140 | 9,195,989,484 | 9,391,008,000 | 10,615,000,000 | 12,489,000,000 | 18,631,000,000 | 3,842,000,000 | 47,161,000,000 | 67,054,000,000 | 28,011,000,000 | 27,713,000,000 | 30,473,000,000 | 102,782,000,000 | 12,034,000,000 | 34,730,000,000 | 31,622,000,000 | |
| Total Cash & Short-Term Investments | 25,632,997,823 | 23,299,986,771 | 24,687,000,880 | 29,982,987,727 | 36,707,009,015 | 35,526,007,128 | 20,172,999,698 | 27,613,024,000 | 23,698,000,000 | 42,024,000,000 | 60,179,000,000 | 28,760,000,000 | 126,258,000,000 | 111,767,000,000 | 95,375,000,000 | 52,870,000,000 | 70,578,000,000 | 169,269,000,000 | 180,276,000,000 | 121,983,000,000 | 149,076,000,000 | |
| Net Receivables | 0 | 9,934,006,478 | 53,681,000,000 | 73,538,000,000 | 37,902,984,785 | 80,438,000,000 | 77,082,000,000 | 71,889,000,000 | 65,405,000,000 | 62,030,000,000 | 58,539,000,000 | 78,837,000,000 | 149,148,000,000 | 114,781,000,000 | 147,322,000,000 | 142,458,000,000 | 126,201,000,000 | 151,775,000,000 | 181,226,000,000 | 269,010,000,000 | 226,339,000,000 | |
| Inventory | 10,332,997,736 | 9,947,979,238 | 11,402,995,627 | 10,923,005,310 | 14,121,002,355 | 11,683,976,464 | 15,139,986,225 | 25,243,008,000 | 28,590,000,000 | 29,538,000,000 | 32,462,000,000 | 32,042,000,000 | 33,271,000,000 | 39,318,000,000 | 50,606,000,000 | 53,379,000,000 | 44,988,000,000 | 81,062,000,000 | 77,382,000,000 | 121,157,000,000 | 125,826,000,000 | |
| Other Current Assets | 70,225,995,970 | 47,995,004,119 | 65,777,999,971 | 85,689,007,817 | 27,889,008,685 | 88,703,999,616 | 90,650,000,000 | 20,965,000,000 | 21,270,000,000 | 17,489,000,000 | 27,787,000,000 | 39,590,000,000 | 23,819,000,000 | 19,515,000,000 | 18,429,000,000 | 18,772,000,000 | 17,020,000,000 | 17,539,000,000 | 17,542,000,000 | 77,473,000,000 | 70,742,000,000 | |
| Total Current Assets | 106,191,991,531 | 91,176,976,606 | 101,867,996,478 | 126,595,000,855 | 116,620,004,840 | 135,913,983,208 | 132,556,991,961 | 155,600,064,000 | 140,332,000,000 | 151,998,000,000 | 180,602,000,000 | 179,229,000,000 | 332,496,000,000 | 285,381,000,000 | 311,732,000,000 | 253,127,000,000 | 258,995,000,000 | 412,242,000,000 | 456,426,000,000 | 589,623,000,000 | 641,922,000,000 | |
| Property, Plant & Equipment (Net) | 183,927,015,373 | 174,212,003,610 | 178,538,988,164 | 187,795,001,835 | 241,568,980,560 | 325,156,983,668 | 393,776,006,020 | 430,780,992,000 | 448,903,000,000 | 481,883,000,000 | 507,586,000,000 | 550,733,000,000 | 566,545,000,000 | 632,940,000,000 | 685,204,000,000 | 782,393,000,000 | 838,754,000,000 | 891,679,000,000 | 978,409,000,000 | 1,159,010,000,000 | 1,238,124,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,798,000,000 | 151,775,000,000 | 0 | 9,992,000,000 | 0 | |
| Intangible Assets | 0 | 9,934,006,478 | 53,681,000,000 | 73,538,000,000 | 37,902,984,785 | 80,438,000,000 | 77,082,000,000 | 71,889,000,000 | 65,405,000,000 | 62,030,000,000 | 58,539,000,000 | 0 | 0 | 0 | 0 | 138,146,000,000 | 0 | 0 | 0 | 21,020,000,000 | 27,366,000,000 | |
| Goodwill & Intangible Assets | 19,668,984,961 | 12,210,998,724 | 28,067,010,801 | 25,229,987,205 | 26,105,012,735 | 24,042,002,848 | 23,726,998,231 | 22,562,016,000 | 22,030,000,000 | 22,685,000,000 | 30,630,000,000 | 0 | 0 | 0 | 0 | 138,146,000,000 | 119,798,000,000 | 217,281,000,000 | 0 | 31,012,000,000 | 27,366,000,000 | |
| Long-Term Investments | -227,016,153 | 3,211,000,380 | 7,135,000,265 | 19,333,025,612 | 6,116,984,945 | 3,981,986,272 | 6,627,036,165 | 4,151,008,000 | 14,915,000,000 | 14,394,000,000 | 9,914,000,000 | 56,349,000,000 | 170,766,000,000 | 162,949,000,000 | 177,588,000,000 | 53,639,000,000 | 33,576,000,000 | -30,794,000,000 | 218,124,000,000 | 108,533,000,000 | 219,606,000,000 | |
| Tax Assets | 18,374,007,069 | 18,183,999,771 | 447,006,990 | 195,999,515 | 1,892,009,670 | 2,208,998,580 | 2,979,995,598 | 3,430,016,000 | 2,633,000,000 | 2,049,000,000 | 2,982,000,000 | 2,535,000,000 | 2,043,000,000 | 1,502,000,000 | 3,548,000,000 | 2,712,000,000 | 2,218,000,000 | 3,333,000,000 | 5,504,000,000 | 0 | 18,778,000,000 | |
| Other Non-Current Assets | -18,374,007,068 | -16,850,997,743 | 3,368,005,494 | 11,069,992,663 | 676,991,485 | 4,438,000,440 | 7,512,001,787 | 11,299,008,000 | 1,793,000,000 | 1,080,000,000 | 1,220,000,000 | 9,845,000,000 | 22,747,000,000 | 24,682,000,000 | 23,216,000,000 | 8,622,000,000 | 10,100,000,000 | 8,548,000,000 | 17,374,000,000 | 156,995,000,000 | 24,857,000,000 | |
| Total Non-Current Assets | 203,368,984,182 | 190,967,004,742 | 217,556,011,714 | 243,624,006,830 | 276,359,979,395 | 359,827,971,808 | 434,622,037,801 | 472,223,040,000 | 490,274,000,000 | 522,091,000,000 | 552,332,000,000 | 619,462,000,000 | 762,101,000,000 | 822,073,000,000 | 889,556,000,000 | 985,512,000,000 | 1,004,446,000,000 | 1,090,047,000,000 | 1,219,411,000,000 | 1,455,550,000,000 | 1,562,987,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 309,560,975,713 | 282,143,981,349 | 319,424,008,192 | 370,219,007,685 | 392,979,984,235 | 495,741,955,016 | 567,179,029,763 | 627,823,104,000 | 630,607,000,000 | 674,089,000,000 | 732,934,000,000 | 798,691,000,000 | 1,094,597,000,000 | 1,107,454,000,000 | 1,201,288,000,000 | 1,238,639,000,000 | 1,263,441,000,000 | 1,502,289,000,000 | 1,675,837,000,000 | 2,045,173,000,000 | 2,204,909,000,000 | |
| Accounts Payable | 6,241,986,157 | 4,792,990,023 | 5,994,000,444 | 5,647,011,847 | 9,415,986,345 | 13,409,986,756 | 17,985,000,000 | 19,466,000,000 | 16,715,000,000 | 14,260,000,000 | 17,269,000,000 | 27,816,000,000 | 25,575,000,000 | 22,366,000,000 | 25,728,000,000 | 36,150,000,000 | 55,028,000,000 | 54,113,000,000 | 261,528,000,000 | 87,445,000,000 | 163,202,000,000 | |
| Short-Term Debt | 25,476,016,500 | 6,487,014,033 | 4,644,002,478 | 4,906,989,612 | 6,255,003,145 | 71,398,010,384 | 34,366,997,646 | 40,722,016,000 | 32,096,000,000 | 36,561,000,000 | 15,859,000,000 | 5,281,000,000 | 210,645,000,000 | 67,887,000,000 | 25,718,000,000 | 42,498,000,000 | 27,160,000,000 | 48,932,000,000 | 6,929,000,000 | 9,619,000,000 | 21,396,000,000 | |
| Tax Payables | 7,380,010,496 | 9,310,004,163 | 7,560,999,506 | 9,666,991,872 | 5,591,996,690 | 10,320,995,396 | 10,582,998,221 | 14,123,008,000 | 13,435,000,000 | 18,168,000,000 | 14,606,000,000 | 1,940,000,000 | 4,511,000,000 | 3,563,000,000 | 3,254,000,000 | 38,063,000,000 | 33,306,000,000 | 94,148,000,000 | 4,428,000,000 | 0 | 3,291,000,000 | |
| Deferred Revenue | 7,380,010,496 | 9,310,004,163 | 7,560,999,506 | 9,666,991,872 | 5,591,996,690 | 10,320,995,396 | 10,582,998,221 | 14,123,008,000 | 13,435,000,000 | 18,168,000,000 | 14,606,000,000 | 2,847,000,000 | 10,361,000,000 | 8,003,000,000 | 6,197,000,000 | 278,576,000,000 | 208,971,000,000 | 318,655,000,000 | 21,118,000,000 | 0 | 0 | |
| Other Current Liabilities | 32,614,987,216 | 8,554,993,699 | 14,547,971,485 | 18,206,998,819 | 10,779,984,795 | 15,765,009,280 | 13,235,004,133 | 22,750,032,000 | 13,195,000,000 | 13,139,000,000 | 13,847,000,000 | 31,027,000,000 | 35,271,000,000 | 204,477,000,000 | 285,923,000,000 | 233,554,000,000 | 164,842,000,000 | 199,581,000,000 | 121,051,000,000 | 574,848,000,000 | 270,637,000,000 | |
| Total Current Liabilities | 71,713,000,369 | 29,145,001,918 | 32,746,973,913 | 38,427,992,150 | 32,042,970,975 | 110,894,001,816 | 80,835,979,360 | 97,061,056,000 | 76,550,000,000 | 83,173,000,000 | 68,464,000,000 | 68,911,000,000 | 286,363,000,000 | 306,296,000,000 | 346,820,000,000 | 358,093,000,000 | 291,511,000,000 | 422,114,000,000 | 415,054,000,000 | 671,912,000,000 | 664,840,000,000 | |
| Long-Term Debt | 12,639,009,768 | 1,889,006,346 | 551,993,084 | 9,419,007,527 | 44,936,985,425 | 16,587,992,712 | 75,021,004,562 | 61,776,000,000 | -16,720,000,000 | -45,494,000,000 | -34,640,000,000 | 12,880,000,000 | 39,257,000,000 | 12,565,000,000 | 7,744,000,000 | 35,757,000,000 | 35,882,000,000 | 23,981,000,000 | 17,360,000,000 | 38,392,000,000 | 28,214,000,000 | |
| Non-Current Deferred Revenue | 0 | 23,243,998,329 | -1,561,023,173.5 | 0 | 0 | 0 | 0 | 0 | 54,711,000,000 | 58,279,000,000 | 47,528,000,000 | 0 | 3,292,000,000 | 478,000,000 | 682,000,000 | 4,612,000,000 | 10,199,000,000 | 25,412,000,000 | 2,641,000,000 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 22,990,002,180 | 21,619,011,402 | 20,564,006,372 | 19,737,996,282 | 14,142,987,555 | 13,888,004,532 | 13,888,001,160 | 14,835,008,000 | 15,034,000,000 | 15,799,000,000 | 21,599,000,000 | 21,771,000,000 | 22,600,000,000 | 27,323,000,000 | 31,486,000,000 | 33,419,000,000 | 33,343,000,000 | 43,073,000,000 | 50,912,000,000 | 0 | 105,659,000,000 | |
| Other Non-Current Liabilities | 25,088,992,144 | 3,836,990,250 | 30,684,002,431 | 34,075,982,363 | 36,998,007,565 | 41,349,992,408 | 46,888,005,989 | 50,740,032,000 | 88,000,000 | 71,000,000 | 211,000,000 | 37,471,000,000 | 30,889,000,000 | 42,063,000,000 | 37,775,000,000 | 54,628,000,000 | 60,916,000,000 | 44,334,000,000 | 56,478,000,000 | 137,699,000,000 | 65,242,000,000 | |
| Total Non-Current Liabilities | 60,718,004,092 | 50,589,006,327 | 51,800,001,887 | 63,232,986,172 | 96,077,980,545 | 71,825,989,652 | 135,797,011,711 | 127,351,040,000 | 107,824,000,000 | 86,934,000,000 | 82,226,000,000 | 72,122,000,000 | 99,330,000,000 | 82,429,000,000 | 77,687,000,000 | 128,416,000,000 | 140,340,000,000 | 136,800,000,000 | 127,391,000,000 | 176,091,000,000 | 209,825,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,711,000,000 | -58,279,000,000 | -47,528,000,000 | 0 | -3,292,000,000 | 0 | 0 | 14,191,000,000 | 13,219,000,000 | 13,162,000,000 | 2,641,000,000 | 25,154,000,000 | 36,327,000,000 | |
| Total Liabilities | 132,431,004,462 | 79,734,008,245 | 84,546,975,800 | 101,660,978,322 | 128,120,951,520 | 182,719,991,468 | 216,632,991,072 | 224,412,096,000 | 184,374,000,000 | 170,107,000,000 | 150,690,000,000 | 141,033,000,000 | 385,693,000,000 | 388,725,000,000 | 424,507,000,000 | 486,509,000,000 | 431,851,000,000 | 558,914,000,000 | 542,445,000,000 | 848,003,000,000 | 874,665,000,000 | |
| Preferred Stock | 148,011,754 | 147,989,983 | 148,001,961 | 147,994,620 | 148,003,145 | 147,993,964 | 148,002,030 | 148,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 746,000,000 | 0 | 0 | 746,000,000 | |
| Common Stock | 2,178,994,064 | 2,179,008,081 | 2,178,987,960 | 2,178,989,845 | 2,179,008,135 | 2,178,993,660 | 2,178,993,254 | 2,179,008,000 | 11,021,000,000 | 11,021,000,000 | 11,021,000,000 | 11,767,000,000 | 11,767,000,000 | 11,767,000,000 | 11,767,000,000 | 11,021,000,000 | 11,021,000,000 | 11,021,000,000 | 11,767,000,000 | 11,767,000,000 | 11,021,000,000 | |
| Retained Earnings | 83,472,992,486 | 111,213,998,365 | 137,143,008,156 | 169,721,011,462 | 161,030,994,355 | 209,275,012,444 | 241,005,007,622 | 291,028,992,000 | 333,072,000,000 | 384,376,000,000 | 457,915,000,000 | 532,821,000,000 | 615,477,000,000 | 624,254,000,000 | 683,508,000,000 | 658,614,000,000 | 739,641,000,000 | 850,198,000,000 | 1,010,027,000,000 | 1,094,451,000,000 | 1,218,834,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -171,224,996,473.44 | -171,364,008,375 | -172,493,995,227 | -171,120,007,750 | -180,008,008,295 | 0 | -195,363,990,334.89 | -197,818,016,000 | -222,278,000,000 | -237,935,000,000 | -255,414,000,000 | 1,639,000,000 | 1,293,000,000 | 1,652,000,000 | 1,804,000,000 | 1,073,000,000 | 2,186,000,000 | 2,345,000,000 | -249,000,000 | 10,533,000,000 | 17,076,000,000 | |
| Other Total Stockholders' Equity | 84,675,988,246 | 427,948,006,024 | 437,073,009,924 | 433,494,121,774 | 96,770,025,785 | 93,287,963,384 | 101,717,043,713 | 114,760,016,000 | 84,389,000,000 | 84,380,000,000 | 84,395,000,000 | 82,087,000,000 | 74,974,000,000 | 74,186,000,000 | 74,186,000,000 | 74,078,000,000 | 74,078,000,000 | 74,078,000,000 | 74,078,000,000 | 74,092,000,000 | 74,092,000,000 | |
| Total Stockholders' Equity | 170,327,956,376 | 198,572,982,853 | 231,555,017,547 | 263,911,037,602 | 260,128,031,420 | 304,889,963,452 | 338,459,043,713 | 389,011,008,000 | 429,954,000,000 | 481,412,000,000 | 555,965,000,000 | 628,314,000,000 | 703,511,000,000 | 711,859,000,000 | 771,265,000,000 | 745,532,000,000 | 827,672,000,000 | 938,388,000,000 | 1,095,623,000,000 | 1,190,843,000,000 | 1,321,769,000,000 | |
| Total Equity | 176,981,959,495 | 202,261,983,119 | 234,729,030,431 | 268,410,034,742 | 264,711,029,570 | 312,873,969,584 | 350,398,036,659 | 403,263,008,000 | 446,233,000,000 | 503,982,000,000 | 582,244,000,000 | 657,658,000,000 | 708,904,000,000 | 718,729,000,000 | 776,781,000,000 | 752,130,000,000 | 831,590,000,000 | 943,375,000,000 | 1,104,444,000,000 | 1,197,170,000,000 | 1,330,244,000,000 | |
| Total Liabilities & Stockholders' Equity | 302,758,960,838 | 278,306,991,099 | 316,101,993,347 | 365,572,015,925 | 388,248,982,940 | 487,609,954,920 | 555,092,034,785 | 613,423,104,000 | 630,607,000,000 | 674,089,000,000 | 732,934,000,000 | 798,691,000,000 | 1,094,597,000,000 | 1,107,454,000,000 | 1,201,288,000,000 | 1,238,639,000,000 | 1,263,441,000,000 | 1,502,289,000,000 | 1,675,837,000,000 | 2,045,173,000,000 | 2,204,909,000,000 | |
| Minority Interest | 6,654,003,119 | 3,689,000,266 | 3,174,012,884 | 4,498,997,140 | 4,582,998,150 | 7,984,006,132 | 11,938,992,946 | 14,252,000,000 | 16,279,000,000 | 22,570,000,000 | 26,279,000,000 | 29,344,000,000 | 5,393,000,000 | 6,870,000,000 | 5,516,000,000 | 6,598,000,000 | 3,918,000,000 | 4,987,000,000 | 8,821,000,000 | 6,327,000,000 | 8,475,000,000 | |
| Total Liabilities & Total Equity | 302,758,960,838 | 278,306,991,099 | 316,101,993,347 | 365,572,015,925 | 388,248,982,940 | 487,609,954,920 | 555,092,034,785 | 613,423,104,000 | 630,607,000,000 | 674,089,000,000 | 732,934,000,000 | 798,691,000,000 | 1,094,597,000,000 | 1,107,454,000,000 | 1,201,288,000,000 | 1,238,639,000,000 | 1,263,441,000,000 | 1,502,289,000,000 | 1,675,837,000,000 | 2,045,173,000,000 | 2,204,909,000,000 | |
| Total Investments | 7,031,974,600 | 8,326,987,380 | 23,467,998,602 | 32,310,021,327 | 21,701,987,875 | 14,595,999,412 | 15,823,025,649 | 13,542,016,000 | 25,530,000,000 | 26,883,000,000 | 28,545,000,000 | 60,191,000,000 | 217,927,000,000 | 230,003,000,000 | 205,599,000,000 | 81,352,000,000 | 64,049,000,000 | 71,988,000,000 | 230,158,000,000 | 143,263,000,000 | 251,228,000,000 | |
| Total Debt | 38,115,026,269 | 8,376,020,379 | 5,195,995,562 | 14,325,997,140 | 51,191,988,570 | 87,986,003,096 | 109,388,002,208 | 102,498,016,000 | 70,087,000,000 | 49,346,000,000 | 28,747,000,000 | 18,161,000,000 | 253,194,000,000 | 80,452,000,000 | 33,462,000,000 | 78,255,000,000 | 63,042,000,000 | 72,913,000,000 | 24,289,000,000 | 48,011,000,000 | 31,423,000,000 | |
| Net Debt | 19,741,019,200 | -9,807,979,392 | -3,158,006,980 | -2,679,994,872 | 30,069,982,485 | 63,074,009,108 | 98,410,991,994 | 84,276,000,000 | 57,004,000,000 | 19,811,000,000 | -12,801,000,000 | -6,757,000,000 | 174,097,000,000 | 35,739,000,000 | -33,902,000,000 | 53,098,000,000 | 22,937,000,000 | 6,426,000,000 | -143,953,000,000 | -36,104,000,000 | -860,309,000,000 |