Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited

T14.SI

SES

2.53

USD

+0.07(+2.85%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited fundamentals

Overview Income Statement Balance Sheet Cash Flow

T14.SI Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	822,646,000	1,521,939,000	1,839,259,000	2,064,247,000	2,115,756,000	2,517,141,000	2,149,968,000	2,258,414,000	2,365,338,000	2,880,863,260	3,473,471,266	4,391,889,147	5,129,925,987	6,010,136,728	7,086,879,278	7,080,552,238	6,178,821,796	5,689,242,496	6,358,622,318	6,993,881,697	6,603,652,015	6,907,544,256	8,249,249,565	8,222,311,849	7,306,736,058
Cost of Revenue	464,581,000	940,509,000	1,148,912,000	1,188,224,000	1,144,755,000	1,426,306,000	1,387,573,000	1,467,101,000	1,474,368,000	1,778,130,570	2,136,562,111	2,825,671,814	3,339,109,021	4,094,026,652	4,936,187,171	4,990,034,010	4,177,748,342	3,480,047,412	3,722,833,751	4,046,928,479	4,027,755,166	4,150,424,299	4,955,591,873	4,604,083,395	3,786,015,011
Gross Profit	358,065,000	581,430,000	690,347,000	876,023,000	971,001,000	1,090,835,000	762,395,000	791,313,000	890,970,000	1,102,732,690	1,336,909,155	1,566,217,333	1,790,816,966	1,916,110,076	2,150,692,107	2,090,518,228	2,001,073,454	2,209,195,084	2,635,788,567	2,946,953,218	2,575,896,849	2,757,119,957	3,293,657,692	3,618,228,454	3,520,721,047
Gross Profit Margin	0.435	0.382	0.375	0.424	0.459	0.433	0.355	0.35	0.377	0.383	0.385	0.357	0.349	0.319	0.303	0.295	0.324	0.388	0.415	0.421	0.39	0.399	0.399	0.44	0.482
R&D Expenses	0	0	0	0	0	0	0	0	0	0	49,261,944	57,941,132	57,823,488	62,299,712	71,002,756	72,790,425	66,319,099	79,426,232	100,925,212	133,360,706	149,202,409	161,052,221	153,146,508	184,628,659	162,378,232
General & Administrative Expenses	131,841,000	209,955,000	271,429,000	299,588,000	305,887,000	374,321,000	480,846,000	322,343,000	259,920,000	291,449,455	86,419,021	100,079,684	88,259,207	82,956,274	96,230,000	91,103,116	75,266,008	61,418,184	61,155,599	85,741,685	83,800,450	88,592,340	80,176,827	58,114,693	130,760,882
Selling & Marketing Expenses	186,041,000	309,158,000	355,268,000	495,683,000	582,130,000	655,353,000	634,602,000	522,069,000	519,393,000	623,428,599	749,218,554	900,663,940	1,106,139,629	1,203,394,464	1,363,483,970	1,262,993,319	1,266,434,928	1,426,958,622	1,699,293,283	1,829,059,537	1,457,878,450	1,556,447,452	1,969,265,427	1,726,703,355	1,590,099,115
SG&A Expenses	317,882,000	519,113,000	626,697,000	795,271,000	888,017,000	1,029,674,000	1,115,448,000	844,412,000	779,313,000	914,878,054	835,637,575	1,000,743,624	1,194,398,837	1,286,350,739	1,459,713,970	1,354,096,435	1,341,700,937	1,488,376,806	1,760,448,882	1,914,801,222	1,541,678,900	1,645,039,793	2,049,442,255	2,481,792,473	1,720,859,998
Other Expenses	6,989,000	11,674,000	8,502,000	35,739,000	9,839,000	32,974,000	-2,168,000	28,903,000	72,316,000	47,784,382	49,024,954	13,513,701	18,755,399	13,376,967	18,291,348	39,290,548	45,463,104	6,494,287	-919,069.18	332,707,549	289,081,103	337,848,516	367,726,912	-145,168,062	-929,243,679.6
Total Operating Expenses	325,075,000	530,458,000	639,609,000	809,363,000	904,162,000	1,048,566,000	1,129,325,000	861,549,000	796,847,000	936,034,605	1,094,312,317	1,271,205,746	1,499,662,166	1,576,468,240	1,763,772,876	1,658,938,626	1,687,853,682	1,851,912,806	2,159,626,737	2,380,869,478	1,979,962,414	2,143,940,532	2,570,315,676	2,493,123,453	953,994,551
Total Costs & Expenses	789,656,000	1,470,967,000	1,788,521,000	1,997,587,000	2,048,917,000	2,474,872,000	2,516,898,000	2,328,650,000	2,271,215,000	2,714,165,176	3,230,874,429	4,096,877,561	4,838,771,187	5,670,494,892	6,699,960,047	6,648,972,636	5,865,602,025	5,331,960,219	5,882,460,489	6,427,797,958	6,007,717,580	6,294,364,831	7,525,907,549	7,125,336,465	4,740,009,563
Interest Income	17,698,000	16,587,000	11,376,000	16,943,000	26,012,000	23,139,000	27,490,000	6,421,000	6,508,000	0	5,807,937	4,440,958	5,138,197	6,401,548	5,831,690	7,874,446	5,512,063	6,328,096	11,115,320	14,896,385	28,071,765	50,482,736	56,124,992	54,642,013	28,776,853
Interest Expense	11,871,000	19,641,000	23,520,000	33,187,000	68,964,000	80,619,000	78,038,000	84,113,000	80,119,000	49,366,444	43,404,593	49,556,495	50,146,304	52,115,673	47,850,491	32,675,035	16,628,260	9,540,809	11,381,566	4,892,888	6,660	2,937,104	10,268,507	35,852,823	40,195,448
Depreciation & Amortization	14,716,000	52,151,000	54,981,000	64,299,000	75,939,000	97,331,000	104,197,000	105,160,000	102,525,000	103,255,220	95,968,188	96,730,031	93,515,877	82,526,104	84,435,771	70,218,805	76,178,195	77,896,585	81,340,637	99,209,687	113,554,153	117,793,890	120,669,497	133,154,363	125,936,597
EBITDA	111,448,000	156,207,000	180,414,000	219,829,000	238,086,000	282,923,000	-212,473,000	168,512,000	340,264,196	409,221,780	420,026,651	396,998,003	510,598,135	499,687,166	509,001,255	619,274,931	449,031,009	613,335,736	728,158,970	846,187,412	878,912,695	991,277,051	1,107,015,827	1,261,344,916	2,744,914,922
EBITDA Margin	0.135	0.103	0.098	0.106	0.113	0.112	-0.099	0.075	0.144	0.142	0.121	0.09	0.1	0.083	0.072	0.087	0.073	0.108	0.115	0.121	0.133	0.144	0.134	0.153	0.376
Operating Income	96,732,000	81,510,000	101,872,000	93,549,000	90,183,000	81,699,000	-370,566,000	-62,699,000	98,188,000	209,025,352	305,725,167	271,534,026	499,905,158	405,024,217	413,281,888	499,011,473	420,965,704	526,360,033	641,547,806	759,022,967	785,175,879	866,676,481	980,049,636	1,096,975,382	2,566,726,495
Operating Income Margin	0.118	0.054	0.055	0.045	0.043	0.032	-0.172	-0.028	0.042	0.073	0.088	0.062	0.097	0.067	0.058	0.07	0.068	0.093	0.101	0.109	0.119	0.125	0.119	0.133	0.351
Total Other Income/Expenses (Net)	2,845,000	5,211,000	41,000	28,794,000	3,000,000	23,274,000	-20,305,000	37,005,000	64,766,644	84,661,281	111,940,086	-26,173,810	240,012,614	12,037,859	17,596,709	38,159,263	30,325,563	4,640,967	-919,069	-15,877,888	-17,117,955	6,129,218	138,801	-1,611,778	12,056,381
Income Before Tax	99,577,000	85,568,000	101,913,000	122,343,000	93,183,000	104,973,000	-382,081,000	-28,535,000	168,898,000	255,657,575	352,772,610	281,633,258	517,439,781	417,062,074	430,878,594	537,170,731	465,522,587	531,001,000	640,628,736	743,145,076	768,057,922	872,805,695	980,188,435	1,095,363,604	2,578,782,876
Pre-Tax Income Margin	0.121	0.056	0.055	0.059	0.044	0.042	-0.178	-0.013	0.071	0.089	0.102	0.064	0.101	0.069	0.061	0.076	0.075	0.093	0.101	0.106	0.116	0.126	0.119	0.133	0.353
Income Tax Expense	10,955,000	11,915,000	7,930,000	17,196,000	9,273,000	11,760,000	1,833,000	20,573,000	-29,318,000	-19,252,880.31	31,932,283	15,045,175	59,146,465	56,473,000	51,442,041	79,302,625	57,910,736	57,740,392	72,840,924	107,786,115	88,396,250	85,928,896	106,930,706	126,658,065	363,564,397
Net Income	86,474,000	64,441,000	85,111,000	86,459,000	64,032,000	80,787,000	-377,764,000	-72,819,000	182,080,000	257,817,625	293,287,101	247,649,856	441,299,096	351,794,374	357,800,340	451,442,939	422,423,006	476,079,838	561,679,706	625,568,681	661,704,350	769,144,377	861,793,906	986,707,377	2,229,334,236
Net Income Margin	0.105	0.042	0.046	0.042	0.03	0.032	-0.176	-0.032	0.077	0.089	0.084	0.056	0.086	0.059	0.05	0.064	0.068	0.084	0.088	0.089	0.1	0.111	0.104	0.12	0.305
Earnings Per Share (EPS)	0.11	0.071	0.096	0.097	0.072	0.091	-0.51	-0.099	0.24	0.35	0.4	0.33	0.6	0.48	0.48	0.6	0.55	0.62	0.73	0.81	0.86	1	1.12	1.28	2.9
Diluted Earnings Per Share (EPS)	0.11	0.071	0.096	0.097	0.072	0.091	-0.51	-0.099	0.24	0.35	0.4	0.33	0.6	0.48	0.48	0.6	0.55	0.62	0.73	0.81	0.86	1	1.11	1.28	2.9
Weighted Average Shares Outstanding	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,378,947	733,897,902	736,621,787	733,217,754	750,454,110	735,498,494	732,904,947	745,417,377	752,404,898	768,873,076	767,870,707	768,873,076	768,873,076	768,873,076	768,873,076	768,873,076	770,865,139	768,873,076
Weighted Average Shares Outstanding (Diluted)	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,293,333	736,378,947	733,897,902	736,621,787	733,217,754	750,454,110	735,498,494	732,904,947	745,417,377	752,404,898	770,177,281	767,870,707	769,424,255	768,873,076	768,873,076	768,873,076	776,390,907	770,865,139	768,873,076