
Sysco Corporation
SYY
72.44
USD+0.09
(+0.12%)Day's range
72.08
72.77
52 wk Range
67.12
82.23
SYY Cash Flow
Period Ending | Jun 29, 2024 | Jul 01, 2023 | Jul 02, 2022 | Jul 03, 2021 | Jun 27, 2020 | Jun 29, 2019 | Jun 30, 2018 | Jul 01, 2017 | Jul 02, 2016 | Jun 27, 2015 | Jun 28, 2014 | Jun 29, 2013 | Jun 30, 2012 | Jul 02, 2011 | Jul 03, 2010 | Jun 27, 2009 | Jun 28, 2008 | Jun 30, 2007 | Jul 01, 2006 | Jul 02, 2005 | Jul 03, 2004 | Jun 28, 2003 | Jun 29, 2002 | Jun 30, 2001 | Jul 01, 2000 | Jul 03, 1999 | Jun 27, 1998 | Jun 28, 1997 | Jun 29, 1996 | Jul 01, 1995 | Jul 02, 1994 | Jun 30, 1993 | Jun 30, 1992 | Jun 30, 1991 | Jun 30, 1990 | Jun 30, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,955,000,000 | 1,770,124,000 | 1,358,768,000 | 524,209,000 | 215,475,000 | 1,674,271,000 | 1,430,766,000 | 1,142,503,000 | 949,622,000 | 686,773,000 | 931,533,000 | 992,427,000 | 1,121,585,000 | 1,152,030,000 | 1,179,983,000 | 1,055,948,000 | 1,106,151,000 | 1,001,076,000 | 855,325,000 | 961,457,000 | 907,214,000 | 778,288,000 | 679,787,000 | 596,909,000 | 453,629,000 | 362,300,000 | 324,800,000 | 302,500,000 | 276,900,000 | 251,800,000 | 216,800,000 | 201,800,000 | 172,200,000 | 153,800,000 | 132,500,000 | 107,900,000 | |
Depreciation & Amortization | 997,000,000 | 889,173,000 | 880,933,000 | 851,822,000 | 914,141,000 | 763,935,000 | 765,498,000 | 901,992,000 | 662,710,000 | 553,021,000 | 556,062,000 | 512,548,000 | 416,943,000 | 402,588,000 | 389,976,000 | 382,339,000 | 372,529,000 | 362,559,000 | 345,062,000 | 316,743,000 | 283,595,000 | 273,142,000 | 278,251,000 | 248,240,000 | 220,661,000 | 205,005,000 | 181,200,000 | 160,300,000 | 144,700,000 | 130,800,000 | 120,000,000 | 107,700,000 | 99,500,000 | 92,200,000 | 84,400,000 | 76,800,000 | |
Deferred Income Tax | 27,000,000 | -16,434,000 | -64,454,000 | -157,864,000 | -191,317,000 | -126,719,000 | 187,908,000 | -51,846,000 | 93,871,000 | -4,705,000 | -30,665,000 | -28,129,000 | -177,906,000 | -165,239,000 | -121,865,000 | -294,162,000 | 643,480,000 | 545,971,000 | 482,111,000 | 554,850,000 | 608,152,000 | 481,330,000 | 263,492,000 | 6,199,000 | -25,528,000 | 5,700,000 | -15,100,000 | 11,100,000 | 16,100,000 | 23,400,000 | 23,300,000 | 13,300,000 | 13,900,000 | 22,500,000 | 23,700,000 | 5,800,000 | |
Stock-Based Compensation | 104,000,000 | 96,000,000 | 122,000,000 | 95,815,000 | 42,234,000 | 104,904,000 | 93,841,000 | 83,883,000 | 79,466,000 | 73,766,000 | 74,328,000 | 70,147,000 | 70,319,000 | 59,235,000 | 66,358,000 | 56,030,000 | 80,650,000 | 0 | 126,837,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -158,000,000 | -235,000,000 | -617,000,000 | 416,353,000 | -47,297,000 | -20,031,000 | -429,645,000 | 96,807,000 | -94,541,000 | 240,349,000 | -75,747,000 | -68,571,000 | -59,162,000 | -390,265,000 | -666,505,000 | 311,134,000 | -636,118,000 | -626,546,000 | -696,059,000 | -659,797,000 | -636,816,000 | -187,053,000 | -162,454,000 | 82,136,000 | 32,882,000 | -13,837,000 | -156,300,000 | 2,600,000 | -106,100,000 | -91,200,000 | -101,200,000 | -87,900,000 | -54,700,000 | -38,900,000 | -24,300,000 | -57,200,000 | |
Accounts Receivable Change | -110,000,000 | -270,639,000 | -971,170,000 | -662,345,000 | 915,717,000 | -79,547,000 | -20,647,000 | -48,400,000 | 0 | 409,311,000 | -223,941,000 | -133,571,000 | -632,000 | -339,850,000 | -411,170,000 | 188,748,000 | -600,625,000 | -555,983,000 | -677,318,000 | 0 | 0 | 0 | 0 | 115,231,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -70,000,000 | -22,219,000 | -719,266,000 | -551,405,000 | 114,563,000 | -114,667,000 | -89,737,000 | -113,647,000 | 66,937,000 | -125,232,000 | -195,845,000 | -180,277,000 | -99,218,000 | -254,738,000 | -106,172,000 | 177,590,000 | -110,925,000 | -95,932,000 | -119,392,000 | -35,014,000 | -162,502,000 | -69,959,000 | -17,804,000 | -54,119,000 | -56,943,000 | -61,500,000 | -48,500,000 | -6,900,000 | -56,100,000 | -65,900,000 | -58,300,000 | -38,100,000 | -27,200,000 | -21,100,000 | 1,100,000 | -49,600,000 | |
Accounts Payable Change | 104,000,000 | 195,607,000 | 850,974,000 | 1,459,222,000 | -834,118,000 | 246,420,000 | 76,897,000 | 362,236,000 | 23,863,000 | 72,516,000 | 392,720,000 | 207,243,000 | 30,335,000 | 187,410,000 | 154,811,000 | -192,692,000 | 54,451,000 | 85,422,000 | 49,775,000 | 28,080,000 | 0 | 0 | 0 | 33,377,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -82,000,000 | -137,749,000 | 222,462,000 | 170,881,000 | -243,459,000 | -72,237,000 | -396,158,000 | -103,382,000 | -185,341,000 | -116,246,000 | -48,681,000 | 38,034,000 | 10,353,000 | 16,913,000 | -303,974,000 | 137,488,000 | 20,981,000 | -60,053,000 | 50,876,000 | -652,863,000 | -474,314,000 | -117,094,000 | -144,650,000 | -12,353,000 | 89,825,000 | 47,663,000 | -107,800,000 | 9,500,000 | -50,000,000 | -25,300,000 | -42,900,000 | -49,800,000 | -27,500,000 | -17,800,000 | -25,400,000 | -7,600,000 | |
Other Non-Cash Items | 64,000,000 | 363,739,000 | 111,039,000 | 173,507,000 | 685,444,000 | 14,847,000 | 107,012,000 | 68,549,000 | 242,014,000 | 6,280,000 | 37,304,000 | 33,172,000 | 32,401,000 | 33,169,000 | 37,481,000 | 71,052,000 | 29,437,000 | 119,862,000 | 10,556,000 | 18,587,000 | 27,377,000 | 27,133,000 | 25,904,000 | 21,740,000 | 27,082,000 | 26,132,000 | 23,200,000 | 21,600,000 | 18,800,000 | 22,100,000 | 23,600,000 | 22,300,000 | 3,100,000 | 18,600,000 | 6,600,000 | 20,900,000 | |
Net Cash Provided by Operating Activities | 2,989,000,000 | 2,867,602,000 | 1,791,286,000 | 1,903,842,000 | 1,618,680,000 | 2,411,207,000 | 2,155,380,000 | 2,241,888,000 | 1,933,142,000 | 1,555,484,000 | 1,492,815,000 | 1,511,594,000 | 1,404,180,000 | 1,091,518,000 | 885,428,000 | 1,582,341,000 | 1,596,129,000 | 1,402,922,000 | 1,123,832,000 | 1,191,840,000 | 1,189,522,000 | 1,372,840,000 | 1,084,980,000 | 955,224,000 | 708,726,000 | 585,300,000 | 357,800,000 | 498,100,000 | 350,400,000 | 336,900,000 | 282,500,000 | 257,200,000 | 234,000,000 | 248,200,000 | 222,900,000 | 154,200,000 | |
Investments in Property, Plant & Equipment | -832,000,000 | -793,000,000 | -632,802,000 | -470,676,000 | -720,423,000 | -692,391,000 | -687,815,000 | -686,378,000 | -527,346,000 | -542,830,000 | -523,206,000 | -511,862,000 | -784,501,000 | -636,442,000 | -594,604,000 | -464,561,000 | -515,963,000 | -603,242,000 | -514,751,000 | -390,203,000 | -530,086,000 | -435,637,000 | -416,393,000 | -341,138,000 | -266,413,000 | -286,700,000 | -343,800,000 | -210,900,000 | -235,900,000 | -201,600,000 | -161,500,000 | -127,900,000 | -134,300,000 | -134,900,000 | -182,400,000 | -159,100,000 | |
Net Acquisitions | -1,210,000,000 | -37,384,000 | -1,281,137,000 | 0 | -142,780,000 | 64,204,000 | -248,105,000 | -2,921,798,000 | -219,218,000 | -115,862,000 | -79,338,000 | -397,447,000 | -110,601,000 | -101,148,000 | -29,293,000 | -218,075,000 | -55,259,000 | -59,322,000 | -114,378,000 | -115,637,000 | -79,247,000 | -209,010,000 | -234,618,000 | -10,363,000 | -211,901,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -33,000,000 | -16,191,000 | -19,318,000 | -53,148,000 | -11,424,000 | -116,440,000 | 0 | 0 | -103,501,000 | 0 | 0 | 0 | 0 | 19,069,000 | -85,071,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 29,000,000 | 11,641,000 | 16,648,000 | 35,979,000 | 20,532,000 | 0 | 0 | 0 | 57,452,000 | 0 | 0 | 0 | 0 | 24,993,000 | 61,568,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 84,000,000 | 50,321,000 | 38,403,000 | 59,147,000 | 97,788,000 | 1,772,000 | 25,507,000 | 23,715,000 | 191,785,000 | 4,346,000 | 25,706,000 | -2,573,000 | -8,527,000 | 13,972,000 | -8,920,000 | 23,973,000 | 15,662,000 | 13,853,000 | 20,458,000 | 92,400,000 | -74,478,000 | -37,178,000 | 20,711,000 | 12,750,000 | 18,922,000 | 25,000,000 | 8,300,000 | -2,500,000 | 11,000,000 | 5,100,000 | -12,900,000 | 5,600,000 | 3,900,000 | -41,300,000 | 12,300,000 | -444,000,000 | |
Net Cash Used for Investing Activities | -1,962,000,000 | -784,613,000 | -1,878,206,000 | -428,698,000 | -756,307,000 | -742,855,000 | -910,413,000 | -3,584,461,000 | -600,828,000 | -654,346,000 | -576,838,000 | -911,882,000 | -903,629,000 | -679,556,000 | -656,320,000 | -658,663,000 | -555,560,000 | -648,711,000 | -608,671,000 | -413,440,000 | -683,811,000 | -681,825,000 | -630,300,000 | -338,751,000 | -459,392,000 | -261,700,000 | -335,500,000 | -213,400,000 | -224,900,000 | -196,500,000 | -174,400,000 | -122,300,000 | -130,400,000 | -176,200,000 | -170,100,000 | -603,100,000 | |
Debt Repayment | 1,115,000,000 | -581,000,000 | -642,000,000 | -2,827,833,000 | 6,280,987,000 | -269,970,000 | 328,863,000 | 729,870,000 | -42,088,000 | 4,557,026,000 | -158,178,000 | -137,547,000 | 356,984,000 | 177,654,000 | -3,604,000 | 496,438,000 | 199,618,000 | 17,492,000 | 323,623,000 | -42,632,000 | 107,238,000 | 73,126,000 | 240,521,000 | -113,472,000 | 39,863,000 | 7,311,000 | 310,800,000 | 101,900,000 | 142,700,000 | 9,200,000 | 25,600,000 | 71,400,000 | -65,500,000 | -51,800,000 | -47,900,000 | 481,100,000 | |
Common Stock Issued | 0 | 0 | 0 | 130,374,000 | 0 | 0 | 0 | 0 | 0 | 0 | 255,613,000 | 628,652,000 | 99,439,000 | 332,688,000 | 94,750,000 | 111,780,000 | 128,238,000 | 221,736,000 | 128,055,000 | 208,004,000 | 167,652,000 | 101,312,000 | 86,328,000 | 75,511,000 | 52,342,000 | 38,785,000 | 33,900,000 | 28,100,000 | 25,400,000 | 23,800,000 | 23,500,000 | 17,400,000 | 17,400,000 | 16,100,000 | 13,500,000 | 3,000,000 | |
Common Stock Repurchased | -1,232,000,000 | -500,000,000 | -500,000,000 | -130,374,000 | -844,699,000 | -1,022,033,000 | -978,901,000 | -1,886,121,000 | -1,949,445,000 | 0 | -332,381,000 | -721,616,000 | -272,299,000 | -291,600,000 | -179,174,000 | -438,843,000 | -529,179,000 | -550,865,000 | -544,131,000 | -597,660,000 | -608,506,000 | -478,471,000 | -473,558,000 | -428,196,000 | -186,296,000 | -203,958,000 | -263,400,000 | -305,300,000 | -232,100,000 | -53,200,000 | -80,100,000 | -180,300,000 | -19,800,000 | 0 | 0 | 0 | |
Dividends Paid | -1,008,000,000 | -995,985,000 | -958,937,000 | -917,564,000 | -856,312,000 | -775,430,000 | -722,158,000 | -698,647,000 | -698,869,000 | -695,274,000 | -667,217,000 | -648,253,000 | -622,869,000 | -597,071,000 | -579,763,000 | -548,246,000 | -497,467,000 | -445,416,000 | -397,537,000 | -357,298,000 | -309,540,000 | -261,854,000 | -213,275,000 | -173,701,000 | -145,418,000 | -126,700,000 | -110,900,000 | -99,600,000 | -87,700,000 | -73,200,000 | -59,100,000 | -48,800,000 | -31,600,000 | -22,200,000 | -17,800,000 | -15,400,000 | |
Other Financing Activities | 87,000,000 | 21,009,000 | 114,039,000 | -882,831,000 | 139,824,000 | 230,159,000 | -38,273,000 | 172,311,000 | 285,671,000 | 35,810,000 | 497,531,000 | 633,208,000 | 95,535,000 | 333,110,000 | 95,511,000 | -772,000 | 212,000 | 8,803,000 | -14,627,000 | 5,316,000 | 1,305,000 | 15,359,000 | 0 | 0 | 0 | 9,000 | 0 | 100,000 | 0 | 100,000 | 0 | -100,000 | 0 | 100,000 | 0 | 100,000 | |
Net Cash Used/Provided by Financing Activities | -1,038,000,000 | -2,055,976,000 | -1,986,898,000 | -4,628,228,000 | 4,719,800,000 | -1,837,274,000 | -1,410,469,000 | -1,682,587,000 | -2,404,731,000 | 3,897,562,000 | -915,858,000 | -874,208,000 | -442,649,000 | -377,907,000 | -667,030,000 | -379,643,000 | -698,578,000 | -748,250,000 | -504,617,000 | -784,270,000 | -641,851,000 | -550,528,000 | -359,984,000 | -639,858,000 | -239,509,000 | -284,553,000 | -29,600,000 | -274,800,000 | -151,700,000 | -93,300,000 | -90,100,000 | -140,400,000 | -99,500,000 | -57,800,000 | -52,200,000 | 468,800,000 | |
Effect of Forex Changes on Cash | -10,000,000 | 7,643,000 | -32,000,000 | 94,614,000 | -18,848,000 | -14,677,000 | 11,844,000 | -22,104,000 | -138,327,000 | -81,702,000 | 642,000 | -2,086,000 | -8,800,000 | 20,267,000 | 4,714,000 | -8,503,000 | 1,689,000 | 14,000 | -325,000 | -2,158,000 | -1,601,000 | -1,479,000 | 0 | 0 | 0 | 0 | -22,300,000 | 0 | -125,500,000 | -140,400,000 | -108,100,000 | -134,900,000 | -103,600,000 | -72,000,000 | -52,800,000 | 448,900,000 | |
Net Change in Cash | -21,000,000 | 35,000,000 | -2,105,724,000 | -3,058,470,000 | 5,563,325,000 | -183,599,000 | -153,658,000 | -3,049,798,000 | -1,210,744,000 | 4,716,998,000 | 761,000 | -276,582,000 | 49,102,000 | 54,322,000 | -433,208,000 | 535,532,000 | 343,680,000 | 5,975,000 | 10,219,000 | -8,028,000 | -137,741,000 | 139,008,000 | 94,696,000 | -23,385,000 | 9,825,000 | 39,000,000 | -29,600,000 | -274,800,000 | -151,700,000 | -93,300,000 | -90,100,000 | -140,400,000 | -99,500,000 | -57,800,000 | -52,200,000 | 468,800,000 | |
Cash at End of Period | 945,000,000 | 966,000,000 | 931,376,000 | 3,037,100,000 | 6,095,570,000 | 532,245,000 | 715,844,000 | 869,502,000 | 3,919,300,000 | 5,130,044,000 | 413,046,000 | 412,285,000 | 688,867,000 | 639,765,000 | 585,443,000 | 1,087,084,000 | 551,552,000 | 207,872,000 | 201,897,000 | 191,678,000 | 199,706,000 | 337,447,000 | 230,439,000 | 135,743,000 | 159,128,000 | 149,300,000 | 88,100,000 | -167,000,000 | -17,800,000 | -6,600,000 | -21,300,000 | -66,000,000 | -29,300,000 | -1,800,000 | 3,300,000 | 504,400,000 | |
Cash at Beginning of Period | 966,000,000 | 931,376,000 | 3,037,100,000 | 6,095,570,000 | 532,245,000 | 715,844,000 | 869,502,000 | 3,919,300,000 | 5,130,044,000 | 413,046,000 | 412,285,000 | 688,867,000 | 639,765,000 | 585,443,000 | 1,018,651,000 | 551,552,000 | 207,872,000 | 201,897,000 | 191,678,000 | 199,706,000 | 337,447,000 | 198,439,000 | 135,743,000 | 159,128,000 | 149,303,000 | 110,300,000 | 117,700,000 | 107,800,000 | 133,900,000 | 86,700,000 | 68,800,000 | 74,400,000 | 70,200,000 | 56,000,000 | 55,500,000 | 35,600,000 | |
Operating Cash Flow | 2,989,000,000 | 2,867,602,000 | 1,791,286,000 | 1,903,842,000 | 1,618,680,000 | 2,411,207,000 | 2,155,380,000 | 2,239,354,000 | 1,933,142,000 | 1,555,484,000 | 1,492,815,000 | 1,511,594,000 | 1,404,180,000 | 1,091,518,000 | 885,428,000 | 1,582,341,000 | 1,596,129,000 | 1,402,922,000 | 1,123,832,000 | 1,191,840,000 | 1,189,522,000 | 1,372,840,000 | 1,084,980,000 | 955,224,000 | 708,726,000 | 585,300,000 | 357,800,000 | 498,100,000 | 350,400,000 | 336,900,000 | 282,500,000 | 257,200,000 | 234,000,000 | 248,200,000 | 222,900,000 | 154,200,000 | |
Capital Expenditure | -832,000,000 | -793,000,000 | -633,000,000 | -470,676,000 | -720,423,000 | -692,391,000 | -687,815,000 | -686,378,000 | -527,346,000 | -542,830,000 | -523,206,000 | -511,862,000 | -784,501,000 | -636,442,000 | -594,604,000 | -464,561,000 | -515,963,000 | -603,242,000 | -514,751,000 | -390,203,000 | -530,086,000 | -435,637,000 | -416,393,000 | -341,138,000 | -266,413,000 | -286,700,000 | -343,800,000 | -210,900,000 | -235,900,000 | -201,600,000 | -161,500,000 | -127,900,000 | -134,300,000 | -134,900,000 | -182,400,000 | -159,100,000 | |
Free Cash Flow | 2,157,000,000 | 2,075,000,000 | 1,158,484,000 | 1,433,166,000 | 898,257,000 | 1,718,816,000 | 1,467,565,000 | 1,546,189,000 | 1,405,796,000 | 1,012,654,000 | 969,609,000 | 999,732,000 | 619,679,000 | 455,076,000 | 290,824,000 | 1,117,780,000 | 1,080,166,000 | 799,680,000 | 609,081,000 | 801,637,000 | 659,436,000 | 937,203,000 | 668,587,000 | 614,086,000 | 442,313,000 | 298,600,000 | 14,000,000 | 287,200,000 | 114,500,000 | 135,300,000 | 121,000,000 | 129,300,000 | 99,700,000 | 113,300,000 | 40,500,000 | -4,900,000 |