Swedbank AB (publ)
SWED-A.ST
247
SEK-3.10
(-1.24%)Day's range
244.8
247.5
52 wk Range
186.4
266.8
SWED-A.ST Income Statement
| Period Ending | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26,916,000,000 | 28,944,000,000 | 32,500,000,000 | 34,646,000,000 | 33,817,000,000 | 30,319,000,000 | 31,871,000,000 | 35,721,000,000 | 35,840,000,000 | 37,749,000,000 | 36,711,000,000 | 39,012,000,000 | 40,298,000,000 | 42,506,000,000 | 45,072,000,000 | 45,091,000,000 | 45,914,000,000 | 52,481,000,000 | 71,384,000,000 | 74,371,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -870,000,000 | 1,039,000,000 | |
| Gross Profit | 26,916,000,000 | 28,944,000,000 | 32,500,000,000 | 34,646,000,000 | 33,817,000,000 | 30,319,000,000 | 31,871,000,000 | 35,721,000,000 | 35,840,000,000 | 37,749,000,000 | 36,711,000,000 | 39,012,000,000 | 40,298,000,000 | 42,506,000,000 | 45,072,000,000 | 45,091,000,000 | 45,914,000,000 | 52,481,000,000 | 72,254,000,000 | 73,332,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.012 | 0.986 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 5,362,000,000 | 5,920,000,000 | 4,426,000,000 | 4,956,000,000 | 5,483,000,000 | 5,218,000,000 | 4,785,000,000 | 4,574,000,000 | 4,358,000,000 | 4,722,000,000 | 4,641,000,000 | 4,889,000,000 | 4,326,000,000 | 4,315,000,000 | 6,235,000,000 | 6,123,000,000 | 5,590,000,000 | 5,698,000,000 | 6,452,000,000 | 7,274,000,000 | |
| Selling & Marketing Expenses | 2,355,000,000 | 2,596,000,000 | 467,000,000 | 475,000,000 | 433,000,000 | 360,000,000 | 401,000,000 | 333,000,000 | 354,000,000 | 361,000,000 | 340,000,000 | 285,000,000 | 306,000,000 | 297,000,000 | 338,000,000 | 420,000,000 | 301,000,000 | 246,000,000 | 323,000,000 | 445,000,000 | |
| SG&A Expenses | 5,362,000,000 | 5,920,000,000 | 4,893,000,000 | 5,431,000,000 | 5,916,000,000 | 5,578,000,000 | 5,186,000,000 | 4,907,000,000 | 4,712,000,000 | 5,083,000,000 | 4,981,000,000 | 5,174,000,000 | 4,632,000,000 | 4,612,000,000 | 6,573,000,000 | 6,543,000,000 | 5,891,000,000 | 5,944,000,000 | 23,962,000,000 | 7,719,000,000 | |
| Other Expenses | 6,439,000,000 | 6,623,000,000 | 11,826,000,000 | 12,654,000,000 | 10,741,000,000 | 12,027,000,000 | 10,753,000,000 | 12,039,000,000 | 11,936,000,000 | 12,520,000,000 | 11,352,000,000 | 11,267,000,000 | 11,783,000,000 | 12,223,000,000 | 13,411,000,000 | 14,017,000,000 | 14,956,000,000 | 17,303,000,000 | 0 | 21,611,000,000 | |
| Total Operating Expenses | 14,156,000,000 | 15,139,000,000 | 16,719,000,000 | 18,085,000,000 | 16,657,000,000 | 17,605,000,000 | 15,939,000,000 | 16,946,000,000 | 16,648,000,000 | 17,603,000,000 | 16,333,000,000 | 16,441,000,000 | 16,415,000,000 | 16,835,000,000 | 19,984,000,000 | 20,560,000,000 | 20,847,000,000 | 23,247,000,000 | 23,962,000,000 | 29,330,000,000 | |
| Total Costs & Expenses | 14,156,000,000 | 15,139,000,000 | 16,719,000,000 | 18,085,000,000 | 16,657,000,000 | 17,605,000,000 | 15,939,000,000 | 16,946,000,000 | 16,648,000,000 | 17,603,000,000 | 16,333,000,000 | 16,441,000,000 | 16,415,000,000 | 16,835,000,000 | 19,984,000,000 | 20,560,000,000 | 20,847,000,000 | 23,247,000,000 | 23,962,000,000 | 29,330,000,000 | |
| Interest Income | 34,204,000,000 | 39,408,000,000 | 67,087,000,000 | 79,563,000,000 | 56,399,000,000 | 45,869,000,000 | 53,681,000,000 | 53,127,000,000 | 47,637,000,000 | 45,105,000,000 | 41,296,000,000 | 41,055,000,000 | 41,865,000,000 | 34,398,000,000 | 35,904,000,000 | 33,693,000,000 | 30,302,000,000 | 47,509,000,000 | 108,744,000,000 | 118,375,000,000 | |
| Interest Expense | 18,665,000,000 | 23,904,000,000 | 47,930,000,000 | 57,861,000,000 | 35,634,000,000 | 29,540,000,000 | 34,563,000,000 | 31,939,000,000 | 25,578,000,000 | 21,937,000,000 | 17,738,000,000 | 16,048,000,000 | 16,615,000,000 | 8,704,000,000 | 9,441,000,000 | 6,768,000,000 | 3,748,000,000 | 13,253,000,000 | 58,889,000,000 | 70,732,000,000 | |
| Depreciation & Amortization | 603,000,000 | 659,000,000 | 705,000,000 | 577,000,000 | 572,000,000 | 1,183,000,000 | 3,102,000,000 | 1,228,000,000 | 1,201,000,000 | 768,000,000 | 936,000,000 | 629,000,000 | 600,000,000 | 686,000,000 | 1,551,000,000 | 1,580,000,000 | 1,631,000,000 | 1,695,000,000 | 2,007,000,000 | 2,171,000,000 | |
| EBITDA | 15,613,000,000 | 14,922,000,000 | 201,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,444,000,000 | 21,923,000,000 | 24,171,000,000 | 26,210,000,000 | 25,149,000,000 | 17,778,000,000 | 26,472,000,000 | 27,720,000,000 | 44,739,000,000 | 0 | |
| EBITDA Margin | 0.58 | 0.516 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0.562 | 0.6 | 0.617 | 0.558 | 0.394 | 0.577 | 0.528 | 0.627 | 0 | |
| Operating Income | 33,325,000,000 | 37,995,000,000 | 63,376,000,000 | 71,628,000,000 | 26,104,000,000 | 39,456,000,000 | 49,976,000,000 | 50,416,000,000 | 42,578,000,000 | 42,685,000,000 | 38,090,000,000 | 39,796,000,000 | 41,143,000,000 | 35,240,000,000 | 24,408,000,000 | 16,780,000,000 | 25,816,000,000 | 39,483,000,000 | 47,422,000,000 | 44,002,000,000 | |
| Operating Income Margin | 1.238 | 1.313 | 1.95 | 2.067 | 0.772 | 1.301 | 1.568 | 1.411 | 1.188 | 1.131 | 1.038 | 1.02 | 1.021 | 0.829 | 0.542 | 0.372 | 0.562 | 0.752 | 0.664 | 0.592 | |
| Total Other Income/Expenses (Net) | 2,544,000,000 | 253,000,000 | 482,000,000 | -45,000,000 | -9,461,000,000 | -29,501,000,000 | -34,553,000,000 | -1,225,000,000 | -1,033,000,000 | 109,000,000 | -20,885,000,000 | -177,000,000 | -376,000,000 | -404,000,000 | -163,000,000 | -4,096,000,000 | -973,000,000 | -3,826,000,000 | -3,800,000,000 | 185,000,000 | |
| Income Before Tax | 15,010,000,000 | 14,263,000,000 | 15,586,000,000 | 13,819,000,000 | -9,461,000,000 | 9,955,000,000 | 15,423,000,000 | 18,498,000,000 | 19,355,000,000 | 21,026,000,000 | 20,371,000,000 | 23,761,000,000 | 24,542,000,000 | 26,552,000,000 | 24,420,000,000 | 16,780,000,000 | 25,817,000,000 | 27,358,000,000 | 43,622,000,000 | 44,187,000,000 | |
| Pre-Tax Income Margin | 0.558 | 0.493 | 0.48 | 0.399 | -0.28 | 0.328 | 0.484 | 0.518 | 0.54 | 0.557 | 0.555 | 0.609 | 0.609 | 0.625 | 0.542 | 0.372 | 0.562 | 0.521 | 0.611 | 0.594 | |
| Income Tax Expense | 2,781,000,000 | 3,211,000,000 | 3,450,000,000 | 2,880,000,000 | 981,000,000 | 2,472,000,000 | 3,669,000,000 | 4,039,000,000 | 4,099,000,000 | 4,301,000,000 | 4,625,000,000 | 4,209,000,000 | 5,178,000,000 | 5,374,000,000 | 4,711,000,000 | 3,851,000,000 | 4,945,000,000 | 5,478,000,000 | 9,492,000,000 | 9,320,000,000 | |
| Net Income | 11,879,000,000 | 10,880,000,000 | 11,996,000,000 | 10,887,000,000 | -10,511,000,000 | 7,444,000,000 | 11,744,000,000 | 14,304,000,000 | 12,901,000,000 | 16,447,000,000 | 15,727,000,000 | 19,539,000,000 | 19,350,000,000 | 21,162,000,000 | 19,697,000,000 | 12,929,000,000 | 20,871,000,000 | 21,365,000,000 | 34,128,000,000 | 34,869,000,000 | |
| Net Income Margin | 0.441 | 0.376 | 0.369 | 0.314 | -0.311 | 0.246 | 0.368 | 0.4 | 0.36 | 0.436 | 0.428 | 0.501 | 0.48 | 0.498 | 0.437 | 0.287 | 0.455 | 0.407 | 0.478 | 0.469 | |
| Earnings Per Share (EPS) | 19.14 | 17.46 | 18.02 | 16.51 | -10.66 | 6.43 | 9.53 | 12.12 | 10.19 | 14.93 | 14.23 | 17.6 | 17.38 | 18.96 | 17.62 | 11.55 | 18.62 | 19.48 | 30.35 | 30.99 | |
| Diluted Earnings Per Share (EPS) | 19.14 | 17.46 | 18.02 | 16.51 | -10.66 | 6.43 | 9.52 | 12.07 | 10.11 | 14.81 | 14.13 | 17.5 | 17.3 | 18.89 | 17.56 | 11.51 | 18.56 | 19.43 | 30.27 | 30.86 | |
| Weighted Average Shares Outstanding | 620,693,046 | 623,063,263 | 665,968,816 | 659,356,567 | 986,470,586 | 1,158,474,177 | 1,128,159,473 | 1,097,720,626 | 1,097,381,722 | 1,101,274,830 | 1,104,894,828 | 1,110,031,401 | 1,113,223,329 | 1,116,238,102 | 1,118,055,542 | 1,119,720,567 | 1,121,117,329 | 1,122,834,030 | 1,124,509,662 | 1,125,239,008 | |
| Weighted Average Shares Outstanding (Diluted) | 620,693,046 | 623,063,263 | 665,968,816 | 659,356,567 | 986,470,586 | 1,158,474,177 | 1,129,566,046 | 1,101,944,296 | 1,106,182,114 | 1,110,640,562 | 1,113,373,811 | 1,116,302,703 | 1,118,770,693 | 1,120,505,784 | 1,121,977,078 | 1,123,428,873 | 1,124,793,565 | 1,125,880,850 | 1,127,392,130 | 1,129,775,275 |