Seagate Technology Holdings plc
STX
NASDAQ
219.38
USD+7.75(+3.66%)
As of today
Seagate Technology Holdings plc fundamentals
STX Income Statement
| Period Ending | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,073,000,000 | 5,966,000,000 | 6,087,000,000 | 6,486,000,000 | 6,224,000,000 | 7,553,000,000 | 9,206,000,000 | 11,360,000,000 | 12,708,000,000 | 9,805,000,000 | 11,395,000,000 | 10,971,000,000 | 14,939,000,000 | 14,351,000,000 | 13,724,000,000 | 13,739,000,000 | 11,160,000,000 | 10,771,000,000 | 11,184,000,000 | 10,390,000,000 | 10,509,000,000 | 10,681,000,000 | 11,661,000,000 | 7,384,000,000 | 6,551,000,000 | 9,097,000,000 | |
| Cost of Revenue | 0 | 0 | 4,494,000,000 | 4,759,000,000 | 4,765,000,000 | 5,880,000,000 | 7,069,000,000 | 9,175,000,000 | 9,503,000,000 | 8,395,000,000 | 8,191,000,000 | 8,825,000,000 | 10,255,000,000 | 10,411,000,000 | 9,878,000,000 | 9,930,000,000 | 8,545,000,000 | 7,597,000,000 | 7,820,000,000 | 7,458,000,000 | 7,667,000,000 | 7,764,000,000 | 8,192,000,000 | 5,966,000,000 | 5,015,000,000 | 5,897,000,000 | |
| Gross Profit | 6,073,000,000 | 5,966,000,000 | 1,593,000,000 | 1,727,000,000 | 1,459,000,000 | 1,673,000,000 | 2,137,000,000 | 2,185,000,000 | 3,205,000,000 | 1,410,000,000 | 3,204,000,000 | 2,146,000,000 | 4,684,000,000 | 3,940,000,000 | 3,846,000,000 | 3,809,000,000 | 2,615,000,000 | 3,174,000,000 | 3,364,000,000 | 2,932,000,000 | 2,842,000,000 | 2,917,000,000 | 3,469,000,000 | 1,418,000,000 | 1,536,000,000 | 3,200,000,000 | |
| Gross Profit Margin | 1 | 1 | 0.262 | 0.266 | 0.234 | 0.222 | 0.232 | 0.192 | 0.252 | 0.144 | 0.281 | 0.196 | 0.314 | 0.275 | 0.28 | 0.277 | 0.234 | 0.295 | 0.301 | 0.282 | 0.27 | 0.273 | 0.297 | 0.192 | 0.234 | 0.352 | |
| R&D Expenses | 0 | 0 | 698,000,000 | 670,000,000 | 666,000,000 | 645,000,000 | 805,000,000 | 904,000,000 | 1,028,000,000 | 953,000,000 | 877,000,000 | 875,000,000 | 1,006,000,000 | 1,133,000,000 | 1,226,000,000 | 1,353,000,000 | 1,237,000,000 | 1,232,000,000 | 1,026,000,000 | 991,000,000 | 973,000,000 | 903,000,000 | 941,000,000 | 797,000,000 | 654,000,000 | 724,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670,000,000 | 793,000,000 | 604,000,000 | 0 | 0 | 0 | 454,000,000 | 0 | 525,000,000 | 461,000,000 | 442,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000,000 | 64,000,000 | 31,000,000 | 0 | 0 | 0 | 19,000,000 | 0 | 34,000,000 | 30,000,000 | 18,000,000 | 0 | |
| SG&A Expenses | 0 | 0 | 498,000,000 | 357,000,000 | 290,000,000 | 306,000,000 | 447,000,000 | 589,000,000 | 659,000,000 | 537,000,000 | 437,000,000 | 445,000,000 | 506,000,000 | 635,000,000 | 722,000,000 | 857,000,000 | 635,000,000 | 606,000,000 | 562,000,000 | 453,000,000 | 473,000,000 | 502,000,000 | 559,000,000 | 491,000,000 | 460,000,000 | 561,000,000 | |
| Other Expenses | 6,358,000,000 | 6,663,000,000 | 19,000,000 | 9,000,000 | 59,000,000 | 0 | 7,000,000 | 78,000,000 | 142,000,000 | 2,555,000,000 | 150,000,000 | 2,000,000 | 60,000,000 | 84,000,000 | 122,000,000 | -459,000,000 | 298,000,000 | 282,000,000 | 142,000,000 | 1,000,000 | 96,000,000 | 20,000,000 | 14,000,000 | 472,000,000 | -30,000,000 | 25,000,000 | |
| Total Operating Expenses | 6,358,000,000 | 6,663,000,000 | 1,215,000,000 | 1,036,000,000 | 1,015,000,000 | 951,000,000 | 1,259,000,000 | 1,571,000,000 | 1,829,000,000 | 4,045,000,000 | 1,464,000,000 | 1,322,000,000 | 1,572,000,000 | 1,847,000,000 | 2,070,000,000 | 1,751,000,000 | 2,170,000,000 | 2,120,000,000 | 1,730,000,000 | 1,445,000,000 | 1,542,000,000 | 1,425,000,000 | 1,511,000,000 | 1,760,000,000 | 1,084,000,000 | 1,310,000,000 | |
| Total Costs & Expenses | 6,358,000,000 | 6,663,000,000 | 5,709,000,000 | 5,786,000,000 | 5,780,000,000 | 6,831,000,000 | 8,328,000,000 | 10,717,000,000 | 11,332,000,000 | 12,440,000,000 | 9,532,000,000 | 10,147,000,000 | 11,827,000,000 | 12,258,000,000 | 11,924,000,000 | 11,681,000,000 | 10,715,000,000 | 9,717,000,000 | 9,550,000,000 | 8,903,000,000 | 9,209,000,000 | 9,189,000,000 | 9,703,000,000 | 7,726,000,000 | 6,099,000,000 | 7,207,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 3,000,000 | 12,000,000 | 38,000,000 | 84,000,000 | 20,000,000 | 2,000,000 | 2,000,000 | 10,000,000 | 15,000,000 | 25,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,000,000 | 174,000,000 | 214,000,000 | 241,000,000 | 214,000,000 | 195,000,000 | 207,000,000 | 193,000,000 | 222,000,000 | 236,000,000 | 224,000,000 | 201,000,000 | 220,000,000 | 249,000,000 | 313,000,000 | 332,000,000 | 321,000,000 | |
| Depreciation & Amortization | 6,358,000,000 | 6,663,000,000 | 405,000,000 | 443,000,000 | 414,000,000 | 464,000,000 | 612,000,000 | 851,000,000 | 844,000,000 | 931,000,000 | 780,000,000 | 754,000,000 | 814,000,000 | 873,000,000 | 879,000,000 | 841,000,000 | 815,000,000 | 749,000,000 | 598,000,000 | 541,000,000 | 379,000,000 | 397,000,000 | 451,000,000 | 513,000,000 | 264,000,000 | 251,000,000 | |
| EBITDA | 6,073,000,000 | 5,966,000,000 | 783,000,000 | 1,143,000,000 | 917,000,000 | 1,186,000,000 | 1,490,000,000 | 1,494,000,000 | 2,299,000,000 | -1,740,000,000 | 2,523,000,000 | 1,547,000,000 | 3,937,000,000 | 2,918,000,000 | 2,665,000,000 | 2,312,000,000 | 1,488,000,000 | 1,786,000,000 | 2,252,000,000 | 2,137,000,000 | 1,612,000,000 | 1,965,000,000 | 2,379,000,000 | 330,000,000 | 1,041,000,000 | 2,085,000,000 | |
| EBITDA Margin | 1 | 1 | 0.129 | 0.176 | 0.147 | 0.157 | 0.162 | 0.132 | 0.181 | -0.177 | 0.221 | 0.141 | 0.264 | 0.203 | 0.194 | 0.168 | 0.133 | 0.166 | 0.201 | 0.206 | 0.153 | 0.184 | 0.204 | 0.045 | 0.159 | 0.229 | |
| Operating Income | -285,000,000 | -697,000,000 | 374,000,000 | 691,000,000 | 444,000,000 | 722,000,000 | 874,000,000 | 614,000,000 | 1,376,000,000 | -2,665,000,000 | 1,740,000,000 | 806,000,000 | 3,108,000,000 | 2,091,000,000 | 1,776,000,000 | 2,058,000,000 | 445,000,000 | 1,054,000,000 | 1,634,000,000 | 1,487,000,000 | 1,300,000,000 | 1,492,000,000 | 1,955,000,000 | -342,000,000 | 452,000,000 | 1,890,000,000 | |
| Operating Income Margin | -0.047 | -0.117 | 0.061 | 0.107 | 0.071 | 0.096 | 0.095 | 0.054 | 0.108 | -0.272 | 0.153 | 0.073 | 0.208 | 0.146 | 0.129 | 0.15 | 0.04 | 0.098 | 0.146 | 0.143 | 0.124 | 0.14 | 0.168 | -0.046 | 0.069 | 0.208 | |
| Total Other Income/Expenses (Net) | 285,000,000 | 697,000,000 | -135,000,000 | -31,000,000 | -16,000,000 | 10,000,000 | 50,000,000 | -53,000,000 | -47,000,000 | -149,000,000 | -171,000,000 | -227,000,000 | -226,000,000 | -260,000,000 | -220,000,000 | -88,000,000 | -171,000,000 | -239,000,000 | -216,000,000 | -115,000,000 | -268,000,000 | -144,000,000 | -276,000,000 | -154,000,000 | -7,000,000 | -377,000,000 | |
| Income Before Tax | 0 | 0 | 239,000,000 | 660,000,000 | 428,000,000 | 732,000,000 | 924,000,000 | 561,000,000 | 1,329,000,000 | -2,814,000,000 | 1,569,000,000 | 579,000,000 | 2,882,000,000 | 1,831,000,000 | 1,556,000,000 | 1,970,000,000 | 274,000,000 | 815,000,000 | 1,418,000,000 | 1,372,000,000 | 1,032,000,000 | 1,348,000,000 | 1,679,000,000 | -496,000,000 | 445,000,000 | 1,513,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0.039 | 0.102 | 0.069 | 0.097 | 0.1 | 0.049 | 0.105 | -0.287 | 0.138 | 0.053 | 0.193 | 0.128 | 0.113 | 0.143 | 0.025 | 0.076 | 0.127 | 0.132 | 0.098 | 0.126 | 0.144 | -0.067 | 0.068 | 0.166 | |
| Income Tax Expense | -651,000,000 | -175,000,000 | 86,000,000 | 19,000,000 | -101,000,000 | 25,000,000 | 84,000,000 | -352,000,000 | 67,000,000 | 311,000,000 | -40,000,000 | 68,000,000 | 20,000,000 | -7,000,000 | -14,000,000 | 228,000,000 | 26,000,000 | 43,000,000 | 236,000,000 | -640,000,000 | 28,000,000 | 34,000,000 | 30,000,000 | 33,000,000 | 110,000,000 | 44,000,000 | |
| Net Income | 366,000,000 | -522,000,000 | 153,000,000 | 641,000,000 | 529,000,000 | 707,000,000 | 840,000,000 | 913,000,000 | 1,262,000,000 | -3,086,000,000 | 1,609,000,000 | 511,000,000 | 2,862,000,000 | 1,838,000,000 | 1,570,000,000 | 1,742,000,000 | 248,000,000 | 772,000,000 | 1,182,000,000 | 2,012,000,000 | 1,004,000,000 | 1,314,000,000 | 1,649,000,000 | -529,000,000 | 335,000,000 | 1,469,000,000 | |
| Net Income Margin | 0.06 | -0.087 | 0.025 | 0.099 | 0.085 | 0.094 | 0.091 | 0.08 | 0.099 | -0.315 | 0.141 | 0.047 | 0.192 | 0.128 | 0.114 | 0.127 | 0.022 | 0.072 | 0.106 | 0.194 | 0.096 | 0.123 | 0.141 | -0.072 | 0.051 | 0.161 | |
| Earnings Per Share (EPS) | 0.91 | -1.3 | 0.38 | 1.53 | 1.17 | 1.51 | 1.7 | 1.64 | 2.46 | -6.32 | 3.28 | 1.13 | 6.72 | 4.97 | 4.66 | 5.38 | 0.83 | 2.61 | 4.1 | 7.13 | 3.83 | 5.43 | 7.5 | -2.56 | 1.6 | 6.93 | |
| Diluted Earnings Per Share (EPS) | 0.8 | -1.14 | 0.36 | 1.36 | 1.06 | 1.41 | 1.6 | 1.56 | 2.36 | -6.32 | 3.14 | 1.09 | 6.49 | 4.81 | 4.52 | 5.26 | 0.82 | 2.58 | 4.05 | 7.06 | 3.79 | 5.36 | 7.36 | -2.56 | 1.58 | 6.77 | |
| Weighted Average Shares Outstanding | 402,000,000 | 402,000,000 | 401,000,000 | 418,000,000 | 452,000,000 | 468,000,000 | 495,000,000 | 558,000,000 | 512,000,000 | 488,000,000 | 491,000,000 | 451,000,000 | 426,000,000 | 370,000,000 | 337,000,000 | 324,000,000 | 299,000,000 | 296,000,000 | 288,000,000 | 282,000,000 | 262,000,000 | 242,000,000 | 220,000,000 | 207,000,000 | 209,000,000 | 212,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 456,000,000 | 456,000,000 | 428,000,000 | 470,000,000 | 498,000,000 | 502,000,000 | 524,000,000 | 587,000,000 | 538,000,000 | 488,000,000 | 514,000,000 | 467,000,000 | 441,000,000 | 382,000,000 | 347,000,000 | 331,000,000 | 302,000,000 | 299,000,000 | 292,000,000 | 285,000,000 | 265,000,000 | 245,000,000 | 224,000,000 | 207,000,000 | 212,000,000 | 217,000,000 |