State Street Corporation
STT
NYSE
117.03
USD+0.91(+0.78%)
As of today
State Street Corporation fundamentals
STT Balance Sheet
| Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 3,102,000,000 | 4,347,500,000 | 4,847,600,000 | 6,087,700,000 | 6,617,600,000 | 5,852,000,000 | 7,397,100,000 | 9,188,000,000 | 12,491,000,000 | 13,450,000,000 | 19,832,000,000 | 22,913,000,000 | 21,968,000,000 | 29,504,000,000 | 25,114,000,000 | 22,669,000,000 | 13,959,000,000 | 7,604,000,000 | 10,312,000,000 | 58,914,000,000 | 29,273,000,000 | 25,545,000,000 | 61,301,000,000 | 53,527,000,000 | 67,654,000,000 | 95,575,000,000 | 76,672,000,000 | 72,381,000,000 | 69,454,000,000 | 76,310,000,000 | 72,325,000,000 | 120,485,000,000 | 110,051,000,000 | 105,625,000,000 | 91,712,000,000 | 116,102,000,000 | |
| Short-Term Investments | 1,385,500,000 | 1,333,800,000 | 4,281,800,000 | 3,420,300,000 | 2,614,900,000 | 2,768,000,000 | 6,257,900,000 | 6,023,000,000 | 6,370,000,000 | 14,314,000,000 | 18,714,000,000 | 22,788,000,000 | 17,674,000,000 | 18,199,000,000 | 9,956,000,000 | 19,073,000,000 | 64,422,000,000 | 75,908,000,000 | 94,588,000,000 | 56,613,000,000 | 75,234,000,000 | 85,288,000,000 | 107,584,000,000 | 115,335,000,000 | 106,247,000,000 | 98,227,000,000 | 74,323,000,000 | 64,978,000,000 | 61,455,000,000 | 50,687,000,000 | 56,216,000,000 | 62,969,000,000 | 73,399,000,000 | 40,579,000,000 | 44,526,000,000 | 18,448,000,000 | |
| Total Cash & Short-Term Investments | 4,487,500,000 | 5,681,300,000 | 9,129,400,000 | 9,508,000,000 | 9,232,500,000 | 8,620,000,000 | 13,655,000,000 | 15,211,000,000 | 18,861,000,000 | 27,764,000,000 | 38,546,000,000 | 45,701,000,000 | 39,642,000,000 | 47,703,000,000 | 35,070,000,000 | 41,742,000,000 | 78,381,000,000 | 83,512,000,000 | 104,900,000,000 | 115,527,000,000 | 104,507,000,000 | 110,833,000,000 | 168,885,000,000 | 168,862,000,000 | 173,901,000,000 | 193,802,000,000 | 150,995,000,000 | 137,359,000,000 | 130,909,000,000 | 126,997,000,000 | 128,541,000,000 | 183,454,000,000 | 183,450,000,000 | 146,204,000,000 | 136,238,000,000 | 134,550,000,000 | |
| Net Receivables | 200,900,000 | 204,300,000 | 206,400,000 | 216,400,000 | 281,100,000 | 349,000,000 | 392,100,000 | 442,000,000 | 566,000,000 | 610,000,000 | 717,000,000 | 845,000,000 | 880,000,000 | 823,000,000 | 1,015,000,000 | 1,204,000,000 | 3,694,000,000 | 3,946,000,000 | 4,076,000,000 | 3,582,000,000 | 3,281,000,000 | 4,145,000,000 | 4,496,000,000 | 3,930,000,000 | 4,700,000,000 | 4,372,000,000 | 24,528,000,000 | 25,384,000,000 | 4,128,000,000 | 4,171,000,000 | 4,308,000,000 | 3,968,000,000 | 4,044,000,000 | 4,456,000,000 | 5,745,000,000 | 4,739,000,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187,000,000 | 53,000,000 | 93,000,000 | 0 | 449,000,000 | 382,000,000 | 308,000,000 | 267,000,000 | 286,000,000 | 259,000,000 | 284,000,000 | 333,000,000 | 364,000,000 | 493,000,000 | 395,000,000 | 843,000,000 | 1,156,000,000 | 558,000,000 | 598,000,000 | 738,000,000 | |
| Total Current Assets | 4,688,400,000 | 5,885,600,000 | 9,335,800,000 | 9,724,400,000 | 9,513,600,000 | 8,969,000,000 | 14,047,100,000 | 15,653,000,000 | 19,427,000,000 | 28,374,000,000 | 39,263,000,000 | 46,546,000,000 | 40,522,000,000 | 48,526,000,000 | 36,085,000,000 | 42,946,000,000 | 82,262,000,000 | 87,511,000,000 | 109,069,000,000 | 119,109,000,000 | 108,237,000,000 | 115,360,000,000 | 173,689,000,000 | 173,059,000,000 | 178,887,000,000 | 198,433,000,000 | 175,807,000,000 | 163,076,000,000 | 135,401,000,000 | 131,661,000,000 | 133,244,000,000 | 188,265,000,000 | 188,650,000,000 | 151,218,000,000 | 142,581,000,000 | 140,027,000,000 | |
| Property, Plant & Equipment (Net) | 175,700,000 | 212,700,000 | 319,500,000 | 412,800,000 | 445,100,000 | 475,000,000 | 467,600,000 | 468,000,000 | 500,000,000 | 700,000,000 | 732,000,000 | 726,000,000 | 829,000,000 | 887,000,000 | 1,212,000,000 | 1,444,000,000 | 1,453,000,000 | 1,560,000,000 | 1,894,000,000 | 2,011,000,000 | 1,953,000,000 | 1,802,000,000 | 1,747,000,000 | 1,728,000,000 | 1,860,000,000 | 1,937,000,000 | 1,894,000,000 | 2,062,000,000 | 2,186,000,000 | 2,214,000,000 | 3,140,000,000 | 2,874,000,000 | 2,803,000,000 | 2,815,000,000 | 3,204,000,000 | 3,533,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612,000,000 | 589,000,000 | 1,851,000,000 | 1,497,000,000 | 1,337,000,000 | 1,384,000,000 | 4,567,000,000 | 4,527,000,000 | 4,550,000,000 | 5,597,000,000 | 5,645,000,000 | 5,977,000,000 | 6,036,000,000 | 5,826,000,000 | 5,671,000,000 | 5,814,000,000 | 6,022,000,000 | 7,446,000,000 | 7,556,000,000 | 7,683,000,000 | 7,621,000,000 | 7,495,000,000 | 7,611,000,000 | 7,691,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494,000,000 | 459,000,000 | 434,000,000 | 1,990,000,000 | 1,851,000,000 | 1,810,000,000 | 2,593,000,000 | 2,459,000,000 | 2,539,000,000 | 2,360,000,000 | 2,025,000,000 | 1,768,000,000 | 1,750,000,000 | 1,613,000,000 | 2,369,000,000 | 2,030,000,000 | 1,827,000,000 | 1,816,000,000 | 1,544,000,000 | 1,320,000,000 | 1,089,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612,000,000 | 589,000,000 | 1,851,000,000 | 1,991,000,000 | 1,796,000,000 | 1,818,000,000 | 6,557,000,000 | 6,378,000,000 | 6,360,000,000 | 8,190,000,000 | 8,104,000,000 | 8,516,000,000 | 8,396,000,000 | 7,851,000,000 | 7,439,000,000 | 7,564,000,000 | 7,635,000,000 | 9,815,000,000 | 9,586,000,000 | 9,510,000,000 | 9,437,000,000 | 9,039,000,000 | 8,931,000,000 | 8,780,000,000 | |
| Long-Term Investments | 4,979,900,000 | 5,383,200,000 | 5,155,100,000 | 6,096,000,000 | 8,381,400,000 | 11,647,000,000 | 10,346,000,000 | 14,100,000,000 | 15,937,000,000 | 16,046,000,000 | 18,996,000,000 | 19,013,000,000 | 26,122,000,000 | 32,245,000,000 | 43,236,000,000 | 42,200,000,000 | 11,472,000,000 | 14,560,000,000 | 22,966,000,000 | 41,496,000,000 | 35,366,000,000 | 28,918,000,000 | 25,546,000,000 | 28,483,000,000 | 37,251,000,000 | 44,651,000,000 | 54,984,000,000 | 64,106,000,000 | 69,628,000,000 | 75,774,000,000 | 75,743,000,000 | 89,052,000,000 | 79,232,000,000 | 102,821,000,000 | 95,382,000,000 | 137,314,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,973,000,000 | 1,786,000,000 | 395,000,000 | 353,000,000 | 263,000,000 | 214,000,000 | 182,000,000 | 210,000,000 | 113,000,000 | 113,000,000 | 216,000,000 | 233,000,000 | 254,000,000 | 1,127,000,000 | 1,034,000,000 | 701,000,000 | |
| Other Non-Current Assets | 139,000,000 | 169,400,000 | 235,900,000 | 256,600,000 | 380,000,000 | 639,000,000 | 924,500,000 | 1,303,000,000 | 2,111,000,000 | 1,962,000,000 | 1,905,000,000 | 3,013,000,000 | 1,765,000,000 | 3,547,000,000 | 5,150,000,000 | 5,459,000,000 | 985,000,000 | 1,904,000,000 | 2,057,000,000 | 4,637,000,000 | 2,057,000,000 | 4,449,000,000 | 7,346,000,000 | 10,443,000,000 | 16,634,000,000 | 21,033,000,000 | 4,849,000,000 | 5,680,000,000 | 23,462,000,000 | 25,019,000,000 | 23,681,000,000 | 24,772,000,000 | 34,248,000,000 | 34,430,000,000 | 46,126,000,000 | 62,885,000,000 | |
| Total Non-Current Assets | 5,294,600,000 | 5,765,300,000 | 5,710,500,000 | 6,765,400,000 | 9,206,500,000 | 12,761,000,000 | 11,738,100,000 | 15,871,000,000 | 18,548,000,000 | 18,708,000,000 | 21,633,000,000 | 22,752,000,000 | 29,328,000,000 | 37,268,000,000 | 51,449,000,000 | 51,094,000,000 | 15,706,000,000 | 19,842,000,000 | 33,474,000,000 | 54,522,000,000 | 49,709,000,000 | 45,145,000,000 | 43,138,000,000 | 49,523,000,000 | 64,404,000,000 | 75,686,000,000 | 69,348,000,000 | 79,622,000,000 | 103,024,000,000 | 112,935,000,000 | 112,366,000,000 | 126,441,000,000 | 125,974,000,000 | 150,232,000,000 | 154,677,000,000 | 213,213,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 9,983,000,000 | 11,650,900,000 | 15,046,300,000 | 16,489,800,000 | 18,720,100,000 | 21,730,000,000 | 25,785,200,000 | 31,524,000,000 | 37,975,000,000 | 47,082,000,000 | 60,896,000,000 | 69,298,000,000 | 69,850,000,000 | 85,794,000,000 | 87,534,000,000 | 94,040,000,000 | 97,968,000,000 | 107,353,000,000 | 142,543,000,000 | 173,631,000,000 | 157,946,000,000 | 160,505,000,000 | 216,827,000,000 | 222,582,000,000 | 243,291,000,000 | 274,119,000,000 | 245,155,000,000 | 242,698,000,000 | 238,425,000,000 | 244,596,000,000 | 245,610,000,000 | 314,706,000,000 | 314,624,000,000 | 301,450,000,000 | 297,258,000,000 | 353,240,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 2,731,600,000 | 2,804,000,000 | 4,896,400,000 | 3,510,100,000 | 3,711,300,000 | 5,560,000,000 | 6,031,500,000 | 8,153,000,000 | 8,207,000,000 | 13,908,000,000 | 20,557,000,000 | 22,938,000,000 | 23,333,000,000 | 29,298,000,000 | 25,262,000,000 | 23,659,000,000 | 23,318,000,000 | 24,129,000,000 | 20,628,000,000 | 29,833,000,000 | 35,274,000,000 | 22,549,000,000 | 13,994,000,000 | 12,907,000,000 | 11,752,000,000 | 13,327,000,000 | 6,253,000,000 | 5,985,000,000 | 3,986,000,000 | 4,174,000,000 | 1,941,000,000 | 7,400,000,000 | 4,249,000,000 | 5,433,000,000 | 6,504,000,000 | 13,521,000,000 | |
| Tax Payables | 223,800,000 | 227,000,000 | 270,600,000 | 309,900,000 | 373,200,000 | 406,100,000 | 0 | 657,000,000 | 831,000,000 | 943,000,000 | 1,133,000,000 | 1,431,000,000 | 1,582,000,000 | 1,967,000,000 | 2,424,000,000 | 2,603,000,000 | 2,632,000,000 | 3,143,000,000 | 4,392,000,000 | 408,000,000 | 9,281,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,327,000,000 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 5,954,200,000 | 7,430,700,000 | 8,460,700,000 | 10,750,200,000 | 12,644,700,000 | 13,496,900,000 | 16,647,300,000 | 18,862,000,000 | 24,047,000,000 | 26,596,000,000 | 33,012,000,000 | 36,506,000,000 | 36,977,000,000 | 43,501,000,000 | 45,092,000,000 | 52,526,000,000 | 57,014,000,000 | 62,503,000,000 | 91,397,000,000 | 126,197,000,000 | 90,062,000,000 | 111,619,000,000 | 175,304,000,000 | 181,377,000,000 | 201,462,000,000 | 229,422,000,000 | 206,270,000,000 | 204,064,000,000 | 200,502,000,000 | 204,592,000,000 | 206,729,000,000 | 267,301,000,000 | 272,083,000,000 | 254,662,000,000 | 220,970,000,000 | 261,920,000,000 | |
| Total Current Liabilities | 8,909,600,000 | 10,461,700,000 | 13,627,700,000 | 14,570,200,000 | 16,729,200,000 | 19,463,000,000 | 22,678,800,000 | 27,672,000,000 | 33,085,000,000 | 41,447,000,000 | 54,702,000,000 | 60,875,000,000 | 61,892,000,000 | 74,766,000,000 | 72,778,000,000 | 78,788,000,000 | 82,964,000,000 | 89,775,000,000 | 116,417,000,000 | 156,438,000,000 | 134,617,000,000 | 134,168,000,000 | 189,298,000,000 | 194,284,000,000 | 213,214,000,000 | 242,749,000,000 | 212,523,000,000 | 210,049,000,000 | 204,488,000,000 | 208,766,000,000 | 208,670,000,000 | 274,701,000,000 | 276,332,000,000 | 263,422,000,000 | 227,474,000,000 | 275,441,000,000 | |
| Long-Term Debt | 114,600,000 | 112,400,000 | 147,000,000 | 482,200,000 | 278,900,000 | 128,000,000 | 301,800,000 | 562,000,000 | 818,000,000 | 922,000,000 | 921,000,000 | 1,219,000,000 | 1,217,000,000 | 1,270,000,000 | 2,222,000,000 | 2,458,000,000 | 2,659,000,000 | 2,616,000,000 | 3,636,000,000 | 4,418,000,000 | 8,838,000,000 | 8,550,000,000 | 8,131,000,000 | 7,429,000,000 | 9,699,000,000 | 10,042,000,000 | 11,497,000,000 | 11,430,000,000 | 11,620,000,000 | 11,093,000,000 | 12,509,000,000 | 13,805,000,000 | 10,929,000,000 | 12,837,000,000 | 17,862,000,000 | 23,272,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 361,600,000 | 381,700,000 | 455,000,000 | 484,300,000 | 607,000,000 | 908,000,000 | 1,217,100,000 | 1,515,000,000 | 2,077,000,000 | 2,402,000,000 | 2,621,000,000 | 3,942,000,000 | 2,896,000,000 | 4,971,000,000 | 6,787,000,000 | 6,635,000,000 | 5,978,000,000 | 7,710,000,000 | 11,191,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,123,000,000 | 29,201,000,000 | |
| Total Non-Current Liabilities | 476,200,000 | 494,100,000 | 602,000,000 | 966,500,000 | 885,900,000 | 1,036,000,000 | 1,518,900,000 | 2,077,000,000 | 2,895,000,000 | 3,324,000,000 | 3,542,000,000 | 5,161,000,000 | 4,113,000,000 | 6,241,000,000 | 9,009,000,000 | 9,093,000,000 | 8,637,000,000 | 10,326,000,000 | 14,827,000,000 | 4,419,000,000 | 8,838,000,000 | 8,550,000,000 | 8,131,000,000 | 7,429,000,000 | 9,699,000,000 | 10,042,000,000 | 11,497,000,000 | 11,430,000,000 | 11,620,000,000 | 11,093,000,000 | 12,509,000,000 | 13,805,000,000 | 10,929,000,000 | 12,837,000,000 | 45,985,000,000 | 52,473,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515,000,000 | 501,000,000 | 486,000,000 | 746,000,000 | 751,000,000 | 716,000,000 | 694,000,000 | 706,000,000 | 788,000,000 | 769,000,000 | 334,000,000 | 293,000,000 | 250,000,000 | 190,000,000 | 136,000,000 | 103,000,000 | 164,000,000 | 176,000,000 | 187,000,000 | 116,000,000 | |
| Total Liabilities | 9,385,800,000 | 10,955,800,000 | 14,229,700,000 | 15,536,700,000 | 17,615,100,000 | 20,499,000,000 | 24,197,700,000 | 29,749,000,000 | 35,980,000,000 | 44,771,000,000 | 58,244,000,000 | 66,036,000,000 | 66,005,000,000 | 81,007,000,000 | 81,787,000,000 | 87,881,000,000 | 91,601,000,000 | 100,101,000,000 | 131,244,000,000 | 160,857,000,000 | 143,455,000,000 | 142,718,000,000 | 197,429,000,000 | 201,713,000,000 | 222,913,000,000 | 252,791,000,000 | 224,020,000,000 | 221,479,000,000 | 216,108,000,000 | 219,859,000,000 | 221,179,000,000 | 288,506,000,000 | 287,261,000,000 | 276,259,000,000 | 273,459,000,000 | 327,914,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,883,000,000 | 0 | 0 | 500,000,000 | 489,000,000 | 491,000,000 | 1,961,000,000 | 2,703,000,000 | 3,196,000,000 | 3,196,000,000 | 3,690,000,000 | 2,962,000,000 | 2,471,000,000 | 1,976,000,000 | 1,976,000,000 | 1,976,000,000 | 2,816,000,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167,000,000 | 167,000,000 | 167,000,000 | 330,000,000 | 330,000,000 | 337,000,000 | 337,000,000 | 337,000,000 | 337,000,000 | 398,000,000 | 432,000,000 | 495,000,000 | 502,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | 504,000,000 | |
| Retained Earnings | 542,100,000 | 634,900,000 | 745,500,000 | 870,100,000 | 1,009,800,000 | 1,177,000,000 | 1,465,000,000 | 1,694,000,000 | 1,920,000,000 | 2,272,000,000 | 2,795,000,000 | 3,278,000,000 | 3,612,000,000 | 4,472,000,000 | 5,007,000,000 | 5,590,000,000 | 6,189,000,000 | 7,030,000,000 | 7,745,000,000 | 9,135,000,000 | 7,071,000,000 | 8,634,000,000 | 10,176,000,000 | 11,751,000,000 | 13,395,000,000 | 14,737,000,000 | 16,049,000,000 | 17,459,000,000 | 18,856,000,000 | 20,553,000,000 | 21,918,000,000 | 23,442,000,000 | 25,238,000,000 | 27,028,000,000 | 27,957,000,000 | 29,582,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 12,700,000 | 12,000,000 | 11,000,000 | 22,000,000 | -57,000,000 | -1,000,000 | 70,000,000 | 106,000,000 | 192,000,000 | 92,000,000 | -231,000,000 | -224,000,000 | -575,000,000 | -5,650,000,000 | -2,238,000,000 | -689,000,000 | -659,000,000 | 360,000,000 | -95,000,000 | -507,000,000 | -1,442,000,000 | -2,040,000,000 | -1,009,000,000 | -1,356,000,000 | -876,000,000 | 187,000,000 | -1,133,000,000 | -3,711,000,000 | -2,354,000,000 | -2,100,000,000 | |
| Other Total Stockholders' Equity | 55,100,000 | 60,200,000 | 71,100,000 | 83,000,000 | 95,200,000 | 54,000,000 | 109,800,000 | 69,000,000 | 64,000,000 | -150,000,000 | -253,000,000 | -182,000,000 | -167,000,000 | -121,000,000 | 211,000,000 | 140,000,000 | 72,000,000 | 109,000,000 | 3,731,000,000 | 6,974,000,000 | 9,163,000,000 | 9,340,000,000 | 8,877,000,000 | 7,765,000,000 | 6,083,000,000 | 4,633,000,000 | 3,289,000,000 | 2,100,000,000 | 770,000,000 | 1,346,000,000 | -77,000,000 | -404,000,000 | 778,000,000 | -606,000,000 | -4,284,000,000 | -5,476,000,000 | |
| Total Stockholders' Equity | 597,200,000 | 695,100,000 | 816,600,000 | 953,100,000 | 1,105,000,000 | 1,231,000,000 | 1,587,500,000 | 1,775,000,000 | 1,995,000,000 | 2,311,000,000 | 2,652,000,000 | 3,262,000,000 | 3,845,000,000 | 4,787,000,000 | 5,747,000,000 | 6,159,000,000 | 6,367,000,000 | 7,252,000,000 | 11,299,000,000 | 12,774,000,000 | 14,491,000,000 | 17,787,000,000 | 19,398,000,000 | 20,869,000,000 | 20,378,000,000 | 21,328,000,000 | 21,103,000,000 | 21,219,000,000 | 22,317,000,000 | 24,737,000,000 | 24,431,000,000 | 26,200,000,000 | 27,363,000,000 | 25,191,000,000 | 23,799,000,000 | 25,326,000,000 | |
| Total Equity | 597,200,000 | 695,100,000 | 816,600,000 | 953,100,000 | 1,105,000,000 | 1,231,000,000 | 1,587,500,000 | 1,775,000,000 | 1,995,000,000 | 2,311,000,000 | 2,652,000,000 | 3,262,000,000 | 3,845,000,000 | 4,787,000,000 | 5,747,000,000 | 6,159,000,000 | 6,367,000,000 | 7,252,000,000 | 11,299,000,000 | 12,774,000,000 | 14,491,000,000 | 17,787,000,000 | 19,398,000,000 | 20,869,000,000 | 20,378,000,000 | 21,328,000,000 | 21,135,000,000 | 21,219,000,000 | 22,317,000,000 | 24,737,000,000 | 24,431,000,000 | 26,200,000,000 | 27,363,000,000 | 25,191,000,000 | 23,799,000,000 | 25,326,000,000 | |
| Total Liabilities & Stockholders' Equity | 9,983,000,000 | 11,650,900,000 | 15,046,300,000 | 16,489,800,000 | 18,720,100,000 | 21,730,000,000 | 25,785,200,000 | 31,524,000,000 | 37,975,000,000 | 47,082,000,000 | 60,896,000,000 | 69,298,000,000 | 69,850,000,000 | 85,794,000,000 | 87,534,000,000 | 94,040,000,000 | 97,968,000,000 | 107,353,000,000 | 142,543,000,000 | 173,631,000,000 | 157,946,000,000 | 160,505,000,000 | 216,827,000,000 | 222,582,000,000 | 243,291,000,000 | 274,119,000,000 | 245,155,000,000 | 242,698,000,000 | 238,425,000,000 | 244,596,000,000 | 245,610,000,000 | 314,706,000,000 | 314,624,000,000 | 301,450,000,000 | 297,258,000,000 | 353,240,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 9,983,000,000 | 11,650,900,000 | 15,046,300,000 | 16,489,800,000 | 18,720,100,000 | 21,730,000,000 | 25,785,200,000 | 31,524,000,000 | 37,975,000,000 | 47,082,000,000 | 60,896,000,000 | 69,298,000,000 | 69,850,000,000 | 85,794,000,000 | 87,534,000,000 | 94,040,000,000 | 97,968,000,000 | 107,353,000,000 | 142,543,000,000 | 173,631,000,000 | 157,946,000,000 | 160,505,000,000 | 216,827,000,000 | 222,582,000,000 | 243,291,000,000 | 274,119,000,000 | 245,155,000,000 | 242,698,000,000 | 238,425,000,000 | 244,596,000,000 | 245,610,000,000 | 314,706,000,000 | 314,624,000,000 | 301,450,000,000 | 297,258,000,000 | 353,240,000,000 | |
| Total Investments | 6,365,400,000 | 6,717,000,000 | 9,436,900,000 | 9,516,300,000 | 10,996,300,000 | 14,415,000,000 | 16,603,900,000 | 20,123,000,000 | 22,307,000,000 | 30,360,000,000 | 37,710,000,000 | 41,801,000,000 | 43,796,000,000 | 50,444,000,000 | 53,192,000,000 | 61,273,000,000 | 75,894,000,000 | 90,468,000,000 | 117,554,000,000 | 98,109,000,000 | 110,600,000,000 | 114,206,000,000 | 133,130,000,000 | 143,818,000,000 | 143,498,000,000 | 142,878,000,000 | 129,307,000,000 | 129,084,000,000 | 131,083,000,000 | 126,461,000,000 | 131,959,000,000 | 152,021,000,000 | 152,631,000,000 | 143,400,000,000 | 139,908,000,000 | 155,762,000,000 | |
| Total Debt | 2,846,200,000 | 2,916,400,000 | 5,043,400,000 | 3,992,300,000 | 3,990,200,000 | 5,688,000,000 | 6,333,300,000 | 8,715,000,000 | 9,025,000,000 | 14,830,000,000 | 21,478,000,000 | 24,157,000,000 | 24,550,000,000 | 30,568,000,000 | 27,484,000,000 | 26,117,000,000 | 25,977,000,000 | 26,745,000,000 | 24,264,000,000 | 34,251,000,000 | 44,112,000,000 | 31,099,000,000 | 22,125,000,000 | 20,336,000,000 | 21,451,000,000 | 23,369,000,000 | 17,750,000,000 | 17,415,000,000 | 15,606,000,000 | 15,267,000,000 | 14,450,000,000 | 21,205,000,000 | 15,178,000,000 | 18,270,000,000 | 24,366,000,000 | 36,793,000,000 | |
| Net Debt | -255,800,000 | -1,431,100,000 | 195,800,000 | -2,095,400,000 | -2,627,400,000 | -164,000,000 | -1,063,800,000 | -473,000,000 | -3,466,000,000 | 1,380,000,000 | 1,646,000,000 | 1,244,000,000 | 2,582,000,000 | 1,064,000,000 | 2,370,000,000 | 3,448,000,000 | 12,018,000,000 | 19,141,000,000 | 13,952,000,000 | -24,663,000,000 | 14,839,000,000 | 5,554,000,000 | -39,176,000,000 | -33,191,000,000 | -46,203,000,000 | -72,206,000,000 | -58,922,000,000 | -54,966,000,000 | -53,848,000,000 | -61,043,000,000 | -57,875,000,000 | -99,280,000,000 | -94,873,000,000 | -87,355,000,000 | -67,346,000,000 | -79,309,000,000 |