Santos Limited

STOSF

OTC

5.05

USD

+0.07(+1.41%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Santos Limited fundamentals

Overview Income Statement Balance Sheet Cash Flow

STOSF Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1987	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	745,102,242	843,910,017	1,108,201,261	1,185,902,437	1,814,747,016	2,142,304,961	2,169,845,236	1,950,143,346	2,014,893,865	2,357,206,694	2,676,627,796	3,414,852,061	3,247,297,634	3,302,789,822	2,363,408,667	2,594,000,000	3,107,000,000	3,660,000,000	4,033,000,000	3,387,000,000	4,636,314,261	7,790,000,000	5,889,000,000	5,404,000,000
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	407,389,258	232,303,800	726,509,233	400,580,506	336,677,161	351,423,838	604,585,909	532,200,545	646,778,235	784,042,898	713,358,610	1,132,396,941	1,209,375,334	1,563,445,962	1,060,839,934	1,417,000,000	1,532,000,000	1,646,000,000	1,715,000,000	1,628,000,000	3,043,878,890	2,153,000,000	3,667,000,000	1,708,000,000
Gross Profit	0	0	0	0	0	0	0	0	0	0	0	0	0	337,712,984	611,606,217	381,692,028	785,321,931	1,478,069,855	1,790,881,123	1,565,259,327	1,417,942,801	1,368,115,630	1,573,163,796	1,963,269,186	2,282,455,120	2,037,922,300	1,739,343,860	1,302,568,733	1,177,000,000	1,575,000,000	2,014,000,000	2,318,000,000	1,759,000,000	1,592,435,371	5,637,000,000	2,222,000,000	3,696,000,000
Gross Profit Margin	0	0	0	0	0	0	0	0	0	0	0	0	0	0.453	0.725	0.344	0.662	0.814	0.836	0.721	0.727	0.679	0.667	0.733	0.668	0.628	0.527	0.551	0.454	0.507	0.55	0.575	0.519	0.343	0.724	0.377	0.684
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	38,400,000	20,414,916	0	0	38,700,000	0	66,026,568	67,827,424	69,169,339	79,216,769	96,068,351	99,734,042	69,565,837	76,086,067	125,232,991	88,000,000	84,000,000	75,000,000	54,000,000	83,000,000	52,187,472	139,000,000	132,000,000	138,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	23,582,738	0	0	0	0	50,485,130	0	12,306,831	8,983,031	14,218,394	31,682,115	23,894,614	26,756,091	20,453,243	19,658,667	19,000,000	18,000,000	14,000,000	12,000,000	10,000,000	7,248,260	19,000,000	23,000,000	16,000,000
SG&A Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	23,582,738	20,414,916	0	0	38,700,000	50,485,130	66,026,568	80,134,256	78,152,370	93,435,164	127,750,467	123,628,656	96,321,929	96,539,311	19,658,667	19,000,000	18,000,000	89,000,000	66,000,000	93,000,000	79,187,204	158,000,000	155,000,000	154,000,000
Other Expenses	297,600,000	288,221,045	309,955,467	16,498,388	69,645,167	219,782,452	274,211,689	219,297,592	318,202,082	140,638,009	143,242,188	173,885,737	192,276,628	35,425,152	14,469,913	55,161,722	143,019,880	56,015,230	-48,828,587.205	70,761,541	1,237,605,761	219,185,957	317,882,677	579,476,120	-57,139,295.213	-16,053,654.882	85,085,494	238,088,303	170,000,000	-14,000,000	256,000,000	1,206,000,000	1,898,000,000	-60,885,384	2,189,000,000	0	1,924,000,000
Total Operating Expenses	297,600,000	288,221,045	309,955,467	16,498,388	69,645,167	219,782,452	274,211,689	219,297,592	318,202,082	140,638,009	143,242,188	173,885,737	192,276,628	234,244,995	325,741,302	826,823,798	482,896,913	764,955,700	853,277,589	930,071,463	669,533,599	897,404,802	1,539,649,008	1,186,546,342	1,251,870,013	1,224,537,119	2,071,504,540	1,601,089,235	1,059,000,000	1,112,000,000	931,000,000	1,272,000,000	1,991,000,000	79,187,204	2,347,000,000	241,000,000	2,078,000,000
Total Costs & Expenses	297,600,000	288,221,045	309,955,467	16,498,388	69,645,167	219,782,452	274,211,689	219,297,592	318,202,082	140,638,009	143,242,188	173,885,737	192,276,628	745,500,000	752,098,978	1,224,770,849	883,477,419	1,389,300,000	1,527,200,000	1,466,877,109	1,201,734,144	1,489,386,548	2,323,691,907	1,899,904,953	2,384,266,954	2,433,912,454	3,634,950,503	2,661,929,170	2,476,000,000	2,644,000,000	2,577,000,000	2,987,000,000	3,619,000,000	3,123,066,094	4,500,000,000	3,908,000,000	3,786,000,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	5,563,892	2,523,822	1,881,368	2,730,876	6,297,136	9,465,961	11,925,117	44,262,638	76,355,763	142,183,945	194,180,710	143,367,686	40,134,137	15,544,465	5,096,691	15,000,000	24,000,000	30,000,000	37,000,000	15,000,000	4,828,487	54,000,000	64,000,000	114,429,727
Interest Expense	85,200,000	129,948,005	103,112,675	65,233,258	41,153,962	30,207,387	36,380,560	39,899,358	53,975,734	35,257,077	41,039,588	53,447,948	47,289,356	32,821,863	39,764,218	26,038,139	26,216,410	38,002,489	106,886,487	133,894,515	107,195,301	88,033,704	135,074,748	101,178,370	61,294,880	55,295,922	94,903,051	216,245,340	296,000,000	294,000,000	258,000,000	295,000,000	232,000,000	233,698,822	272,000,000	291,000,000	246,000,000
Depreciation & Amortization	12,900,000	1,341,296	4,090,547	2,052,794	69,645,167	0	0	0	0	140,638,009	143,242,188	173,885,737	192,276,628	208,722,550	263,094,430	415,255,640	421,101,089	410,778,355	527,017,433	665,789,819	464,233,270	556,049,622	1,218,719,532	655,104,397	803,066,821	791,980,307	808,312,198	771,056,616	741,000,000	742,000,000	667,000,000	1,000,000,000	1,015,000,000	1,243,000,000	1,747,000,000	2,086,135,889	1,679,000,000
EBITDA	310,500,000	289,562,342	314,046,014	18,551,183	-0.506	219,782,452	274,211,689	219,297,592	318,202,082	519,684,117	454,789,374	651,711,708	915,040,688	1,112,500,000	565,953,079	772,339,368	869,276,864	1,774,400,000	1,795,600,000	1,383,664,343	2,342,773,232	1,288,166,653	2,159,164,770	2,066,491,563	1,814,951,795	1,622,311,012	611,142,927	725,914,492	-115,000,000	1,221,000,000	2,031,000,000	2,313,000,000	1,039,000,000	2,652,000,000	4,967,000,000	3,968,000,000	3,674,000,000
EBITDA Margin	0	0	0	0	0	0	0	0	0	0	0	0	0	1.493	0.671	0.697	0.733	0.978	0.838	0.638	1.201	0.639	0.916	0.772	0.531	0.5	0.185	0.307	-0.044	0.393	0.555	0.574	0.307	0.572	0.638	0.674	0.68
Operating Income	297,600,000	288,221,045	309,955,467	16,498,388	-69,645,167.506	219,782,452	274,211,689	219,297,592	318,202,082	379,046,107	311,547,186	477,825,970	722,764,060	1,137,100,000	91,811,038	-116,569,588.056	302,425,017	1,213,400,000	1,100,000,000	660,353,369	1,878,539,962	732,117,030	942,476,438	1,413,431,173	1,012,923,869	830,330,705	-1,168,289,290.682	-2,403,454,100.652	-1,189,000,000	-291,000,000	1,364,000,000	1,313,000,000	24,000,000	1,513,248,167	3,367,000,000	1,981,000,000	1,618,000,000
Operating Income Margin	0	0	0	0	0	0	0	0	0	0	0	0	0	1.526	0.109	-0.105	0.255	0.669	0.513	0.304	0.963	0.363	0.4	0.528	0.297	0.256	-0.354	-1.017	-0.458	-0.094	0.373	0.326	0.007	0.326	0.432	0.336	0.299
Total Other Income/Expenses (Net)	-72,300,000	-128,606,709	-99,022,128	-63,180,464.3	219,396,041	0	0	0	0	0	0	0	0	-86,600,000	184,855,946	440,842,250	119,534,347	44,400,000	-196,600,000	-118,988,119	1,022,935,459	-88,033,704	-137,105,948	533,485,953	-79,995,013	-34,337,843	-931,031,661.622	-2,321,178,937.558	-1,603,000,000	-1,048,000,000	-258,000,000	-295,000,000	-330,000,000	-318,000,000	-342,000,000	-162,000,000	131,000,000
Income Before Tax	225,300,000	159,614,337	210,933,339	-46,682,075.3	149,750,874	189,575,064	237,831,129	179,398,234	264,226,347	209,656,015	162,999,731	222,165,525	404,326,781	320,357,722	276,666,984	324,272,662	421,959,364	829,977,301	782,519,523	583,980,007	1,771,344,661	644,083,326	805,370,490	1,310,208,795	950,590,093	775,034,782	-1,263,192,342.305	-2,619,699,440.82	-1,485,000,000	-585,000,000	1,106,000,000	1,018,000,000	-306,000,000	1,139,523,188	2,948,000,000	1,819,000,000	1,749,000,000
Pre-Tax Income Margin	0	0	0	0	0	0	0	0	0	0	0	0	0	0.43	0.328	0.293	0.356	0.457	0.365	0.269	0.908	0.32	0.342	0.489	0.278	0.239	-0.382	-1.108	-0.572	-0.188	0.302	0.252	-0.09	0.246	0.378	0.309	0.324
Income Tax Expense	225,300,000	159,614,337	210,933,339	-46,682,075.3	149,750,874	189,575,064	237,831,129	179,398,234	264,226,347	209,656,015	162,999,731	222,165,525	404,326,781	320,357,722	276,666,984	324,272,662	421,959,364	271,948,451	253,293,365	140,120,128	617,509,265	254,219,778	299,601,884	542,683,986	412,441,821	314,830,009	-498,241,021.026	-655,288,909.599	-438,000,000	-225,000,000	476,000,000	344,000,000	51,000,000	528,236,596	836,000,000	403,000,000	485,000,000
Net Income	-12,900,000	-1,341,296.955	-4,090,547.747	-2,052,794.842	0	0	0	0	155,956,437	0	0	0	0	227,609,159	-13,909,063.886	-8,654,294.788	-29,103,336.35	558,028,849	611,800,000	386,338,725	1,127,263,827	380,880,516	507,799,805	769,568,816	539,187,167	460,204,773	-764,951,321.28	-1,964,410,531.221	-1,047,000,000	-360,000,000	630,000,000	674,000,000	-357,000,000	476,935,508	2,112,000,000	1,416,000,000	1,224,000,000
Net Income Margin	0	0	0	0	0	0	0	0	0	0	0	0	0	0.305	-0.016	-0.008	-0.025	0.307	0.286	0.178	0.578	0.189	0.215	0.288	0.158	0.142	-0.232	-0.831	-0.404	-0.116	0.172	0.167	-0.105	0.103	0.271	0.24	0.226
Earnings Per Share (EPS)	-0.049	-0.003	-0.01	-0.005	0	0.29	0.28	0.15	0.29	0	0	0	0	0.37	-0.024	-0.015	-0.05	0.9	0.81	0.6	1.91	0.47	0.61	0.87	0.57	0.48	-0.78	-1.71	-0.58	-0.17	0.3	0.47	-0.17	0.22	0.91	0.43	0.38
Diluted Earnings Per Share (EPS)	-0.049	-0.003	-0.01	-0.005	0	0.29	0.28	0.15	0.29	0	0	0	0	0.37	-0.024	-0.015	-0.05	0.9	0.78	0.6	1.83	0.47	0.61	0.86	0.56	0.47	-0.78	-1.71	-0.58	-0.17	0.3	0.46	-0.17	0.22	0.91	0.43	0.38
Weighted Average Shares Outstanding	262,899,629	399,767,490	399,885,865	426,382,926	495,559,000	504,137,931	523,076,923	536,893,204	529,459,459	589,142,857	605,600,000	606,340,553	608,300,000	612,400,000	580,861,252	583,432,623	584,924,130	621,070,518	596,176,555	590,505,305	590,706,516	779,217,946	839,004,298	888,063,443	954,590,328	967,288,518	978,033,472	1,151,977,771	1,797,896,876	2,078,858,067	2,083,028,582	2,083,007,099	2,083,074,901	2,133,214,333	3,350,618,460	3,261,616,703	3,239,980,317
Weighted Average Shares Outstanding (Diluted)	262,899,629	399,767,490	399,885,865	426,382,926	495,559,000	504,137,931	523,076,923	536,893,204	529,459,459	589,142,857	605,600,000	606,340,553	608,300,000	612,400,000	580,861,252	583,432,623	584,924,130	621,070,518	619,817,998	592,576,419	616,010,699	816,955,684	839,004,298	891,124,260	959,334,566	971,751,412	978,166,528	1,151,977,771	1,797,896,876	2,078,858,067	2,100,000,000	2,099,506,199	2,083,074,901	2,150,495,192	3,364,115,912	3,275,934,427	3,261,538,461