
Stellantis N.V.
STLA
9.33
USD+0.39
(+4.36%)Day's range
9.1
9.34
52 wk Range
8.39
25.05
STLA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,520,000,000 | 18,625,000,000 | 16,779,000,000 | 13,218,000,000 | 24,000,000 | 2,700,000,000 | 3,330,000,000 | 3,510,000,000 | 1,814,000,000 | 93,000,000 | 632,000,000 | 1,951,000,000 | 1,411,000,000 | 1,651,000,000 | 222,000,000 | -848,000,000 | 1,721,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,789,240 | 620,565,948 | 1,243,635,120 | 1,254,216,670 | 1,056,622,068 | 507,868,488 | -931,610,295 | 725,294,388 | |
Depreciation & Amortization | 7,226,000,000 | 7,549,000,000 | 6,797,000,000 | 5,871,000,000 | 5,143,000,000 | 5,445,000,000 | 5,507,000,000 | 5,890,000,000 | 5,956,000,000 | 5,414,000,000 | 4,897,000,000 | 4,574,000,000 | 4,134,000,000 | 3,358,000,000 | 2,186,000,000 | 2,673,000,000 | 2,901,000,000 | 2,738,000,000 | 2,969,000,000 | 2,590,000,000 | 2,168,000,000 | 2,269,000,000 | 2,614,000,000 | 2,880,000,000 | 3,052,000,000 | 2,355,282,300 | 2,307,468,492 | 2,624,724,648 | 2,506,022,930 | 2,068,867,257 | 1,923,425,502 | 1,777,005,188 | 2,007,335,148 | |
Deferred Income Tax | -2,921,000,000 | 701,000,000 | -711,000,000 | -654,000,000 | 894,000,000 | 864,000,000 | 457,000,000 | 1,057,000,000 | 389,000,000 | -279,000,000 | -179,000,000 | -1,578,000,000 | -72,000,000 | 0 | 0 | -179,000,000 | -490,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187,755,732 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 170,000,000 | 201,000,000 | 34,000,000 | 37,000,000 | 48,900,000 | 40,100,000 | 17,800,000 | 0 | 0 | 0 | -2,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -8,093,000,000 | -5,472,000,000 | -4,481,000,000 | 1,212,000,000 | 2,559,000,000 | 1,869,000,000 | -1,106,000,000 | -459,000,000 | 777,000,000 | -158,000,000 | 965,000,000 | 1,468,000,000 | 714,000,000 | 1,187,000,000 | 1,029,000,000 | 2,562,000,000 | -3,786,000,000 | 1,471,000,000 | 997,000,000 | 1,220,000,000 | -965,000,000 | -996,000,000 | 1,062,000,000 | 1,723,000,000 | 3,636,000,000 | 1,084,224,890 | 111,442,662 | 881,362,755 | 128,555,200 | -591,951,690 | 707,330,004 | 511,018,942 | 684,203,338 | |
Accounts Receivable Change | 786,000,000 | -2,249,000,000 | -1,986,000,000 | 246,000,000 | 366,000,000 | 100,000,000 | 19,000,000 | -206,000,000 | 177,000,000 | -191,000,000 | 394,000,000 | 66,000,000 | -9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259,000,000 | 125,000,000 | 423,000,000 | 583,000,000 | 572,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 632,000,000 | -4,388,000,000 | -5,606,000,000 | 2,201,000,000 | 983,000,000 | 1,017,000,000 | 1,399,000,000 | -1,666,000,000 | -471,000,000 | -958,000,000 | 1,271,000,000 | 369,000,000 | 339,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464,000,000 | -389,000,000 | 1,325,000,000 | -164,000,000 | -973,000,000 | -580,373,360 | 157,827,366 | -630,363,006 | 249,075,700 | -1,003,432,206 | -899,126,196 | 357,946,274 | 743,523,872 | |
Accounts Payable Change | -4,007,000,000 | 1,058,000,000 | 4,165,000,000 | -1,273,000,000 | 565,000,000 | 2,020,000,000 | -1,240,000,000 | 1,086,000,000 | 776,000,000 | 1,571,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -531,000,000 | 6,000,000 | -104,000,000 | 1,605,000,000 | 492,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -5,504,000,000 | 107,000,000 | -1,054,000,000 | 38,000,000 | 645,000,000 | -1,268,000,000 | -1,284,000,000 | 327,000,000 | 295,000,000 | -580,000,000 | 965,000,000 | 1,468,000,000 | 714,000,000 | 1,187,000,000 | 1,029,000,000 | 0 | -3,786,000,000 | 1,471,000,000 | 997,000,000 | 1,220,000,000 | -639,000,000 | -738,000,000 | -582,000,000 | -301,000,000 | 3,545,000,000 | 1,664,598,250 | -46,384,704 | 1,511,725,761 | -120,520,500 | 411,480,516 | 1,606,456,200 | 153,072,668 | -59,320,534 | |
Other Non-Cash Items | 2,276,000,000 | 1,082,000,000 | 1,392,967,663 | -1,229,773,048 | 521,465,674 | -457,503,084 | 1,703,979,838 | 387,000,000 | 1,658,000,000 | 4,681,000,000 | 1,854,000,000 | 1,174,000,000 | 257,000,000 | -1,001,000,000 | 2,673,000,000 | 393,000,000 | 38,000,000 | 1,700,000,000 | 652,000,000 | -94,000,000 | -1,561,000,000 | -3,220,000,000 | -2,623,000,000 | -2,168,000,000 | -1,916,000,000 | 2,018,387,490 | 1,677,523,284 | 1,045,089,864 | -38,566,560 | 498,440,481 | 412,785,852 | 84,064,498 | 573,780,480 | |
Net Cash Provided by Operating Activities | 4,008,000,000 | 22,485,000,000 | 19,959,000,000 | 18,646,000,000 | 9,183,000,000 | 10,462,000,000 | 9,948,000,000 | 10,385,000,000 | 10,594,000,000 | 9,751,000,000 | 8,169,000,000 | 7,589,000,000 | 6,444,000,000 | 5,195,000,000 | 6,110,000,000 | 4,601,000,000 | 384,000,000 | 5,909,000,000 | 4,618,000,000 | 3,716,000,000 | -358,000,000 | -1,947,000,000 | 1,053,000,000 | 2,435,000,000 | 4,772,000,000 | 5,811,683,920 | 4,529,244,654 | 5,794,812,387 | 3,850,228,240 | 3,031,978,116 | 3,551,409,846 | 1,440,478,333 | 3,990,613,354 | |
Investments in Property, Plant & Equipment | -11,060,000,000 | -10,193,000,000 | -9,014,000,000 | -10,113,000,000 | -8,600,000,000 | -8,385,000,000 | -5,392,000,000 | -8,666,000,000 | -8,815,000,000 | -8,819,000,000 | -8,121,000,000 | -7,440,000,000 | -7,534,000,000 | -5,528,000,000 | -2,864,000,000 | -3,386,000,000 | -5,263,000,000 | -3,985,000,000 | -3,789,000,000 | -3,052,000,000 | -2,349,000,000 | -2,499,000,000 | -3,289,000,000 | -3,911,000,000 | -3,757,000,000 | -2,714,040,490 | -2,414,733,120 | -2,388,997,611 | -2,812,145,000 | -2,781,003,078 | -2,286,549,840 | -3,479,266,462 | -2,723,514,794 | |
Net Acquisitions | -1,391,000,000 | -2,428,000,000 | -431,000,000 | 21,949,000,000 | -63,000,000 | -2,000,000 | -3,000,000 | -18,000,000 | -116,000,000 | -266,000,000 | -11,000,000 | -19,000,000 | 118,000,000 | 324,000,000 | -162,000,000 | 13,000,000 | -62,000,000 | -13,000,000 | -931,000,000 | 427,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971,850,124 | 0 | |
Purchases of Investments | 0 | 0 | -235,000,000 | -161,000,000 | 77,000,000 | -235,000,000 | -75,000,000 | 61,000,000 | 36,000,000 | -256,000,000 | 40,000,000 | -222,000,000 | -88,000,000 | -142,000,000 | -397,000,000 | 0 | -86,000,000 | -172,000,000 | 387,000,000 | -226,000,000 | -239,000,000 | -212,000,000 | -563,000,000 | -1,524,000,000 | -6,761,000,000 | -1,782,859,260 | -1,241,643,492 | 0 | -178,370,340 | -453,283,692 | -1,970,640,636 | -403,921,847 | -190,737,183 | |
Sales & Maturities of Investments | 0 | 1,457,000,000 | 235,000,000 | 161,000,000 | 278,000,000 | 235,000,000 | -585,000,000 | 179,000,000 | 354,000,000 | -397,000,000 | 81,000,000 | 5,000,000 | 21,000,000 | 125,000,000 | 11,000,000 | 0 | 176,000,000 | 476,000,000 | 1,427,000,000 | 73,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,203,918 | 0 | |
Other Investing Activities | -3,531,000,000 | -3,883,000,000 | -1,086,000,000 | -3,162,000,000 | 393,000,000 | 5,402,000,000 | -683,000,000 | -791,000,000 | -462,000,000 | 41,000,000 | -89,000,000 | -410,000,000 | 64,000,000 | 4,687,000,000 | -938,000,000 | 814,000,000 | -1,075,000,000 | -907,000,000 | 1,903,000,000 | 2,670,000,000 | 5,396,000,000 | 5,120,000,000 | 5,430,000,000 | 1,945,000,000 | -1,400,000,000 | -8,178,891,700 | -1,725,613,308 | -4,791,449,754 | -1,295,193,640 | 813,992,067 | -319,007,952 | 1,657,898,879 | -1,717,680,601 | |
Net Cash Used for Investing Activities | -15,982,000,000 | -15,047,000,000 | -10,531,000,000 | 8,674,000,000 | -7,915,000,000 | -2,985,000,000 | -6,738,000,000 | -9,296,000,000 | -9,039,000,000 | -9,300,000,000 | -8,140,000,000 | -8,086,000,000 | -7,537,000,000 | -858,000,000 | -3,953,000,000 | -2,559,000,000 | -6,310,000,000 | -4,601,000,000 | -1,390,000,000 | -535,000,000 | 3,045,000,000 | 2,897,000,000 | 2,096,000,000 | -3,017,000,000 | -11,397,000,000 | -12,675,791,450 | -5,381,989,920 | -7,180,447,365 | -4,285,708,980 | -2,420,294,703 | -4,576,198,428 | -1,512,085,512 | -4,631,932,578 | |
Debt Repayment | 7,201,000,000 | 114,000,000 | -6,880,000,000 | 3,260,000,000 | 1,507,000,000 | 56,000,000 | -2,705,000,000 | -4,284,000,000 | -4,989,000,000 | -5,788,000,000 | -1,695,000,000 | 2,498,000,000 | 1,475,000,000 | -1,551,000,000 | -1,001,000,000 | 6,080,000,000 | 2,290,000,000 | -1,675,000,000 | -1,013,000,000 | -2,127,000,000 | -2,735,000,000 | -3,055,000,000 | -2,703,000,000 | 1,364,000,000 | 4,495,000,000 | 7,442,000,000 | 777,000,000 | 1,913,088,996 | 726,497,574 | 69,879,936 | 382,287,648 | -1,115,512,587 | 1,297,655,359 | |
Common Stock Issued | 104,000,000 | 92,000,000 | 40,000,000 | 243,000,000 | 0 | 0 | 0 | 0 | 0 | 866,000,000 | 0 | 4,000,000 | 22,000,000 | 41,000,000 | 1,000,000 | 13,000,000 | 15,000,000 | 5,000,000 | 22,000,000 | 0 | 16,000,000 | 1,860,000,000 | 1,215,000,000 | 0 | 2,603,000,000 | 0 | 0 | 0 | 0 | 0 | 419,961,900 | 1,697,600,982 | 0 | |
Common Stock Repurchased | -3,000,000,000 | -2,434,000,000 | -923,000,000 | 0 | -163,000,000 | 0 | -48,000,000 | -137,000,000 | 0 | 0 | 0 | 6,054,000,000 | 0 | 0 | 0 | 0 | -238,000,000 | -395,000,000 | 0 | 0 | 0 | -18,000,000 | -77,000,000 | -266,000,000 | -30,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,089,906 | |
Dividends Paid | -4,651,000,000 | -4,208,000,000 | -3,353,000,000 | -4,204,000,000 | -73,000 | -3,056,000,000 | -1,000,000 | -1,000,000 | -18,000,000 | -283,000,000 | -15,000,000 | -1,000,000 | -58,000,000 | -181,000,000 | -239,000,000 | -27,000,000 | -546,000,000 | -310,000,000 | -23,000,000 | -29,000,000 | -19,000,000 | -15,000,000 | -228,000,000 | -380,000,000 | -352,000,000 | -349,814,080 | -351,295,920 | -267,090,642 | -271,572,860 | -141,241,701 | -21,609,690 | -122,243,044 | -553,384,377 | |
Other Financing Activities | 2,407,000,000 | -2,764,000,000 | -2,051,000,000 | -422,000,000 | 1,770,073,000 | 2,774,000,000 | -31,000,000 | -51,000,000 | -120,000,000 | 2,077,000,000 | 3,847,000,000 | 639,000,000 | 204,000,000 | 2,323,000,000 | 2,150,000,000 | 215,000,000 | 1,606,000,000 | 0 | -717,000,000 | -712,000,000 | 4,000,000 | 0 | 0 | 0 | 60,000,000 | 71,654,390 | 0 | 0 | -883,817 | 0 | 0 | -89,621 | -74,711 | |
Net Cash Used/Provided by Financing Activities | 2,061,000,000 | -9,200,000,000 | -13,167,000,000 | -1,366,000,000 | 9,087,000,000 | -5,827,000,000 | -2,785,000,000 | -4,473,000,000 | -5,127,000,000 | -3,128,000,000 | 2,137,000,000 | 3,188,000,000 | 1,643,000,000 | 632,000,000 | 911,000,000 | 6,281,000,000 | 3,127,000,000 | -2,375,000,000 | -1,731,000,000 | -2,868,000,000 | -2,734,000,000 | -1,228,000,000 | -1,793,000,000 | 718,000,000 | 6,716,000,000 | 7,096,654,390 | 424,539,414 | 1,645,998,354 | 453,960,550 | -71,361,765 | 780,639,858 | 459,755,730 | 651,106,365 | |
Effect of Forex Changes on Cash | 410,000,000 | -1,002,000,000 | 608,000,000 | 764,000,000 | -1,513,000,000 | 212,000,000 | 106,000,000 | -1,296,000,000 | 228,000,000 | 681,000,000 | 1,219,000,000 | -909,000,000 | -419,000,000 | 590,000,000 | 359,000,000 | 220,000,000 | -159,000,000 | -33,000,000 | -173,000,000 | 337,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -9,569,000,000 | -2,764,000,000 | -3,196,000,000 | 26,736,000,000 | 8,832,000,000 | 2,564,000,000 | -188,000,000 | -4,680,000,000 | -3,344,000,000 | -2,178,000,000 | 3,385,000,000 | 1,782,000,000 | 131,000,000 | 5,559,000,000 | 3,427,000,000 | 8,543,000,000 | -2,958,000,000 | -1,097,000,000 | 1,324,000,000 | 650,000,000 | -47,000,000 | -278,000,000 | 1,356,000,000 | 136,000,000 | 91,000,000 | 232,546,860 | -428,205,852 | 260,363,376 | 18,479,810 | 540,321,648 | -244,148,724 | 388,148,551 | 9,787,141 | |
Cash at End of Period | 34,100,000,000 | 43,669,000,000 | 46,433,000,000 | 49,629,000,000 | 23,846,000,000 | 15,014,000,000 | 12,450,000,000 | 12,638,000,000 | 17,318,000,000 | 20,662,000,000 | 22,840,000,000 | 19,439,000,000 | 17,657,000,000 | 17,526,000,000 | 15,653,000,000 | 12,226,000,000 | 3,683,000,000 | 6,639,000,000 | 7,741,000,000 | 6,417,000,000 | 3,164,000,000 | 3,211,000,000 | 3,489,000,000 | 2,133,000,000 | 1,997,000,000 | 1,907,083,010 | 1,670,872,536 | 2,093,725,179 | 1,884,940,620 | 1,736,157,651 | 1,220,662,074 | 1,523,557,000 | 6,631,497,782 | |
Cash at Beginning of Period | 43,669,000,000 | 46,433,000,000 | 49,629,000,000 | 22,893,000,000 | 15,014,000,000 | 12,450,000,000 | 12,638,000,000 | 17,318,000,000 | 20,662,000,000 | 22,840,000,000 | 19,455,000,000 | 17,657,000,000 | 17,526,000,000 | 11,967,000,000 | 12,226,000,000 | 3,683,000,000 | 6,641,000,000 | 7,736,000,000 | 6,417,000,000 | 5,767,000,000 | 3,211,000,000 | 3,489,000,000 | 2,133,000,000 | 1,997,000,000 | 1,906,000,000 | 1,674,536,150 | 2,099,078,388 | 1,833,361,803 | 1,866,460,810 | 1,195,836,003 | 1,464,810,798 | 1,135,408,449 | 6,621,710,641 | |
Operating Cash Flow | 4,008,000,000 | 22,485,000,000 | 19,959,000,000 | 18,646,000,000 | 9,183,000,000 | 10,462,000,000 | 9,948,000,000 | 10,385,000,000 | 10,594,000,000 | 9,751,000,000 | 8,169,000,000 | 7,589,000,000 | 6,444,000,000 | 5,195,000,000 | 6,110,000,000 | 4,601,000,000 | 384,000,000 | 5,909,000,000 | 4,618,000,000 | 3,716,000,000 | -358,000,000 | -1,947,000,000 | 1,053,000,000 | 2,435,000,000 | 4,772,000,000 | 5,811,683,920 | 4,529,244,654 | 5,794,812,387 | 3,850,228,240 | 3,031,978,116 | 3,551,409,846 | 1,440,478,333 | 3,990,613,354 | |
Capital Expenditure | -11,060,000,000 | -10,193,000,000 | -9,014,000,000 | -10,113,000,000 | -8,600,000,000 | -8,385,000,000 | -5,392,000,000 | -8,666,000,000 | -8,815,000,000 | -8,819,000,000 | -8,121,000,000 | -7,440,000,000 | -7,534,000,000 | -5,528,000,000 | -2,864,000,000 | -3,386,000,000 | -5,263,000,000 | -3,985,000,000 | -3,789,000,000 | -3,052,000,000 | -2,349,000,000 | -2,499,000,000 | -3,289,000,000 | -3,911,000,000 | -3,757,000,000 | -2,714,040,490 | -2,414,733,120 | -2,388,997,611 | -2,812,145,000 | -2,781,003,078 | -2,286,549,840 | -3,479,266,462 | -2,723,514,794 | |
Free Cash Flow | -7,052,000,000 | 12,292,000,000 | 10,945,000,000 | 8,533,000,000 | 583,000,000 | 2,077,000,000 | 4,556,000,000 | 1,719,000,000 | 1,779,000,000 | 932,000,000 | 48,000,000 | 149,000,000 | -1,090,000,000 | -333,000,000 | 3,246,000,000 | 1,215,000,000 | -4,879,000,000 | 1,924,000,000 | 829,000,000 | 664,000,000 | -2,707,000,000 | -4,446,000,000 | -2,236,000,000 | -1,476,000,000 | 1,015,000,000 | 3,097,643,430 | 2,114,511,534 | 3,405,814,776 | 1,038,083,240 | 250,975,038 | 1,264,860,006 | -2,038,788,129 | 1,267,098,560 |