banner
STJ.L image

St. James's Place plc

STJ.L

LSE

1250.5575

GBp
+81.06(+6.93%)

As of today

St. James's Place plc fundamentals

STJ.L Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996
Net Income1,049,100,000-10,100,000405,000,000286,700,000262,000,000146,600,000173,500,000145,900,000112,200,000202,200,000188,000,000190,500,000251,800,00021,300,000161,900,00028,500,000-31,400,000103,200,000179,900,000127,100,00056,800,00010,100,000-41,200,000-16,800,00082,700,00093,200,00086,300,00047,000,00042,200,000
Depreciation & Amortization49,000,00042,600,00031,000,00035,900,00031,500,00025,300,0009,700,0008,400,0007,600,0005,700,0005,100,0004,800,0006,100,0006,700,0007,500,0007,000,0007,100,0005,500,0005,600,0005,900,0005,800,0002,800,0003,500,0002,900,0002,900,0002,100,0001,700,000800,000100,000
Deferred Income Tax0-83,700,000-83,000,000-94,700,000-73,600,000-79,800,000296,200,000113,300,000438,600,000432,700,000-500,000-7,800,0000-25,600,0005,100,00012,200,000-31,900,000-340,000,000-102,100,000-11,900,000-26,300,00000000000
Stock-Based Compensation11,200,0005,100,00020,500,00022,900,00010,600,00029,200,00034,100,00032,700,00023,900,00015,700,00011,400,0007,800,0005,400,00010,500,0008,200,0008,600,00014,900,00012,500,0007,600,0003,000,0002,300,00000000000
Change in Working Capital-1,412,000,000-740,700,000-985,200,000831,000,000-340,100,000-302,300,000-330,300,000-146,000,000-464,400,000-451,800,000-13,600,000-3,400,000394,300,000-114,000,000-10,700,000-483,500,000-14,400,000287,200,00085,800,00079,100,000-127,700,0007,700,000-8,100,000-5,500,000-8,400,0004,100,0001,500,000-12,500,000-1,200,000
Accounts Receivable Change310,300,000-14,200,000-298,800,000-326,900,000-443,000,000-169,300,000-330,300,000-146,000,000-464,400,000-451,800,000-13,600,000-3,400,00000000000000000000
Inventory Change00000000000000000000000000000
Accounts Payable Change00000000000000000000000000000
Other Working Capital Change-1,722,300,000-726,500,000-686,400,0001,157,900,000102,900,000-133,000,000306,500,000-25,900,0001,575,600,000306,400,0001,214,400,000410,900,00000000000000000000
Other Non-Cash Items-353,000,000805,400,000-441,900,000347,800,000-14,500,000546,400,000-398,300,00041,400,0002,503,800,000453,000,0001,222,300,000601,300,00018,400,000393,600,000182,100,000-100,000300,100,000287,200,00085,800,000239,500,0001,200,000-3,300,000-2,000,0004,800,000-64,000,000-83,000,000-82,600,000-46,200,000-42,500,000
Net Cash Provided by Operating Activities-655,700,00018,600,000-1,053,100,0001,429,600,000-124,100,000365,400,000-215,100,00082,400,0002,185,000,000228,200,0001,415,900,000804,400,000676,000,000292,500,000354,100,000-427,300,000244,400,000355,600,000262,600,000442,700,000-87,900,00017,300,000-47,800,000-14,600,00013,200,00016,400,0006,900,000-10,900,000-1,400,000
Investments in Property, Plant & Equipment-3,600,000-22,100,000-20,100,000-22,600,000-26,800,000-26,200,000-8,600,000-8,600,000-19,600,000-4,000,000-4,000,000-3,800,000-6,900,000-8,900,000-3,500,000-2,700,000-5,900,000-6,500,000-3,000,000-1,900,000-3,100,000-1,700,000-3,000,000-5,400,000-3,800,000-3,900,000-3,000,000-500,000-100,000
Net Acquisitions-8,300,000-5,400,000-9,900,000-2,500,000-22,400,000-3,000,000-4,100,000-5,000,000-23,100,000-800,000-7,200,000-9,100,0000000003,900,000000000102,300,000-6,000,0005,700,000-2,900,000
Purchases of Investments0-8,800,000-236,500,0000000000000000000000-9,800,000-6,900,00000000
Sales & Maturities of Investments00262,500,0000000000000000003,900,0003,800,00064,400,00000000000
Other Investing Activities-5,100,0001,100,000236,500,000-15,100,000-18,800,000-8,900,000-100,000-300,000-2,100,0000-1,800,000500,00001,200,00001,100,000300,000100,000-3,700,000200,000300,000-2,100,00012,800,000700,000500,000300,000300,000-1,500,000-4,300,000
Net Cash Used for Investing Activities-17,000,000-35,200,000232,500,000-25,100,000-49,200,000-29,200,000-12,800,000-13,900,000-44,800,000-4,800,000-13,000,000-12,400,000-6,900,000-7,700,000-3,500,000-1,600,000-5,600,000-6,400,0001,100,0002,100,00061,600,000-3,800,000-12,800,000-11,600,000-3,300,00098,700,000-8,700,0003,700,000-7,300,000
Debt Repayment265,700,00074,100,000-271,300,00090,300,000-62,100,00047,100,00070,300,000-1,000,00099,100,00095,900,000-14,400,00028,000,00026,900,00027,900,00013,300,000-5,200,000-3,400,000-1,900,000-4,100,000-5,200,000-31,200,0008,600,00045,000,000-7,000,0000-6,400,0005,500,0007,000,0000
Common Stock Issued06,800,0008,800,00018,700,0003,300,0008,900,0002,800,0003,300,0005,700,0009,500,0005,900,00015,800,00019,300,0009,900,0006,200,0003,000,0004,500,00026,700,00030,300,00014,100,0003,700,000500,0001,400,0003,400,000500,000100,000100,00002,600,000
Common Stock Repurchased-42,600,000-500,000-300,0000-3,900,000-100,000-6,000,000-11,300,000-5,500,000-12,800,000-5,200,000-5,300,000-2,400,000-3,600,000-2,400,000-300,000-300,000-10,300,000-5,400,000-500,000-1,400,00000000000
Dividends Paid-76,600,000-289,600,000-303,600,000-329,900,000-107,100,000-256,000,000-242,700,000-190,000,000-155,200,000-130,800,000-95,500,000-65,300,000-45,300,000-31,600,000-20,600,000-19,400,000-20,800,000-47,700,000-15,100,000-12,700,000-3,800,000-11,800,000-11,800,000000000
Other Financing Activities-14,200,000-300,000-14,100,0008,000,000-10,000,0000000100,000016,200,000100,0000100,0000100,0001,000,0002,300,0000011,800,00011,800,000000-1,000,000-400,0000
Net Cash Used/Provided by Financing Activities132,300,000-209,500,000-580,500,000-231,600,000-179,800,000-200,100,000-175,600,000-199,000,000-55,900,000-38,100,000-109,200,000-26,400,000-1,400,0002,600,000-3,400,000-21,900,000-19,900,000-32,200,0008,000,000-4,300,000-32,700,0009,100,00046,400,000-3,600,000500,000-6,300,0004,600,0006,600,0002,600,000
Effect of Forex Changes on Cash0-2,400,0001,000,000-100,000-400,000-100,000500,000-2,000,0003,700,000400,00003,080,100,0000-100,000-16,300,000-91,600,000105,400,0005,300,000-2,500,0000000-9,700,000-36,200,000-37,600,000-3,300,000-600,000-6,000,000
Net Change in Cash-540,400,000-228,500,0007,600,000-9,200,000-37,900,00044,300,000-403,000,000-132,500,0002,088,000,000185,700,0001,293,700,000765,600,000667,700,000287,300,000330,900,000-542,400,000324,300,000322,300,000269,200,000440,500,000-59,000,00022,600,000-14,200,000-39,500,000-25,800,00071,200,000-500,000-1,200,000-12,100,000
Cash at End of Period5,663,900,0006,204,300,000253,300,000245,700,000254,900,000292,800,0006,877,600,0007,280,600,0007,413,100,0005,325,100,0005,139,400,0003,845,700,0002,997,000,0002,329,300,0002,042,000,0001,711,100,0002,253,500,0001,929,200,0001,606,900,0001,337,700,000897,200,0005,500,000-14,200,00047,400,00051,400,00047,300,00028,700,00014,100,0007,200,000
Cash at Beginning of Period6,204,300,0006,432,800,000245,700,000254,900,000292,800,000248,500,0007,280,600,0007,413,100,0005,325,100,0005,139,400,0003,845,700,0003,080,100,0002,329,300,0002,042,000,0001,711,100,0002,253,500,0001,929,200,0001,606,900,0001,337,700,000897,200,000956,200,000-17,100,000086,900,00077,200,000-23,900,00029,200,00015,300,00019,300,000
Operating Cash Flow-655,700,00018,600,000-1,053,100,0001,429,600,000-124,100,000365,400,000-215,100,00082,400,0002,185,000,000228,200,0001,415,900,000804,400,000676,000,000292,500,000354,100,000-427,300,000244,400,000355,600,000262,600,000442,700,000-87,900,00017,300,000-47,800,000-14,600,00013,200,00016,400,0006,900,000-10,900,000-1,400,000
Capital Expenditure-8,700,000-22,100,000-20,100,000-22,600,000-26,800,000-26,200,000-8,600,000-8,600,000-19,600,000-4,000,000-4,000,000-3,800,000-6,900,000-8,900,000-3,500,000-2,700,000-5,900,000-6,500,000-3,000,000-1,900,000-3,100,000-1,700,000-3,000,000-5,400,000-3,800,000-3,900,000-3,000,000-500,000-100,000
Free Cash Flow-664,400,000-3,500,000-1,073,200,0001,407,000,000-150,900,000339,200,000-223,700,00073,800,0002,165,400,000224,200,0001,411,900,000800,600,000669,100,000283,600,000350,600,000-430,000,000238,500,000349,100,000259,600,000440,800,000-91,000,00015,600,000-50,800,000-20,000,0009,400,00012,500,0003,900,000-11,400,000-1,500,000