Standard Chartered PLC
STAN.L
LSE
1355
GBp-5.50(-0.40%)
As of today
Standard Chartered PLC fundamentals
STAN.L Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 7,469,638,252 | 8,464,711,274 | 9,780,975,399 | 7,365,395,704 | 5,315,629,011 | 7,409,629,258 | 6,077,242,618 | 3,820,545,098 | 5,054,434,648 | 5,712,677,641 | 4,876,692,008 | 5,002,226,256 | 3,912,914,104 | 3,646,775,666 | 4,134,851,818 | 4,568,944,915 | 5,747,374,600 | 0 | 1,982,000,000 | 3,960,000,000 | 8,012,000,000 | 7,698,000,000 | 10,175,000,000 | 24,161,000,000 | 18,131,000,000 | 32,724,000,000 | 47,364,000,000 | 60,537,000,000 | 54,534,000,000 | 97,282,000,000 | 65,312,000,000 | 70,706,000,000 | 58,864,000,000 | 57,511,000,000 | 52,728,000,000 | 66,712,000,000 | 72,663,000,000 | 58,263,000,000 | 69,905,000,000 | 63,447,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,715,000,000 | 3,418,000,000 | 3,395,000,000 | 2,707,000,000 | 5,559,000,000 | 6,198,000,000 | 4,609,000,000 | 2,955,000,000 | 0 | 0 | 13,285,000,000 | 44,916,000,000 | 912,000,000 | 54,769,000,000 | 57,604,000,000 | 63,405,000,000 | 80,009,000,000 | 64,491,000,000 | 81,847,000,000 | 86,195,000,000 | |
Total Cash & Short-Term Investments | 7,469,638,252 | 8,464,711,274 | 9,780,975,399 | 7,365,395,704 | 5,315,629,011 | 7,409,629,258 | 6,077,242,618 | 3,820,545,098 | 5,054,434,648 | 5,712,677,641 | 4,876,692,008 | 5,002,226,256 | 3,912,914,104 | 3,646,775,666 | 4,134,851,818 | 4,568,944,915 | 5,747,374,600 | 0 | 1,982,000,000 | 3,960,000,000 | 10,727,000,000 | 11,116,000,000 | 13,570,000,000 | 26,868,000,000 | 23,690,000,000 | 38,922,000,000 | 51,973,000,000 | 63,492,000,000 | 54,534,000,000 | 97,282,000,000 | 78,597,000,000 | 115,622,000,000 | 59,776,000,000 | 112,280,000,000 | 110,332,000,000 | 130,117,000,000 | 152,672,000,000 | 122,754,000,000 | 151,752,000,000 | 149,642,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,043,000,000 | 4,191,000,000 | 4,460,000,000 | 4,738,000,000 | 4,907,000,000 | 5,444,000,000 | 5,417,000,000 | 5,964,000,000 | 6,911,000,000 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,272,000,000 | 3,268,000,000 | 3,857,000,000 | 3,466,000,000 | 3,241,000,000 | 2,127,000,000 | 2,521,000,000 | 2,552,000,000 | 2,510,000,000 | 2,647,000,000 | 2,174,000,000 | 2,238,000,000 | 2,307,000,000 | 2,505,000,000 | 2,700,000,000 | 2,122,000,000 | 2,176,000,000 | 3,149,000,000 | 3,033,000,000 | 3,207,000,000 | |
Total Current Assets | 7,469,638,252 | 8,464,711,274 | 9,780,975,399 | 7,365,395,704 | 5,315,629,011 | 7,409,629,258 | 6,077,242,618 | 3,820,545,098 | 5,054,434,648 | 5,712,677,641 | 4,876,692,008 | 5,002,226,256 | 3,912,914,104 | 3,646,775,666 | 4,134,851,818 | 4,568,944,915 | 5,747,374,600 | 0 | 1,982,000,000 | 3,960,000,000 | 12,999,000,000 | 14,384,000,000 | 17,427,000,000 | 30,334,000,000 | 26,931,000,000 | 41,049,000,000 | 58,537,000,000 | 70,235,000,000 | 61,504,000,000 | 104,667,000,000 | 85,678,000,000 | 123,304,000,000 | 67,500,000,000 | 120,749,000,000 | 119,943,000,000 | 132,239,000,000 | 154,848,000,000 | 125,903,000,000 | 154,785,000,000 | 152,849,000,000 | |
Property, Plant & Equipment (Net) | 871,594,658 | 917,181,632 | 1,175,126,000 | 1,011,784,633 | 474,807,445 | 709,077,581 | 704,502,077 | 538,425,371 | 497,012,011 | 500,289,229 | 488,287,285 | 556,564,030 | 512,464,458 | 728,691,177 | 969,004,788 | 978,312,821 | 991,127,400 | 0 | 13,947,000,000 | 555,000,000 | 1,644,000,000 | 2,168,000,000 | 2,892,000,000 | 3,586,000,000 | 4,103,000,000 | 4,507,000,000 | 5,078,000,000 | 6,620,000,000 | 6,903,000,000 | 7,984,000,000 | 7,209,000,000 | 7,252,000,000 | 7,211,000,000 | 6,490,000,000 | 6,220,000,000 | 6,515,000,000 | 5,616,000,000 | 5,522,000,000 | 2,274,000,000 | 2,425,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,937,000,000 | 5,678,000,000 | 5,785,000,000 | 5,745,000,000 | 6,016,000,000 | 6,257,000,000 | 6,347,000,000 | 6,378,000,000 | 5,207,000,000 | 4,224,000,000 | 3,616,000,000 | 3,456,000,000 | 3,252,000,000 | 3,116,000,000 | 3,079,000,000 | 2,617,000,000 | 2,595,000,000 | 2,471,000,000 | 2,429,000,000 | 2,387,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,316,000,000 | 1,986,000,000 | 2,353,000,000 | 384,000,000 | 569,000,000 | 589,000,000 | 616,000,000 | 604,000,000 | 741,000,000 | 714,000,000 | 767,000,000 | 863,000,000 | 966,000,000 | 1,026,000,000 | 1,263,000,000 | 1,761,000,000 | 1,940,000,000 | 2,211,000,000 | 2,446,000,000 | 2,876,000,000 | 3,398,000,000 | 3,785,000,000 | 3,404,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,962,984 | 592,079,720 | 2,331,521,089 | 2,268,968,600 | 1,316,000,000 | 1,986,000,000 | 2,353,000,000 | 4,321,000,000 | 6,247,000,000 | 6,374,000,000 | 6,361,000,000 | 6,620,000,000 | 6,998,000,000 | 7,061,000,000 | 7,145,000,000 | 6,070,000,000 | 5,190,000,000 | 4,642,000,000 | 4,719,000,000 | 5,013,000,000 | 5,056,000,000 | 5,290,000,000 | 5,063,000,000 | 5,471,000,000 | 5,869,000,000 | 6,214,000,000 | 5,791,000,000 | |
Long-Term Investments | 390,416,780 | 365,896,927 | 74,756,899 | 61,445,869 | 105,263,157 | 121,523,089 | 138,280,752 | 2,334,187,736 | 2,246,908,466 | 3,828,776,011 | 5,636,936,769 | 7,634,345,994 | 8,153,144,217 | 10,002,489,833 | 11,595,703,377 | 12,803,202,294 | 19,515,458,600 | 0 | 0 | 0 | 9,498,000,000 | 13,372,000,000 | 26,473,000,000 | 70,168,000,000 | 38,707,000,000 | 48,490,000,000 | 59,427,000,000 | 51,222,000,000 | 65,192,000,000 | 71,033,000,000 | 65,429,000,000 | 68,692,000,000 | 49,883,000,000 | 49,256,000,000 | 51,173,000,000 | 72,075,000,000 | 54,926,000,000 | 66,973,000,000 | 52,209,000,000 | 83,424,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318,000,000 | 498,000,000 | 512,000,000 | 593,000,000 | 660,000,000 | 1,096,000,000 | 946,000,000 | 835,000,000 | 676,000,000 | 529,000,000 | 518,000,000 | 1,059,000,000 | 1,294,000,000 | 1,177,000,000 | 1,047,000,000 | 1,105,000,000 | 919,000,000 | 859,000,000 | 834,000,000 | 702,000,000 | 414,000,000 | |
Other Non-Current Assets | 32,807,255,125 | 37,891,990,183 | 44,677,646,000 | 34,253,099,322 | 33,687,098,844 | 34,467,613,132 | 36,996,744,133 | 37,941,546,721 | 39,363,055,440 | 43,448,556,196 | 49,159,404,165 | 58,968,387,163 | 65,416,914,633 | 64,807,037,928 | 70,277,921,573 | 81,777,990,201 | 79,012,210,600 | 68,880,000,000 | 102,287,000,000 | 139,938,000,000 | 186,136,000,000 | 229,419,000,000 | 276,112,000,000 | 323,959,000,000 | 359,196,000,000 | 414,570,000,000 | 461,748,000,000 | 495,310,000,000 | 534,182,000,000 | 536,522,000,000 | 476,466,000,000 | 441,431,000,000 | 532,717,000,000 | 506,164,000,000 | 536,667,000,000 | 572,239,000,000 | 606,098,000,000 | 614,821,000,000 | 606,660,000,000 | 604,785,000,000 | |
Total Non-Current Assets | 34,069,266,563 | 39,175,068,744 | 45,927,528,900 | 35,326,329,825 | 34,267,169,448 | 35,298,213,803 | 37,839,526,963 | 40,814,159,828 | 42,106,975,918 | 47,777,621,437 | 55,284,628,221 | 67,159,297,188 | 74,082,523,308 | 75,792,181,923 | 83,434,709,460 | 97,891,026,406 | 101,787,765,200 | 70,196,000,000 | 118,220,000,000 | 143,164,000,000 | 202,097,000,000 | 251,718,000,000 | 312,444,000,000 | 404,734,000,000 | 409,722,000,000 | 475,511,000,000 | 534,149,000,000 | 560,973,000,000 | 612,876,000,000 | 621,247,000,000 | 554,805,000,000 | 523,388,000,000 | 596,001,000,000 | 568,013,000,000 | 600,455,000,000 | 656,811,000,000 | 672,970,000,000 | 694,019,000,000 | 668,059,000,000 | 696,839,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 41,538,904,816 | 47,639,780,018 | 55,708,504,299 | 42,691,725,529 | 39,582,798,459 | 42,707,843,061 | 43,916,769,581 | 44,634,704,927 | 47,161,410,567 | 53,490,299,079 | 60,161,320,229 | 72,161,523,444 | 77,995,437,413 | 79,438,957,589 | 87,569,561,278 | 102,459,971,322 | 107,535,139,800 | 70,196,000,000 | 120,202,000,000 | 147,124,000,000 | 215,096,000,000 | 266,102,000,000 | 329,871,000,000 | 435,068,000,000 | 436,653,000,000 | 516,560,000,000 | 592,686,000,000 | 631,208,000,000 | 674,380,000,000 | 725,914,000,000 | 640,483,000,000 | 646,692,000,000 | 663,501,000,000 | 688,762,000,000 | 720,398,000,000 | 789,050,000,000 | 827,818,000,000 | 819,922,000,000 | 822,844,000,000 | 849,688,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,000,000 | 283,000,000 | 68,000,000 | 818,000,000 | 512,000,000 | 802,000,000 | 981,000,000 | 1,005,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703,000,000 | 660,000,000 | 348,000,000 | 583,000,000 | 811,000,000 | 726,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 116,404,708 | 113,243,251 | 80,565,079 | 61,806,256 | -59,050,064.185 | -23,725,936.499 | 3,181,018 | 758,345,593 | 702,621,146 | 1,383,612,400 | 1,356,696,952 | 2,912,970,510 | 2,699,530,516 | 2,220,931,197 | 3,047,754,626 | 3,599,593,738 | 2,624,086,200 | 0 | 84,691,000,000 | 99,960,000,000 | 143,274,000,000 | 180,231,000,000 | 214,056,000,000 | 277,261,000,000 | 299,421,000,000 | 351,540,000,000 | 395,183,000,000 | 413,893,000,000 | 424,583,000,000 | 459,744,000,000 | 400,199,000,000 | 381,985,000,000 | 411,064,000,000 | 431,023,000,000 | 445,397,000,000 | 482,834,000,000 | 514,906,000,000 | 502,655,000,000 | 515,779,000,000 | 512,828,000,000 | |
Total Current Liabilities | 116,404,708 | 113,243,251 | 80,565,079 | 61,806,256 | -59,050,064.185 | -23,725,936.499 | 3,181,018 | 758,345,593 | 702,621,146 | 1,383,612,400 | 1,356,696,952 | 2,912,970,510 | 2,699,530,516 | 2,220,931,197 | 3,047,754,626 | 3,599,593,738 | 2,624,086,200 | 0 | 84,691,000,000 | 100,255,000,000 | 143,557,000,000 | 180,299,000,000 | 214,874,000,000 | 277,773,000,000 | 300,223,000,000 | 352,521,000,000 | 396,188,000,000 | 413,893,000,000 | 424,583,000,000 | 459,744,000,000 | 400,199,000,000 | 381,985,000,000 | 411,064,000,000 | 431,023,000,000 | 446,100,000,000 | 483,494,000,000 | 515,254,000,000 | 503,238,000,000 | 516,590,000,000 | 513,554,000,000 | |
Long-Term Debt | 2,149,309,207 | 2,339,079,270 | 2,651,153,204 | 2,420,174,426 | 2,336,168,164 | 2,372,593,649 | 2,273,305,639 | 2,112,750,822 | 2,090,113,011 | 2,123,102,418 | 2,133,939,056 | 2,099,530,773 | 1,909,343,384 | 1,908,872,105 | 3,072,020,188 | 4,082,028,916 | 5,348,595,000 | 0 | 12,029,000,000 | 17,773,000,000 | 37,763,000,000 | 39,498,000,000 | 47,893,000,000 | 44,055,000,000 | 49,989,000,000 | 50,630,000,000 | 72,333,000,000 | 78,758,000,000 | 89,446,000,000 | 99,636,000,000 | 95,556,000,000 | 77,337,000,000 | 75,995,000,000 | 74,824,000,000 | 85,948,000,000 | 86,457,000,000 | 92,007,000,000 | 91,672,000,000 | 93,025,000,000 | 96,247,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 37,411,291,832 | 43,070,873,126 | 51,422,629,419 | 38,052,652,443 | 35,699,454,428 | 38,390,879,981 | 39,778,451,405 | 40,186,249,677 | 42,389,503,579 | 47,538,420,649 | 53,574,077,507 | 63,086,960,989 | 69,106,658,731 | 70,535,314,133 | 75,892,972,693 | 87,850,997,729 | 91,952,172,000 | 70,196,000,000 | 15,339,000,000 | 19,027,000,000 | 21,443,000,000 | 28,910,000,000 | 45,652,000,000 | 90,545,000,000 | 58,521,000,000 | 74,544,000,000 | 82,790,000,000 | 92,502,000,000 | 113,510,000,000 | 119,796,000,000 | 96,216,000,000 | 138,712,000,000 | 124,635,000,000 | 132,563,000,000 | 137,689,000,000 | 168,370,000,000 | 167,921,000,000 | 174,996,000,000 | 162,876,000,000 | 188,603,000,000 | |
Total Non-Current Liabilities | 39,560,601,040 | 45,409,952,396 | 54,073,782,624 | 40,472,826,870 | 38,035,622,593 | 40,763,473,631 | 42,051,757,045 | 42,299,000,500 | 44,479,616,590 | 49,661,523,068 | 55,708,016,564 | 65,186,491,762 | 71,016,002,115 | 72,444,186,239 | 78,964,992,882 | 91,933,026,645 | 97,300,767,000 | 70,196,000,000 | 27,368,000,000 | 36,800,000,000 | 59,206,000,000 | 68,408,000,000 | 93,545,000,000 | 134,600,000,000 | 108,510,000,000 | 125,174,000,000 | 155,123,000,000 | 171,260,000,000 | 202,956,000,000 | 219,432,000,000 | 191,772,000,000 | 216,049,000,000 | 200,630,000,000 | 207,387,000,000 | 223,637,000,000 | 254,827,000,000 | 259,928,000,000 | 266,668,000,000 | 255,901,000,000 | 284,850,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 39,677,005,748 | 45,523,195,647 | 54,154,347,703 | 40,534,633,126 | 37,976,572,528 | 40,739,747,694 | 42,054,938,063 | 43,057,346,093 | 45,182,237,737 | 51,045,135,468 | 57,064,713,517 | 68,099,462,273 | 73,715,532,632 | 74,665,117,437 | 82,012,747,508 | 95,532,620,384 | 99,924,853,200 | 70,196,000,000 | 112,059,000,000 | 137,055,000,000 | 202,763,000,000 | 248,707,000,000 | 308,419,000,000 | 412,373,000,000 | 408,733,000,000 | 477,695,000,000 | 551,311,000,000 | 585,153,000,000 | 627,539,000,000 | 679,176,000,000 | 591,971,000,000 | 598,034,000,000 | 611,694,000,000 | 638,410,000,000 | 669,737,000,000 | 738,321,000,000 | 775,182,000,000 | 769,906,000,000 | 772,491,000,000 | 798,404,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,802,000,000 | 660,000,000 | 692,000,000 | 705,000,000 | 948,000,000 | 1,013,000,000 | 1,174,000,000 | 1,192,000,000 | 1,207,000,000 | 1,214,000,000 | 1,236,000,000 | 1,639,000,000 | 1,642,000,000 | 1,648,000,000 | 1,654,000,000 | 1,598,000,000 | 1,578,000,000 | 1,539,000,000 | 1,447,000,000 | 1,332,000,000 | 1,212,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,686,000,000 | 15,460,000,000 | 19,260,000,000 | 23,167,000,000 | 26,566,000,000 | 28,745,000,000 | 30,024,000,000 | 26,934,000,000 | 25,753,000,000 | 26,641,000,000 | 26,129,000,000 | 26,072,000,000 | 26,140,000,000 | 27,184,000,000 | 28,067,000,000 | 28,459,000,000 | 28,969,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 1,786,841,081 | 1,914,934,508 | 1,343,937,946 | 2,092,403,056 | 1,546,694,480 | 1,909,455,653 | 1,809,438,269 | 1,522,757,951 | 1,770,605,289 | 2,235,667,495 | 2,735,026,886 | 3,663,047,573 | 3,889,770,548 | 4,348,908,623 | 5,121,651,352 | 6,065,539,490 | 6,278,595,600 | 0 | 7,529,000,000 | 5,303,000,000 | 11,222,000,000 | 16,161,000,000 | 20,146,000,000 | 8,506,000,000 | 10,867,000,000 | 17,778,000,000 | 16,355,000,000 | 17,589,000,000 | 16,287,000,000 | 15,172,000,000 | 19,618,000,000 | 20,942,000,000 | 23,177,000,000 | 22,296,000,000 | 22,678,000,000 | 22,686,000,000 | 23,542,000,000 | 20,152,000,000 | 20,166,000,000 | 20,709,000,000 | |
Total Stockholders' Equity | 1,786,841,081 | 1,914,934,508 | 1,343,937,946 | 2,092,403,056 | 1,546,694,480 | 1,909,455,653 | 1,809,438,269 | 1,522,757,951 | 1,770,605,289 | 2,235,667,495 | 2,735,026,886 | 3,663,047,573 | 3,889,770,548 | 4,348,908,623 | 5,121,651,352 | 6,065,539,490 | 6,278,595,600 | 0 | 7,529,000,000 | 9,105,000,000 | 11,882,000,000 | 16,853,000,000 | 20,851,000,000 | 22,140,000,000 | 27,340,000,000 | 38,212,000,000 | 40,714,000,000 | 45,362,000,000 | 46,246,000,000 | 46,432,000,000 | 48,191,000,000 | 48,337,000,000 | 51,466,000,000 | 50,079,000,000 | 50,348,000,000 | 50,404,000,000 | 52,265,000,000 | 49,666,000,000 | 49,957,000,000 | 50,890,000,000 | |
Total Equity | 1,861,899,067 | 2,116,584,370 | 1,554,156,596 | 2,157,092,403 | 1,606,225,930 | 1,968,095,366 | 1,861,831,518 | 1,577,358,833 | 1,979,172,830 | 2,445,163,610 | 3,096,606,712 | 4,062,061,170 | 4,279,904,780 | 4,773,840,152 | 5,556,813,769 | 6,927,350,937 | 7,610,286,600 | 0 | 8,143,000,000 | 10,069,000,000 | 12,333,000,000 | 17,395,000,000 | 21,452,000,000 | 22,695,000,000 | 27,920,000,000 | 38,865,000,000 | 41,375,000,000 | 46,055,000,000 | 46,841,000,000 | 46,738,000,000 | 48,512,000,000 | 48,658,000,000 | 51,807,000,000 | 50,352,000,000 | 50,661,000,000 | 50,729,000,000 | 52,636,000,000 | 50,016,000,000 | 50,353,000,000 | 51,284,000,000 | |
Total Liabilities & Stockholders' Equity | 41,538,904,816 | 47,639,780,018 | 55,708,504,299 | 42,691,725,529 | 39,582,798,459 | 42,707,843,061 | 43,916,769,581 | 44,634,704,927 | 47,161,410,567 | 53,490,299,079 | 60,161,320,229 | 72,161,523,444 | 77,995,437,413 | 79,438,957,589 | 87,569,561,278 | 102,459,971,322 | 107,535,139,800 | 70,196,000,000 | 120,202,000,000 | 147,124,000,000 | 215,096,000,000 | 266,102,000,000 | 329,871,000,000 | 435,068,000,000 | 436,653,000,000 | 516,560,000,000 | 592,686,000,000 | 631,208,000,000 | 674,380,000,000 | 725,914,000,000 | 640,483,000,000 | 646,692,000,000 | 663,501,000,000 | 688,762,000,000 | 720,398,000,000 | 789,050,000,000 | 827,818,000,000 | 819,922,000,000 | 822,844,000,000 | 849,688,000,000 | |
Minority Interest | 75,057,986 | 201,649,862 | 210,218,649 | 64,689,346 | 59,531,450 | 58,639,712 | 52,393,248 | 54,600,882 | 208,567,540 | 209,496,114 | 361,579,825 | 399,013,597 | 390,134,232 | 424,931,529 | 435,162,417 | 861,811,447 | 1,331,691,000 | 0 | 614,000,000 | 964,000,000 | 451,000,000 | 542,000,000 | 601,000,000 | 555,000,000 | 580,000,000 | 653,000,000 | 661,000,000 | 693,000,000 | 595,000,000 | 306,000,000 | 321,000,000 | 321,000,000 | 341,000,000 | 273,000,000 | 313,000,000 | 325,000,000 | 371,000,000 | 350,000,000 | 396,000,000 | 394,000,000 | |
Total Liabilities & Total Equity | 41,538,904,816 | 47,639,780,018 | 55,708,504,299 | 42,691,725,529 | 39,582,798,459 | 42,707,843,061 | 43,916,769,581 | 44,634,704,927 | 47,161,410,567 | 53,490,299,079 | 60,161,320,229 | 72,161,523,444 | 77,995,437,413 | 79,438,957,589 | 87,569,561,278 | 102,459,971,322 | 107,535,139,800 | 70,196,000,000 | 120,202,000,000 | 147,124,000,000 | 215,096,000,000 | 266,102,000,000 | 329,871,000,000 | 435,068,000,000 | 436,653,000,000 | 516,560,000,000 | 592,686,000,000 | 631,208,000,000 | 674,380,000,000 | 725,914,000,000 | 640,483,000,000 | 646,692,000,000 | 663,501,000,000 | 688,762,000,000 | 720,398,000,000 | 789,050,000,000 | 827,818,000,000 | 819,922,000,000 | 822,844,000,000 | 849,688,000,000 | |
Total Investments | 390,416,780 | 365,896,927 | 74,756,899 | 61,445,869 | 105,263,157 | 121,523,089 | 138,280,752 | 2,334,187,736 | 2,246,908,466 | 3,828,776,011 | 5,636,936,769 | 7,634,345,994 | 8,153,144,217 | 10,002,489,833 | 11,595,703,377 | 12,803,202,294 | 19,515,458,600 | 0 | 0 | 0 | 12,213,000,000 | 16,790,000,000 | 29,868,000,000 | 72,875,000,000 | 44,266,000,000 | 54,688,000,000 | 64,036,000,000 | 54,177,000,000 | 65,192,000,000 | 71,033,000,000 | 78,714,000,000 | 113,608,000,000 | 50,795,000,000 | 104,025,000,000 | 108,777,000,000 | 135,480,000,000 | 134,935,000,000 | 131,464,000,000 | 134,056,000,000 | 169,619,000,000 | |
Total Debt | 2,149,309,207 | 2,339,079,270 | 2,651,153,204 | 2,420,174,426 | 2,336,168,164 | 2,372,593,649 | 2,273,305,639 | 2,112,750,822 | 2,090,113,011 | 2,123,102,418 | 2,133,939,056 | 2,099,530,773 | 1,909,343,384 | 1,908,872,105 | 3,072,020,188 | 4,082,028,916 | 5,348,595,000 | 0 | 12,029,000,000 | 17,773,000,000 | 37,763,000,000 | 39,498,000,000 | 47,893,000,000 | 44,055,000,000 | 49,989,000,000 | 50,630,000,000 | 72,333,000,000 | 78,758,000,000 | 89,446,000,000 | 99,636,000,000 | 95,556,000,000 | 77,337,000,000 | 75,995,000,000 | 74,824,000,000 | 85,948,000,000 | 86,457,000,000 | 92,007,000,000 | 91,672,000,000 | 93,025,000,000 | 96,247,000,000 | |
Net Debt | -5,320,329,044.992 | -6,125,632,003.785 | -7,129,822,194.743 | -4,945,221,277.209 | -2,979,460,847.24 | -5,037,035,608.194 | -3,803,936,978.406 | -1,707,794,276.007 | -2,964,321,637.773 | -3,589,575,223.176 | -2,742,752,951.357 | -2,902,695,482.413 | -2,003,570,720.095 | -1,737,903,560.461 | -1,062,831,629.352 | -486,915,999.522 | -398,779,600 | 0 | 10,047,000,000 | 13,813,000,000 | 29,751,000,000 | 31,800,000,000 | 37,718,000,000 | 19,894,000,000 | 31,858,000,000 | 17,906,000,000 | 24,969,000,000 | 18,221,000,000 | 34,912,000,000 | 2,354,000,000 | 30,244,000,000 | 6,631,000,000 | 17,131,000,000 | 17,313,000,000 | 33,220,000,000 | 19,745,000,000 | 19,344,000,000 | 33,409,000,000 | 23,120,000,000 | 32,800,000,000 |