Sociedad Química y Minera de Chile S.A.
SQM
NYSE
61.26
USD+0.59(+0.97%)
As of today
Sociedad Química y Minera de Chile S.A. fundamentals
SQM Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0 | 2,012,667,000 | 3,906,311,000 | 585,454,000 | 164,518,000 | 278,115,000 | 108,632,000 | 110,454,000 | 278,290,000 | 213,168,000 | 296,381,000 | 467,113,000 | 657,369,000 | 554,119,000 | 387,271,000 | 327,056,000 | 501,407,000 | 180,021,000 | 141,277,000 | 113,506,000 | 74,232,000 | 46,753,000 | 40,202,000 | 30,102,000 | 27,104,000 | 48,075,000 | 67,200,000 | 62,300,000 | 70,200,000 | 40,700,000 | 23,300,000 | |
| Depreciation & Amortization | 0 | 278,419,000 | 2,782,000 | 215,498,000 | 201,876,000 | 206,679,000 | 221,069,000 | 240,824,000 | 249,790,000 | 274,345,000 | 251,349,000 | 206,797,000 | 196,158,000 | 201,914,000 | 149,962,000 | 154,549,000 | 113,488,000 | 100,790,000 | 93,430,000 | 72,419,000 | 63,733,000 | 62,790,000 | 62,487,000 | 63,727,000 | 62,258,000 | 58,969,000 | 53,800,000 | 39,200,000 | 30,700,000 | 22,200,000 | 18,600,000 | |
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,082,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,900,000 | 1,500,000 | |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -497,554,000 | -361,559,000 | -41,230,000 | -298,480,000 | -400,657,000 | -106,695,000 | -113,075,000 | -129,979,000 | -54,124,000 | -33,139,000 | -13,362,000 | 13,369,000 | 25,906,000 | -111,123,000 | -72,100,000 | -28,900,000 | -41,300,000 | 21,900,000 | 11,400,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,993,000 | -172,794,000 | -39,880,000 | 23,320,000 | -184,713,000 | -25,830,000 | -240,000 | -15,838,000 | -9,447,000,000 | -18,124,000,000 | 3,076,000,000 | -447,000 | 13,385,000 | -41,463,000 | -21,100,000 | -24,000,000 | -14,800,000 | -30,500,000 | -56,100,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167,826,000 | -147,238,000 | 26,545,000 | -119,865,000 | -193,469,000 | -34,983,000 | -46,730,000 | -58,807,000 | -40,665,000 | -12,578,000 | -25,052,000 | 3,969,000 | -10,916,000 | -19,406,000 | -31,700,000 | -21,900,000 | -38,800,000 | 21,700,000 | -17,800,000 | |
| Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,025,000 | -41,527,000 | -27,895,000 | -16,786,000 | 46,009,000 | -4,000,000 | -23,359,000 | -6,520,000 | -6,829,000,000 | -16,236,000,000 | 11,882,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227,710,000 | 0 | -58,992,000 | -185,149,000 | -68,484,000 | -41,882,000 | -42,746,000 | -48,814,000 | 16,262,541,000 | 34,339,439,000 | -14,946,310,000 | 9,847,000 | 23,437,000 | -50,254,000 | -19,300,000 | 17,000,000 | 12,300,000 | 30,700,000 | 85,300,000 | |
| Other Non-Cash Items | 1,274,678,000 | -2,469,379,000 | 171,068,000 | 21,568,000 | -184,160,000 | -57,823,000 | 195,138,000 | 406,994,000 | 105,582,000 | -60,196,000 | 43,314,000 | -22,197,000 | 78,151,000 | 176,871,000 | 122,519,000 | 188,229,000 | 243,076,000 | 137,178,000 | 99,568,000 | 96,038,000 | 68,185,000 | 39,739,000 | 36,195,000 | 18,479,000 | 10,460,000 | 14,109,000 | -11,000,000 | 11,700,000 | 6,700,000 | 13,900,000 | 17,500,000 | |
| Net Cash Provided by Operating Activities | 1,274,678,000 | -178,293,000 | 4,080,161,000 | 822,520,000 | 182,234,000 | 426,971,000 | 524,839,000 | 758,272,000 | 633,662,000 | 427,317,000 | 591,044,000 | 651,713,000 | 650,206,000 | 571,345,000 | 618,522,000 | 371,354,000 | 457,314,000 | 311,294,000 | 221,200,000 | 151,984,000 | 152,026,000 | 116,143,000 | 125,522,000 | 125,677,000 | 125,728,000 | 10,030,000 | 37,900,000 | 84,300,000 | 66,300,000 | 102,600,000 | 72,300,000 | |
| Investments in Property, Plant & Equipment | -971,792,000 | -1,115,600,000 | -905,247,000 | -464,718,000 | -322,242,000 | -323,816,000 | -244,693,000 | -142,144,000 | -131,251,000 | -111,315,000 | -112,143,000 | -386,495,000 | -445,984,000 | -501,118,000 | -335,997,000 | -357,007,000 | -275,893,000 | -165,640,000 | -175,788,000 | -185,603,000 | -51,758,000 | -55,084,000 | -39,971,000 | -29,778,000 | -58,619,000 | -72,132,000 | -139,500,000 | -210,600,000 | -175,300,000 | -103,600,000 | -58,900,000 | |
| Net Acquisitions | -133,657,000 | 0 | -31,885,000 | 13,085,000 | 4,047,000 | -1,606,000 | 49,999,000 | -38,088,000 | -45,000,000 | -59,000 | 9,223,000 | -69,000 | 764,000 | 827,000 | -3,500,000 | 1,810,000 | 0 | 0 | -14,022,000 | 0 | 741,000 | 264,000 | 734,000 | 0 | 212,000 | 123,000 | 100,000 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | -356,846,000 | -65,248,000 | -11,341,000 | 28,531,000 | -23,851,000 | -192,665,000 | 0 | -38,088,000 | 0 | -58,999 | 0 | -69,000 | -115,092,000 | 0 | 0 | -37,854,000 | 0 | 0 | -64,574,000 | -12,028,000 | -37,092,000 | -11,360,000 | -12,096,000 | -13,974,000 | -215,999,000 | -630,569,000 | -921,000,000 | 0 | 0 | -22,600,000 | 0 | |
| Sales & Maturities of Investments | 346,000 | 22,779,000 | 44,623,000 | 18,741,000 | 23,851,000 | 1,403,000 | 0 | 0 | 0 | 0 | 0 | 528,000 | 2,050,000 | 0 | 0 | 20,121,000 | 1,688,000 | 1,478,000 | 5,790,000 | 0 | 69,547,000 | 542,000 | 13,810,000 | 14,750,000 | 216,176,000 | 615,756,000 | 956,600,000 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 247,957,000 | -323,424,000 | -5,551,000 | -602,582,000 | 151,104,000 | 31,213,000 | 7,690,000 | -29,747,000 | 338,637,000 | 41,627,999 | -208,444,000 | -101,280,000 | -4,623,000 | -15,937,000 | 102,688,000 | -30,000 | -4,602,000 | -10,004,000 | -10,952,000 | -1,915,000 | -831,000 | 5,494,000 | 1,422,000 | -13,112,000 | -11,633,000 | -9,099,000 | -42,900,000 | 24,800,000 | 11,000,000 | -54,500,000 | 10,300,000 | |
| Net Cash Used for Investing Activities | -1,213,992,000 | -1,481,493,000 | -909,401,000 | -1,006,943,000 | -167,091,000 | -485,471,000 | -187,004,000 | -248,067,000 | 162,386,000 | -69,805,000 | -311,364,000 | -487,385,000 | -562,885,000 | -516,228,000 | -236,809,000 | -372,960,000 | -278,807,000 | -174,166,000 | -259,546,000 | -199,546,000 | -19,393,000 | -60,144,000 | -36,101,000 | -42,114,000 | -69,863,000 | -95,921,000 | -146,700,000 | -185,800,000 | -164,300,000 | -180,700,000 | -48,600,000 | |
| Debt Repayment | 371,890,000 | 1,553,210,000 | 245,890,000 | 685,890,000 | 135,878,000 | 442,904,000 | 163,039,000 | -37,987,000 | -417,000,000 | -53,000,000 | -8,991,000 | 283,515,000 | 146,502,000 | 180,000,000 | -68,540,000 | 558,139,000 | 174,427,000 | -62,220,000 | -146,600,857 | 179,000,000 | -109,432,805 | -30,510,000 | -129,021,000 | 21,794,000 | -25,834,000 | 53,017,000 | 143,300,000 | -448,100,000 | 147,800,000 | -22,800,000 | -34,100,000 | |
| Common Stock Issued | 0 | 0 | 0 | 1,100,257,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 38,115,000 | 24,100,000 | 0 | 800,000 | 168,600,000 | 0 | |
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -67,219,000 | -1,471,035,000 | -2,238,381,000 | -571,702,000 | -221,995,000 | -329,787,000 | -550,352,000 | -373,933,000 | -399,410,000 | -127,343,000 | -379,044,000 | -279,668,000 | -334,762,000 | -277,334,000 | -175,539,000 | -345,647,000 | -212,831,000 | -94,910,000 | -74,566,000 | -51,732,000 | -25,706,000 | -21,361,000 | -16,433,000 | -15,290,000 | -26,100,000 | -36,065,000 | -32,300,000 | -36,900,000 | -23,100,000 | -11,500,000 | -10,400,000 | |
| Other Financing Activities | -22,288,000 | -34,260,000 | -10,478,000 | -7,960,000 | -8,015,000 | -7,221,000 | 0 | 0 | 0 | 0 | 0 | -6,132,000 | -9,437,000 | -7,862,000 | -10,156,000 | -10,001,000 | 0 | 0 | 292,779,857 | 0 | 43,805 | 0 | 0 | 0 | 0 | 906,000 | -38,100,000 | 503,800,000 | 0 | 0 | 0 | |
| Net Cash Used/Provided by Financing Activities | 282,383,000 | 47,915,000 | -2,002,969,000 | 1,206,485,000 | -94,132,000 | 105,896,000 | -387,313,000 | -411,920,000 | -816,410,000 | -180,343,000 | -388,035,000 | -2,285,000 | -197,697,000 | -105,196,000 | -254,235,000 | 202,491,000 | -38,404,000 | -157,130,000 | 71,613,000 | 127,268,000 | -135,095,000 | -51,871,000 | -145,454,000 | 6,504,000 | -51,924,000 | 55,973,000 | 97,000,000 | 18,800,000 | 125,500,000 | 134,300,000 | -44,500,000 | |
| Effect of Forex Changes on Cash | -6,587,000 | -1,996,000 | -25,040,000 | -16,113,000 | -439,000 | -14,932,000 | -24,894,000 | 17,484,000 | 7,772,000 | -4,476,000 | -13,701,000 | -9,774,000 | -10,263,000 | -29,581,000 | 21,535,000 | 25,710,000 | -516,000 | 271,000 | 2,720,000 | 1,497,000 | -58,000 | -59,000 | -299,000 | -1,259,000 | -718,000 | -1,305,000 | 0 | 101,500,000 | 100,000 | -2,300,000 | 500,000 | |
| Net Change in Cash | 336,482,000 | -1,613,867,000 | 1,140,185,000 | 1,005,949,000 | -79,428,000 | 32,464,000 | -74,372,000 | 115,769,000 | -12,590,000 | 172,693,000 | -122,056,000 | 152,269,000 | -120,639,000 | -79,660,000 | 149,013,000 | 226,595,000 | 139,587,000 | -19,731,000 | 35,987,000 | 81,203,000 | -2,520,000 | 4,069,000 | -56,332,000 | 88,808,000 | 3,223,000 | -31,223,000 | -11,800,000 | 18,800,000 | 27,600,000 | 53,900,000 | -20,300,000 | |
| Cash at End of Period | 1,377,851,000 | 1,041,369,000 | 2,655,236,000 | 1,515,051,000 | 509,102,000 | 588,530,000 | 556,066,000 | 630,438,000 | 514,669,000 | 527,259,000 | 354,566,000 | 476,622,000 | 324,353,000 | 444,992,000 | 524,652,000 | 530,394,000 | 303,799,000 | 164,212,000 | 183,943,000 | 147,956,000 | 66,753,000 | 69,273,000 | 65,204,000 | 121,536,000 | 32,725,000 | 29,502,000 | 60,700,000 | 174,100,000 | 152,700,000 | 125,500,000 | 71,700,000 | |
| Cash at Beginning of Period | 1,041,369,000 | 2,655,236,000 | 1,515,051,000 | 509,102,000 | 588,530,000 | 556,066,000 | 630,438,000 | 514,669,000 | 527,259,000 | 354,566,000 | 476,622,000 | 324,353,000 | 444,992,000 | 524,652,000 | 375,639,000 | 303,799,000 | 164,212,000 | 183,943,000 | 147,956,000 | 66,753,000 | 69,273,000 | 65,204,000 | 121,536,000 | 32,728,000 | 29,502,000 | 60,725,000 | 72,500,000 | 155,300,000 | 125,100,000 | 71,600,000 | 92,000,000 | |
| Operating Cash Flow | 1,274,678,000 | -178,293,000 | 4,080,161,000 | 822,520,000 | 182,234,000 | 426,971,000 | 439,830,000 | 427,697,000 | 633,662,000 | 427,317,000 | 591,044,000 | 651,713,000 | 650,206,000 | 571,345,000 | 618,522,000 | 371,354,000 | 457,314,000 | 311,294,000 | 221,200,000 | 151,984,000 | 152,026,000 | 116,143,000 | 125,522,000 | 125,677,000 | 125,728,000 | 10,030,000 | 37,900,000 | 84,300,000 | 66,300,000 | 102,600,000 | 72,300,000 | |
| Capital Expenditure | -971,792,000 | -1,103,598,000 | -905,247,000 | -464,718,000 | -322,242,000 | -323,816,000 | -319,067,000 | -142,144,000 | -133,341,000 | -111,315,000 | -112,143,000 | -386,495,000 | -445,984,000 | -501,118,000 | -335,997,000 | -357,007,000 | -275,893,000 | -165,640,000 | -175,788,000 | -185,603,000 | -51,758,000 | -55,084,000 | -39,971,000 | -29,778,000 | -58,619,000 | -72,132,000 | -139,500,000 | -210,600,000 | -175,300,000 | -103,600,000 | -58,900,000 | |
| Free Cash Flow | 302,886,000 | -1,281,891,000 | 3,174,914,000 | 357,802,000 | -140,008,000 | 103,155,000 | 120,763,000 | 285,553,000 | 500,321,000 | 316,002,000 | 478,901,000 | 265,218,000 | 204,222,000 | 70,227,000 | 282,525,000 | 14,347,000 | 181,421,000 | 145,654,000 | 45,412,000 | -33,619,000 | 100,268,000 | 61,059,000 | 85,551,000 | 95,899,000 | 67,109,000 | -62,102,000 | -101,600,000 | -126,300,000 | -109,000,000 | -1,000,000 | 13,400,000 |