SPX Technologies, Inc.
SPXC
NYSE
208.67
USD+0.43(+0.21%)
As of today
SPX Technologies, Inc. fundamentals
SPXC Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 6,100,000 | 7,800,000 | 6,700,000 | 9,400,000 | 22,100,000 | 12,500,000 | 11,100,000 | 9,700,000 | 117,800,000 | 9,900,000 | 17,100,000 | 12,300,000 | 12,100,000 | 70,300,000 | 78,800,000 | 73,700,000 | 460,000,000 | 541,300,000 | 721,600,000 | 581,400,000 | 576,300,000 | 476,900,000 | 354,100,000 | 475,900,000 | 522,900,000 | 455,400,000 | 551,000,000 | 984,100,000 | 691,800,000 | 427,600,000 | 97,200,000 | 99,600,000 | 124,300,000 | 68,800,000 | 54,600,000 | 64,000,000 | 388,200,000 | 147,800,000 | 99,400,000 | 156,900,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 6,100,000 | 7,800,000 | 6,700,000 | 9,400,000 | 22,100,000 | 12,500,000 | 11,100,000 | 9,700,000 | 117,800,000 | 9,900,000 | 17,100,000 | 12,300,000 | 50,000,000 | 70,300,000 | 78,800,000 | 73,700,000 | 460,000,000 | 541,300,000 | 721,600,000 | 581,400,000 | 576,200,000 | 477,200,000 | 354,100,000 | 475,900,000 | 522,900,000 | 455,400,000 | 551,000,000 | 984,100,000 | 691,800,000 | 427,600,000 | 97,200,000 | 99,600,000 | 124,300,000 | 68,800,000 | 54,600,000 | 64,000,000 | 388,200,000 | 147,800,000 | 99,400,000 | 156,900,000 | |
| Net Receivables | 82,300,000 | 88,400,000 | 108,800,000 | 131,400,000 | 101,100,000 | 120,800,000 | 89,000,000 | 84,900,000 | 156,900,000 | 128,500,000 | 130,200,000 | 96,500,000 | 172,800,000 | 458,700,000 | 473,700,000 | 547,700,000 | 976,200,000 | 991,800,000 | 1,002,500,000 | 980,400,000 | 892,100,000 | 1,103,100,000 | 1,299,900,000 | 1,306,000,000 | 1,044,700,000 | 1,164,800,000 | 1,221,200,000 | 1,333,000,000 | 1,206,700,000 | 1,067,400,000 | 305,100,000 | 251,700,000 | 267,500,000 | 360,300,000 | 327,900,000 | 243,300,000 | 252,300,000 | 287,400,000 | 296,400,000 | 324,900,000 | |
| Inventory | 155,800,000 | 151,400,000 | 162,000,000 | 207,800,000 | 182,700,000 | 197,000,000 | 175,500,000 | 171,600,000 | 159,200,000 | 151,800,000 | 150,900,000 | 109,300,000 | 156,800,000 | 282,100,000 | 274,000,000 | 299,600,000 | 625,500,000 | 605,000,000 | 652,300,000 | 509,500,000 | 439,800,000 | 514,300,000 | 703,800,000 | 666,800,000 | 560,300,000 | 564,300,000 | 719,600,000 | 555,600,000 | 502,200,000 | 497,800,000 | 161,300,000 | 145,700,000 | 143,000,000 | 128,800,000 | 154,900,000 | 155,000,000 | 189,800,000 | 244,000,000 | 276,700,000 | 271,000,000 | |
| Other Current Assets | 11,200,000 | 14,300,000 | 33,100,000 | 34,600,000 | 34,400,000 | 47,000,000 | 55,600,000 | 41,500,000 | 84,300,000 | 116,100,000 | 65,300,000 | 190,000,000 | -25,900,000 | 164,600,000 | 150,000,000 | 141,900,000 | 367,300,000 | 584,000,000 | 1,777,600,000 | 2,073,800,000 | 683,900,000 | 465,300,000 | 271,600,000 | 390,100,000 | 187,300,000 | 921,500,000 | 1,124,700,000 | 383,700,000 | 324,900,000 | 1,337,000,000 | 218,700,000 | 30,600,000 | 97,700,000 | 40,500,000 | 94,700,000 | 212,800,000 | 73,100,000 | 41,900,000 | 37,100,000 | 31,500,000 | |
| Total Current Assets | 255,400,000 | 261,900,000 | 310,600,000 | 383,200,000 | 340,300,000 | 377,300,000 | 331,200,000 | 307,700,000 | 518,200,000 | 406,300,000 | 363,500,000 | 408,100,000 | 568,100,000 | 975,700,000 | 976,500,000 | 1,062,900,000 | 2,429,000,000 | 2,722,100,000 | 3,747,700,000 | 4,071,300,000 | 2,498,600,000 | 2,517,600,000 | 2,629,400,000 | 2,838,800,000 | 2,312,600,000 | 2,802,400,000 | 3,289,000,000 | 3,202,500,000 | 2,733,000,000 | 2,215,100,000 | 782,300,000 | 527,600,000 | 632,500,000 | 598,400,000 | 632,100,000 | 675,100,000 | 903,400,000 | 721,100,000 | 709,600,000 | 784,300,000 | |
| Property, Plant & Equipment (Net) | 176,600,000 | 188,000,000 | 183,600,000 | 196,900,000 | 109,100,000 | 117,900,000 | 116,300,000 | 116,800,000 | 198,100,000 | 214,900,000 | 213,000,000 | 123,900,000 | 240,700,000 | 433,100,000 | 444,700,000 | 492,000,000 | 839,500,000 | 784,000,000 | 555,100,000 | 483,000,000 | 345,300,000 | 359,100,000 | 492,200,000 | 500,400,000 | 546,400,000 | 545,200,000 | 698,700,000 | 745,000,000 | 692,300,000 | 670,900,000 | 205,300,000 | 195,500,000 | 186,600,000 | 184,200,000 | 179,100,000 | 106,800,000 | 113,300,000 | 109,900,000 | 140,500,000 | 218,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,100,000 | 0 | 0 | 0 | 0 | 2,685,900,000 | 2,932,400,000 | 2,076,800,000 | 1,688,000,000 | 1,762,200,000 | 1,979,100,000 | 1,779,700,000 | 1,600,000,000 | 1,634,600,000 | 1,941,800,000 | 1,574,000,000 | 1,517,000,000 | 1,455,400,000 | 342,800,000 | 340,400,000 | 345,900,000 | 394,400,000 | 449,300,000 | 368,600,000 | 457,300,000 | 455,300,000 | 704,800,000 | 834,500,000 | |
| Intangible Assets | 38,800,000 | 37,700,000 | 37,500,000 | 90,400,000 | 98,900,000 | 96,300,000 | 98,300,000 | 94,900,000 | 204,100,000 | 199,100,000 | 192,300,000 | 58,700,000 | 60,200,000 | 1,219,500,000 | 1,103,600,000 | 1,211,800,000 | 3,061,700,000 | 547,600,000 | 619,200,000 | 496,600,000 | 424,200,000 | 488,000,000 | 727,400,000 | 646,800,000 | 708,300,000 | 719,500,000 | 1,088,200,000 | 962,400,000 | 924,700,000 | 831,000,000 | 154,200,000 | 117,900,000 | 117,600,000 | 198,400,000 | 251,700,000 | 305,000,000 | 415,500,000 | 401,600,000 | 680,800,000 | 703,000,000 | |
| Goodwill & Intangible Assets | 38,800,000 | 37,700,000 | 37,500,000 | 90,400,000 | 98,900,000 | 96,300,000 | 98,300,000 | 94,900,000 | 204,100,000 | 199,100,000 | 192,300,000 | 58,700,000 | 264,300,000 | 1,219,500,000 | 1,103,600,000 | 1,211,800,000 | 3,061,700,000 | 3,233,500,000 | 3,551,600,000 | 2,573,400,000 | 2,112,200,000 | 2,207,100,000 | 2,706,500,000 | 2,416,600,000 | 2,308,300,000 | 2,354,100,000 | 3,030,000,000 | 2,536,400,000 | 2,441,700,000 | 2,286,400,000 | 497,000,000 | 458,300,000 | 463,500,000 | 592,800,000 | 701,000,000 | 673,600,000 | 872,800,000 | 856,900,000 | 1,385,600,000 | 1,537,500,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,900,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,700,000 | 0 | 0 | 0 | 0 | 0 | 50,900,000 | 50,600,000 | 50,900,000 | 24,400,000 | 16,400,000 | 23,900,000 | 11,000,000 | 2,700,000 | 4,000,000 | 2,400,000 | |
| Other Non-Current Assets | 34,500,000 | 30,700,000 | 30,700,000 | 31,900,000 | 26,300,000 | 32,600,000 | 33,500,000 | 40,900,000 | 104,000,000 | 111,400,000 | 62,600,000 | 25,300,000 | 314,900,000 | 340,000,000 | 321,200,000 | 397,900,000 | 749,900,000 | 475,700,000 | 639,000,000 | 646,900,000 | 350,300,000 | 353,300,000 | 409,300,000 | 382,300,000 | 442,500,000 | 599,400,000 | 709,100,000 | 733,700,000 | 949,300,000 | 2,897,700,000 | 663,400,000 | 680,500,000 | 706,900,000 | 657,700,000 | 605,900,000 | 854,300,000 | 728,100,000 | 240,300,000 | 200,000,000 | 136,400,000 | |
| Total Non-Current Assets | 249,900,000 | 256,400,000 | 251,800,000 | 319,200,000 | 234,300,000 | 246,800,000 | 248,100,000 | 252,600,000 | 506,200,000 | 525,400,000 | 467,900,000 | 207,900,000 | 200,300,000 | 1,992,600,000 | 1,869,500,000 | 2,101,700,000 | 4,651,100,000 | 4,518,400,000 | 4,963,300,000 | 3,717,700,000 | 2,807,800,000 | 2,978,600,000 | 3,608,000,000 | 3,309,400,000 | 3,411,900,000 | 3,564,800,000 | 4,496,500,000 | 4,015,100,000 | 4,045,700,000 | 3,687,100,000 | 1,397,000,000 | 1,384,900,000 | 1,407,900,000 | 1,459,100,000 | 1,502,400,000 | 1,658,600,000 | 1,725,200,000 | 1,209,800,000 | 1,730,100,000 | 1,930,200,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804,200,000 | 0 | 0 | 0 | 0 | -149,000,000 | 0 | 0 | 270,300,000 | 0 | 0 | -10,100,000 | 0 | 0 | 0 | 0 | 37,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 505,300,000 | 518,300,000 | 562,400,000 | 702,400,000 | 574,600,000 | 624,100,000 | 579,300,000 | 560,300,000 | 1,024,400,000 | 931,700,000 | 831,400,000 | 616,000,000 | 1,388,000,000 | 2,968,300,000 | 2,846,000,000 | 3,164,600,000 | 7,080,100,000 | 7,091,500,000 | 7,624,300,000 | 7,588,500,000 | 5,306,400,000 | 5,437,100,000 | 6,237,400,000 | 6,138,100,000 | 5,725,000,000 | 5,993,300,000 | 7,391,800,000 | 7,130,100,000 | 6,856,200,000 | 5,894,300,000 | 2,179,300,000 | 1,912,500,000 | 2,040,400,000 | 2,057,500,000 | 2,134,500,000 | 2,333,700,000 | 2,628,600,000 | 1,930,900,000 | 2,439,700,000 | 2,714,500,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 68,300,000 | 46,800,000 | 47,100,000 | 50,000,000 | 63,000,000 | 83,300,000 | 71,400,000 | 53,000,000 | 142,700,000 | 226,600,000 | 238,300,000 | 289,400,000 | 514,300,000 | 500,900,000 | 487,000,000 | 500,600,000 | 479,600,000 | 494,100,000 | 733,800,000 | 633,700,000 | 475,000,000 | 433,600,000 | 640,800,000 | 571,400,000 | 494,600,000 | 210,000,000 | 157,000,000 | 137,600,000 | 159,700,000 | 153,600,000 | 141,200,000 | 102,100,000 | 119,600,000 | 124,500,000 | 118,700,000 | 128,100,000 | |
| Short-Term Debt | 2,900,000 | 2,100,000 | 7,000,000 | 4,100,000 | 30,300,000 | 15,500,000 | 15,700,000 | 14,000,000 | 94,000,000 | 1,100,000 | 900,000 | 1,400,000 | 9,000,000 | 49,100,000 | 97,700,000 | 0 | 161,600,000 | 280,300,000 | 89,700,000 | 111,800,000 | 67,500,000 | 210,300,000 | 334,400,000 | 189,300,000 | 150,400,000 | 87,100,000 | 75,500,000 | 42,100,000 | 585,600,000 | 185,600,000 | 31,200,000 | 32,700,000 | 7,500,000 | 49,900,000 | 143,600,000 | 108,400,000 | 15,200,000 | 3,800,000 | 35,200,000 | 48,800,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,900,000 | 81,000,000 | 7,500,000 | 24,600,000 | 20,300,000 | 16,300,000 | 28,200,000 | 126,500,000 | 73,100,000 | 43,700,000 | 1,700,000 | 1,700,000 | 1,200,000 | 3,500,000 | 2,200,000 | 400,000 | 42,100,000 | 4,700,000 | 5,300,000 | 19,400,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481,900,000 | 481,700,000 | 469,100,000 | 460,900,000 | 170,900,000 | 173,100,000 | 117,800,000 | 100,100,000 | 79,500,000 | 100,500,000 | 38,800,000 | 44,700,000 | 52,800,000 | 73,500,000 | 62,300,000 | |
| Other Current Liabilities | 72,800,000 | 78,600,000 | 114,000,000 | 120,800,000 | 55,600,000 | 54,300,000 | 60,000,000 | 61,500,000 | 241,800,000 | 137,500,000 | 138,700,000 | 120,000,000 | 224,800,000 | 403,700,000 | 321,200,000 | 347,700,000 | 856,900,000 | 876,000,000 | 1,091,000,000 | 1,201,800,000 | 794,100,000 | 947,200,000 | 1,081,300,000 | 1,177,400,000 | 1,014,200,000 | 713,200,000 | 735,800,000 | 573,800,000 | 560,200,000 | 999,700,000 | 291,800,000 | 186,500,000 | 192,500,000 | 183,700,000 | 221,100,000 | 322,400,000 | 217,900,000 | 148,000,000 | 168,500,000 | 159,700,000 | |
| Total Current Liabilities | 75,700,000 | 80,700,000 | 121,000,000 | 124,900,000 | 154,200,000 | 116,600,000 | 122,800,000 | 125,500,000 | 398,800,000 | 221,900,000 | 211,000,000 | 174,400,000 | 286,500,000 | 679,400,000 | 754,900,000 | 637,100,000 | 1,532,800,000 | 1,620,100,000 | 1,667,700,000 | 1,814,100,000 | 1,500,100,000 | 1,723,400,000 | 2,157,000,000 | 2,025,000,000 | 1,659,900,000 | 1,722,300,000 | 1,947,800,000 | 1,736,600,000 | 2,174,400,000 | 1,609,900,000 | 654,800,000 | 476,300,000 | 461,000,000 | 470,200,000 | 608,600,000 | 572,100,000 | 439,500,000 | 333,800,000 | 401,200,000 | 418,300,000 | |
| Long-Term Debt | 157,700,000 | 142,300,000 | 129,700,000 | 231,100,000 | 152,700,000 | 226,100,000 | 199,700,000 | 160,300,000 | 336,000,000 | 414,100,000 | 318,900,000 | 227,900,000 | 207,400,000 | 1,466,500,000 | 1,017,000,000 | 1,295,600,000 | 2,450,800,000 | 2,414,600,000 | 2,530,200,000 | 2,414,300,000 | 720,900,000 | 753,600,000 | 1,240,700,000 | 1,155,400,000 | 1,128,600,000 | 1,110,500,000 | 1,925,600,000 | 1,649,900,000 | 1,090,000,000 | 547,500,000 | 340,600,000 | 323,500,000 | 349,300,000 | 331,900,000 | 249,900,000 | 304,000,000 | 230,800,000 | 243,000,000 | 523,100,000 | 622,400,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 16,300,000 | 22,300,000 | 23,500,000 | 25,000,000 | 62,600,000 | 64,900,000 | 67,600,000 | 60,000,000 | 20,800,000 | 16,400,000 | 25,500,000 | 15,200,000 | 46,100,000 | 217,400,000 | 322,400,000 | 403,400,000 | 752,600,000 | 595,100,000 | 850,800,000 | 600,600,000 | 345,100,000 | 194,400,000 | 246,600,000 | 124,000,000 | 92,100,000 | 86,900,000 | 137,700,000 | 251,100,000 | 427,200,000 | 294,900,000 | 39,700,000 | 42,400,000 | 29,600,000 | 23,200,000 | 26,300,000 | 26,600,000 | 31,300,000 | 34,800,000 | 77,000,000 | 97,800,000 | |
| Other Non-Current Liabilities | 100,000 | 100,000 | 0 | 0 | 100,000 | 0 | 0 | 18,900,000 | 123,400,000 | 120,600,000 | 113,800,000 | 92,600,000 | 124,100,000 | 214,500,000 | 199,400,000 | 192,100,000 | 603,600,000 | 720,500,000 | 599,400,000 | 627,800,000 | 656,100,000 | 649,300,000 | 576,700,000 | 788,900,000 | 962,900,000 | 962,800,000 | 1,135,800,000 | 1,212,500,000 | 992,600,000 | 1,855,900,000 | 835,900,000 | 878,700,000 | 885,800,000 | 817,300,000 | 747,300,000 | 790,900,000 | 824,100,000 | 240,100,000 | 243,800,000 | 196,000,000 | |
| Total Non-Current Liabilities | 174,100,000 | 164,700,000 | 153,200,000 | 256,100,000 | 215,400,000 | 291,000,000 | 267,300,000 | 239,200,000 | 480,200,000 | 551,100,000 | 458,200,000 | 335,700,000 | 381,800,000 | 1,898,400,000 | 1,538,800,000 | 1,891,100,000 | 3,807,000,000 | 3,767,300,000 | 4,025,100,000 | 3,642,700,000 | 1,722,600,000 | 1,600,800,000 | 2,064,000,000 | 2,068,300,000 | 2,183,600,000 | 2,167,000,000 | 3,206,700,000 | 3,113,500,000 | 2,509,800,000 | 2,471,200,000 | 1,216,200,000 | 1,244,600,000 | 1,264,700,000 | 1,172,400,000 | 1,023,500,000 | 1,121,500,000 | 1,086,200,000 | 517,900,000 | 843,900,000 | 911,800,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,000,000 | 0 | 0 | 0 | 0 | 0 | -137,400,000 | 0 | -29,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,400,000 | |
| Total Liabilities | 249,800,000 | 245,400,000 | 274,200,000 | 381,000,000 | 369,600,000 | 407,600,000 | 390,100,000 | 364,700,000 | 879,000,000 | 773,000,000 | 669,200,000 | 510,100,000 | 625,300,000 | 2,577,800,000 | 2,293,700,000 | 2,528,200,000 | 5,339,800,000 | 5,387,400,000 | 5,555,400,000 | 5,456,800,000 | 3,193,300,000 | 3,324,200,000 | 4,221,000,000 | 4,093,300,000 | 3,843,500,000 | 3,889,300,000 | 5,154,500,000 | 4,850,100,000 | 4,684,200,000 | 4,081,100,000 | 1,871,000,000 | 1,720,900,000 | 1,725,700,000 | 1,642,600,000 | 1,632,100,000 | 1,693,600,000 | 1,525,700,000 | 851,700,000 | 1,245,100,000 | 1,330,100,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354,900,000 | 357,700,000 | 833,000,000 | 868,000,000 | 878,100,000 | 899,900,000 | 920,800,000 | 937,400,000 | 963,500,000 | 972,300,000 | 979,000,000 | 986,700,000 | 993,600,000 | 998,900,000 | 1,004,500,000 | 1,008,200,000 | 1,000,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
| Retained Earnings | 141,400,000 | 157,000,000 | 169,900,000 | 201,000,000 | 88,800,000 | 93,500,000 | 64,800,000 | 75,800,000 | 20,300,000 | 29,400,000 | 19,000,000 | -48,700,000 | -63,800,000 | -113,200,000 | -11,700,000 | 177,800,000 | 350,800,000 | 478,200,000 | 714,200,000 | 622,600,000 | 1,642,000,000 | 1,754,200,000 | 2,045,900,000 | 2,240,500,000 | 2,223,000,000 | 2,358,600,000 | 2,488,300,000 | 2,696,600,000 | 2,303,100,000 | 2,637,800,000 | 897,800,000 | -831,600,000 | -742,300,000 | -650,100,000 | -584,800,000 | -477,200,000 | -51,800,000 | -51,600,000 | 38,300,000 | 238,800,000 | |
| Accumulated Other Comprehensive Income/Loss | -130,200,000 | -153,700,000 | -158,200,000 | -174,800,000 | -56,900,000 | -68,800,000 | -85,800,000 | -101,300,000 | -169,700,000 | -193,500,000 | -212,600,000 | -127,400,000 | -141,700,000 | -358,000,000 | -32,100,000 | -32,500,000 | -90,500,000 | -243,700,000 | 166,500,000 | 294,300,000 | -229,100,000 | -86,600,000 | 38,100,000 | -179,900,000 | -213,600,000 | -192,600,000 | -246,500,000 | -228,900,000 | 287,500,000 | 62,600,000 | 283,300,000 | 235,100,000 | 250,100,000 | 244,900,000 | 244,300,000 | 248,500,000 | 263,900,000 | 257,500,000 | 261,100,000 | 223,600,000 | |
| Other Total Stockholders' Equity | 244,300,000 | 269,600,000 | 276,500,000 | 295,200,000 | 173,100,000 | 191,800,000 | 210,200,000 | 221,100,000 | 294,800,000 | 322,800,000 | 355,800,000 | 282,000,000 | 835,200,000 | 861,700,000 | 241,200,000 | 105,200,000 | 622,000,000 | 589,900,000 | 308,400,000 | 311,000,000 | -222,500,000 | -495,600,000 | -1,041,500,000 | -1,022,100,000 | -1,097,600,000 | -1,055,000,000 | -1,008,100,000 | -1,197,900,000 | -1,437,100,000 | -1,890,700,000 | -836,700,000 | 787,600,000 | 806,400,000 | 819,600,000 | 842,400,000 | 868,300,000 | 890,300,000 | 872,800,000 | 894,700,000 | 921,500,000 | |
| Total Stockholders' Equity | 255,500,000 | 272,900,000 | 288,200,000 | 321,400,000 | 205,000,000 | 216,500,000 | 189,200,000 | 195,600,000 | 145,400,000 | 158,700,000 | 162,200,000 | 105,900,000 | 629,700,000 | 390,500,000 | 552,300,000 | 608,200,000 | 1,715,300,000 | 1,692,400,000 | 2,067,200,000 | 2,127,800,000 | 2,111,200,000 | 2,109,400,000 | 2,006,000,000 | 2,010,800,000 | 1,890,800,000 | 2,097,700,000 | 2,227,300,000 | 2,268,700,000 | 2,158,000,000 | 1,817,900,000 | 345,400,000 | 191,600,000 | 314,700,000 | 414,900,000 | 502,400,000 | 640,100,000 | 1,102,900,000 | 1,079,200,000 | 1,194,600,000 | 1,384,400,000 | |
| Total Equity | 255,500,000 | 272,900,000 | 288,200,000 | 321,400,000 | 205,000,000 | 216,500,000 | 189,200,000 | 195,600,000 | 145,400,000 | 158,700,000 | 162,200,000 | 105,900,000 | 631,500,000 | 390,500,000 | 552,300,000 | 636,400,000 | 1,740,300,000 | 1,704,100,000 | 2,069,600,000 | 2,131,700,000 | 2,113,100,000 | 2,112,900,000 | 2,016,400,000 | 2,028,300,000 | 1,901,500,000 | 2,104,000,000 | 2,237,300,000 | 2,280,000,000 | 2,172,000,000 | 1,821,100,000 | 308,300,000 | 191,600,000 | 314,700,000 | 414,900,000 | 502,400,000 | 640,100,000 | 1,102,900,000 | 1,079,200,000 | 1,194,600,000 | 1,384,400,000 | |
| Total Liabilities & Stockholders' Equity | 505,300,000 | 518,300,000 | 562,400,000 | 702,400,000 | 574,600,000 | 624,100,000 | 579,300,000 | 560,300,000 | 1,024,400,000 | 931,700,000 | 831,400,000 | 616,000,000 | 1,388,000,000 | 2,968,300,000 | 2,846,000,000 | 3,164,600,000 | 7,080,100,000 | 7,091,500,000 | 7,625,000,000 | 7,588,500,000 | 5,306,400,000 | 5,437,100,000 | 6,237,400,000 | 6,138,100,000 | 5,724,400,000 | 5,993,300,000 | 7,391,800,000 | 7,130,100,000 | 6,856,200,000 | 5,902,200,000 | 2,179,300,000 | 1,912,500,000 | 2,040,400,000 | 2,057,500,000 | 2,134,500,000 | 2,333,700,000 | 2,628,600,000 | 1,930,900,000 | 2,439,700,000 | 2,714,500,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800,000 | 0 | 0 | 28,200,000 | 25,000,000 | 11,700,000 | 2,400,000 | 3,900,000 | 1,900,000 | 3,500,000 | 10,400,000 | 17,500,000 | 10,700,000 | 6,300,000 | 10,000,000 | 11,300,000 | 14,000,000 | 3,200,000 | -37,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 505,300,000 | 518,300,000 | 562,400,000 | 702,400,000 | 574,600,000 | 624,100,000 | 579,300,000 | 560,300,000 | 1,024,400,000 | 931,700,000 | 831,400,000 | 616,000,000 | 1,388,000,000 | 2,968,300,000 | 2,846,000,000 | 3,164,600,000 | 7,080,100,000 | 7,091,500,000 | 7,625,000,000 | 7,588,500,000 | 5,306,400,000 | 5,437,100,000 | 6,237,400,000 | 6,138,100,000 | 5,724,400,000 | 5,993,300,000 | 7,391,800,000 | 7,130,100,000 | 6,856,200,000 | 5,902,200,000 | 2,179,300,000 | 1,912,500,000 | 2,040,400,000 | 2,057,500,000 | 2,134,500,000 | 2,333,700,000 | 2,628,600,000 | 1,930,900,000 | 2,439,700,000 | 2,714,500,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,900,000 | |
| Total Debt | 160,600,000 | 144,400,000 | 136,700,000 | 235,200,000 | 183,000,000 | 241,600,000 | 215,400,000 | 174,300,000 | 430,000,000 | 415,200,000 | 319,800,000 | 229,300,000 | 295,500,000 | 1,515,600,000 | 1,114,700,000 | 1,295,600,000 | 2,612,400,000 | 2,694,900,000 | 2,618,100,000 | 2,526,100,000 | 788,400,000 | 963,800,000 | 1,575,100,000 | 1,344,700,000 | 1,279,000,000 | 1,197,600,000 | 2,001,100,000 | 1,692,000,000 | 1,675,600,000 | 733,100,000 | 371,800,000 | 356,200,000 | 356,800,000 | 381,800,000 | 393,500,000 | 412,400,000 | 246,000,000 | 246,800,000 | 558,300,000 | 670,300,000 | |
| Net Debt | 154,500,000 | 136,600,000 | 130,000,000 | 225,800,000 | 160,900,000 | 229,100,000 | 204,300,000 | 164,600,000 | 312,200,000 | 405,300,000 | 302,700,000 | 217,000,000 | 283,400,000 | 1,445,300,000 | 1,035,900,000 | 1,221,900,000 | 2,152,400,000 | 2,139,000,000 | 1,896,500,000 | 1,944,700,000 | 212,100,000 | 486,900,000 | 1,221,000,000 | 868,800,000 | 756,100,000 | 742,200,000 | 1,450,100,000 | 707,900,000 | 983,800,000 | 495,900,000 | 274,600,000 | 256,600,000 | 232,500,000 | 313,000,000 | 338,900,000 | 348,400,000 | -142,200,000 | 99,000,000 | 458,900,000 | 513,400,000 |