
Spirit AeroSystems Holdings, Inc.
SPR
34.88
USD+0.94
(+2.77%)Day's range
34.53
35.14
52 wk Range
27
37.08
SPR Balance Sheet
Period Ending | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 241,300,000 | 184,300,000 | 133,400,000 | 216,500,000 | 369,000,000 | 481,600,000 | 177,800,000 | 440,700,000 | 420,700,000 | 377,900,000 | 957,300,000 | 697,700,000 | 423,300,000 | 773,600,000 | 2,350,500,000 | 1,873,300,000 | 1,478,600,000 | 658,600,000 | 823,500,000 | 537,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 241,300,000 | 184,300,000 | 133,400,000 | 216,500,000 | 369,000,000 | 481,600,000 | 177,800,000 | 440,700,000 | 420,700,000 | 377,900,000 | 957,300,000 | 697,700,000 | 423,300,000 | 773,600,000 | 2,350,500,000 | 1,873,300,000 | 1,478,600,000 | 658,600,000 | 823,500,000 | 537,000,000 | |
Net Receivables | 98,800,000 | 264,900,000 | 279,000,000 | 262,000,000 | 205,900,000 | 246,100,000 | 267,200,000 | 420,700,000 | 550,800,000 | 605,600,000 | 537,000,000 | 660,500,000 | 722,200,000 | 599,200,000 | 1,148,900,000 | 1,168,100,000 | 918,800,000 | 994,400,000 | 1,113,700,000 | 1,179,800,000 | |
Inventory | 510,700,000 | 882,200,000 | 1,342,600,000 | 1,882,000,000 | 2,206,900,000 | 2,507,900,000 | 2,630,900,000 | 2,410,800,000 | 1,842,600,000 | 1,753,000,000 | 1,774,400,000 | 1,515,300,000 | 1,449,900,000 | 1,012,600,000 | 1,118,800,000 | 1,422,300,000 | 1,382,600,000 | 1,470,700,000 | 1,767,300,000 | 1,891,700,000 | |
Other Current Assets | 11,300,000 | 89,100,000 | 87,800,000 | 72,800,000 | 71,100,000 | 59,100,000 | 79,900,000 | 83,200,000 | 130,100,000 | 315,600,000 | 30,400,000 | 36,900,000 | 55,700,000 | 463,900,000 | 24,800,000 | 21,300,000 | 26,000,000 | 34,600,000 | 47,300,000 | 152,000,000 | |
Total Current Assets | 862,100,000 | 1,420,500,000 | 1,842,800,000 | 2,433,300,000 | 2,852,900,000 | 3,294,700,000 | 3,155,800,000 | 3,355,400,000 | 2,919,700,000 | 3,052,100,000 | 3,299,100,000 | 2,910,400,000 | 2,651,100,000 | 2,854,700,000 | 4,643,000,000 | 4,485,000,000 | 3,806,000,000 | 3,158,300,000 | 3,751,800,000 | 3,760,500,000 | |
Property, Plant & Equipment (Net) | 518,800,000 | 773,800,000 | 963,800,000 | 1,068,300,000 | 1,279,300,000 | 1,470,000,000 | 1,615,700,000 | 1,698,500,000 | 1,803,300,000 | 1,783,600,000 | 1,950,700,000 | 1,991,600,000 | 2,105,300,000 | 2,167,600,000 | 2,320,600,000 | 2,574,400,000 | 2,470,800,000 | 2,300,200,000 | 2,176,300,000 | 2,026,900,000 | |
Goodwill | 0 | 6,000,000 | 0 | 2,700,000 | 3,000,000 | 2,900,000 | 2,900,000 | 3,000,000 | 3,000,000 | 2,900,000 | 2,700,000 | 2,300,000 | 2,500,000 | 2,400,000 | 2,400,000 | 565,300,000 | 623,700,000 | 630,500,000 | 631,200,000 | 630,000,000 | |
Intangible Assets | 0 | 40,800,000 | 0 | 25,200,000 | 22,800,000 | 18,100,000 | 13,900,000 | 10,100,000 | 4,700,000 | 3,200,000 | 2,800,000 | 2,200,000 | 1,800,000 | 1,400,000 | 1,200,000 | 215,200,000 | 212,300,000 | 211,400,000 | 196,200,000 | 149,500,000 | |
Goodwill & Intangible Assets | 0 | 46,800,000 | 0 | 27,900,000 | 25,800,000 | 21,000,000 | 16,800,000 | 13,100,000 | 7,700,000 | 6,100,000 | 5,500,000 | 4,500,000 | 4,300,000 | 3,800,000 | 3,600,000 | 780,500,000 | 836,000,000 | 841,900,000 | 827,400,000 | 779,500,000 | |
Long-Term Investments | 0 | 0 | 0 | 3,900,000 | 3,900,000 | 4,300,000 | 4,500,000 | 5,100,000 | 1,400,000 | 1,900,000 | 3,200,000 | 4,400,000 | 4,700,000 | 170,100,000 | 7,700,000 | 3,100,000 | 800,000 | 1,100,000 | 800,000 | 900,000 | |
Tax Assets | 0 | 39,100,000 | 30,500,000 | 146,000,000 | 95,800,000 | 55,000,000 | 55,700,000 | 192,000,000 | 26,900,000 | 53,200,000 | 162,800,000 | 128,800,000 | 72,500,000 | 205,000,000 | 106,500,000 | 100,000 | 400,000 | 4,800,000 | 100,000 | 100,000 | |
Other Non-Current Assets | 275,700,000 | 442,000,000 | 502,800,000 | 80,900,000 | 216,100,000 | 257,000,000 | 193,900,000 | 151,200,000 | 326,100,000 | 265,800,000 | 356,200,000 | 365,500,000 | 429,900,000 | 284,700,000 | 524,600,000 | 540,800,000 | 623,300,000 | 359,900,000 | 193,700,000 | 194,900,000 | |
Total Non-Current Assets | 794,500,000 | 1,301,700,000 | 1,497,100,000 | 1,327,000,000 | 1,620,900,000 | 1,807,300,000 | 1,886,600,000 | 2,059,900,000 | 2,165,400,000 | 2,110,600,000 | 2,478,400,000 | 2,494,800,000 | 2,616,700,000 | 2,831,200,000 | 2,963,000,000 | 3,898,900,000 | 3,931,300,000 | 3,507,900,000 | 3,198,300,000 | 3,002,300,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,656,600,000 | 2,722,200,000 | 3,339,900,000 | 3,760,300,000 | 4,473,800,000 | 5,102,000,000 | 5,042,400,000 | 5,415,300,000 | 5,085,100,000 | 5,162,700,000 | 5,777,500,000 | 5,405,200,000 | 5,267,800,000 | 5,685,900,000 | 7,606,000,000 | 8,383,900,000 | 7,737,300,000 | 6,666,200,000 | 6,950,100,000 | 6,762,800,000 | |
Accounts Payable | 173,700,000 | 339,100,000 | 362,600,000 | 316,900,000 | 441,300,000 | 443,500,000 | 559,400,000 | 659,000,000 | 753,700,000 | 611,200,000 | 618,200,000 | 579,700,000 | 693,100,000 | 902,600,000 | 1,058,300,000 | 558,900,000 | 720,300,000 | 919,800,000 | 1,106,800,000 | 1,006,699,999 | |
Short-Term Debt | 11,600,000 | 23,900,000 | 16,000,000 | 7,100,000 | 9,100,000 | 9,500,000 | 41,700,000 | 10,300,000 | 17,900,000 | 10,300,000 | 34,900,000 | 27,500,000 | 36,300,000 | 38,500,000 | 88,000,000 | 387,000,000 | 108,100,000 | 112,500,000 | 73,900,000 | 434,500,000 | |
Tax Payables | 0 | 0 | 2,500,000 | 1,800,000 | 3,500,000 | 3,100,000 | 7,200,000 | 27,000,000 | 26,300,000 | 22,500,000 | 25,900,000 | 15,500,000 | 24,700,000 | 25,200,000 | 24,100,000 | 47,200,000 | 49,400,000 | 32,000,000 | 36,000,000 | 34,400,000 | |
Deferred Revenue | 125,600,000 | 8,200,000 | 42,300,000 | 110,500,000 | 107,100,000 | 302,600,000 | 28,500,000 | 18,400,000 | 19,800,000 | 23,400,000 | 297,400,000 | 326,500,000 | 86,200,000 | 235,800,000 | 176,700,000 | 119,800,000 | 170,600,000 | 132,800,000 | 49,600,000 | 75,400,000 | |
Other Current Liabilities | 126,200,000 | 198,500,000 | 251,600,000 | 307,000,000 | 421,200,000 | 406,100,000 | 269,500,000 | 352,300,000 | 517,900,000 | 591,400,000 | 315,500,000 | 609,400,000 | 802,300,000 | 595,800,000 | 575,500,000 | 694,100,000 | 925,500,000 | 866,500,000 | 932,000,000 | 2,016,400,001 | |
Total Current Liabilities | 311,500,000 | 569,700,000 | 675,000,000 | 743,300,000 | 982,200,000 | 1,164,800,000 | 913,500,000 | 1,067,000,000 | 1,335,600,000 | 1,258,800,000 | 1,459,000,000 | 1,544,200,000 | 1,621,000,000 | 1,624,900,000 | 1,760,700,000 | 1,709,400,000 | 1,876,000,000 | 1,952,500,000 | 2,198,300,000 | 3,567,400,000 | |
Long-Term Debt | 710,000,000 | 594,300,000 | 579,000,000 | 580,900,000 | 884,700,000 | 1,187,300,000 | 617,900,000 | 1,282,500,000 | 1,164,700,000 | 1,156,100,000 | 1,085,300,000 | 1,069,000,000 | 1,119,900,000 | 1,899,300,000 | 3,191,400,000 | 3,787,600,000 | 4,023,200,000 | 3,900,300,000 | 4,103,000,000 | 4,039,500,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 97,400,000 | 46,000,000 | 29,000,000 | 690,600,000 | 30,800,000 | 30,900,000 | 27,500,000 | 252,300,000 | 210,200,000 | 200,300,000 | 387,100,000 | 419,700,000 | 439,000,000 | 347,600,000 | 320,000,000 | 443,800,000 | 0 | |
Non-Current Deferred Tax Liabilities | 1,100,000 | 0 | 23,700,000 | 3,400,000 | 15,600,000 | 8,100,000 | 5,000,000 | 7,200,000 | 42,200,000 | 57,900,000 | 13,100,000 | 385,900,000 | 300,000 | 800,000 | 8,300,000 | 13,000,000 | 21,800,000 | 1,300,000 | 9,100,000 | 7,800,000 | |
Other Non-Current Liabilities | 308,200,000 | 699,200,000 | 795,600,000 | 1,038,300,000 | 1,135,800,000 | 901,900,000 | 316,600,000 | 1,147,500,000 | 1,052,800,000 | 1,040,400,000 | 835,500,000 | 652,900,000 | 524,800,000 | 578,500,000 | 493,000,000 | 1,606,000,000 | 1,335,400,000 | 1,006,900,000 | 691,800,000 | 1,764,100,000 | |
Total Non-Current Liabilities | 1,019,300,000 | 1,293,500,000 | 1,398,300,000 | 1,720,000,000 | 1,917,800,000 | 2,126,300,000 | 2,164,200,000 | 2,351,400,000 | 2,268,500,000 | 2,281,900,000 | 2,198,500,000 | 1,932,200,000 | 1,845,300,000 | 2,822,900,000 | 4,083,400,000 | 5,817,500,000 | 5,412,500,000 | 4,957,500,000 | 5,247,700,000 | 5,811,400,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 293,600,000 | 0 | -541,300,000 | 116,600,000 | 15,300,000 | 12,900,000 | 9,100,000 | 9,800,000 | 38,800,000 | 42,400,000 | 196,100,000 | 228,900,000 | 252,100,000 | 238,200,000 | 236,700,000 | 0 | |
Total Liabilities | 1,330,800,000 | 1,863,200,000 | 2,073,300,000 | 2,463,300,000 | 2,900,000,000 | 3,291,100,000 | 3,077,700,000 | 3,418,400,000 | 3,604,100,000 | 3,540,700,000 | 3,657,500,000 | 3,476,400,000 | 3,466,300,000 | 4,447,800,000 | 5,844,100,000 | 7,526,900,000 | 7,288,500,000 | 6,910,000,000 | 7,446,000,000 | 9,378,800,000 | |
Preferred Stock | 0 | 0 | 300,000 | 200,000 | 0 | 300,000 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,200,000 | 1,300,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,200,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,200,000 | 1,200,000 | |
Retained Earnings | -90,300,000 | -73,500,000 | 222,900,000 | 490,100,000 | 681,800,000 | 900,700,000 | 1,093,100,000 | 1,127,900,000 | 508,700,000 | 867,500,000 | 1,656,200,000 | 2,113,900,000 | 2,422,400,000 | 2,713,200,000 | 3,201,300,000 | 2,326,400,000 | 1,781,400,000 | 1,232,500,000 | 616,300,000 | -1,523,500,000 | |
Accumulated Other Comprehensive Income/Loss | 4,200,000 | 72,500,000 | 117,700,000 | -134,200,000 | -59,700,000 | -75,300,000 | -126,200,000 | -145,200,000 | -54,600,000 | -153,800,000 | -160,500,000 | -186,900,000 | -128,500,000 | -196,600,000 | -109,200,000 | -154,100,000 | -23,700,000 | -203,900,000 | -89,600,000 | -100,100,000 | |
Other Total Stockholders' Equity | 718,200,000 | 858,700,000 | 924,600,000 | 939,700,000 | 949,800,000 | 983,600,000 | 995,900,000 | 1,012,300,000 | 1,025,000,000 | 906,400,000 | 622,400,000 | 100,000 | -494,000,000 | -1,280,100,000 | -1,331,800,000 | -1,316,900,000 | -1,310,500,000 | -1,277,200,000 | -1,027,600,000 | -999,100,000 | |
Total Stockholders' Equity | 325,800,000 | 859,000,000 | 1,266,600,000 | 1,297,000,000 | 1,573,300,000 | 1,810,400,000 | 1,964,200,000 | 1,996,400,000 | 1,480,500,000 | 1,621,500,000 | 2,119,500,000 | 1,928,300,000 | 1,801,000,000 | 1,237,600,000 | 1,761,400,000 | 856,500,000 | 448,300,000 | -247,500,000 | -499,700,000 | -2,621,500,000 | |
Total Equity | 325,800,000 | 859,000,000 | 1,266,600,000 | 1,297,000,000 | 1,573,800,000 | 1,810,900,000 | 1,964,700,000 | 1,996,900,000 | 1,481,000,000 | 1,622,000,000 | 2,120,000,000 | 1,928,800,000 | 1,801,500,000 | 1,238,100,000 | 1,761,900,000 | 857,000,000 | 448,800,000 | -243,800,000 | -495,900,000 | -2,616,000,000 | |
Total Liabilities & Stockholders' Equity | 1,656,600,000 | 2,722,200,000 | 3,339,900,000 | 3,760,300,000 | 4,473,800,000 | 5,102,000,000 | 5,042,400,000 | 5,415,300,000 | 5,085,100,000 | 5,162,700,000 | 5,777,500,000 | 5,405,200,000 | 5,267,800,000 | 5,685,900,000 | 7,606,000,000 | 8,383,900,000 | 7,737,300,000 | 6,666,200,000 | 6,950,100,000 | 6,762,800,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 3,700,000 | 3,800,000 | 5,500,000 | |
Total Liabilities & Total Equity | 1,656,600,000 | 2,722,200,000 | 3,339,900,000 | 3,760,300,000 | 4,473,800,000 | 5,102,000,000 | 5,042,400,000 | 5,415,300,000 | 5,085,100,000 | 5,162,700,000 | 5,777,500,000 | 5,405,200,000 | 5,267,800,000 | 5,685,900,000 | 7,606,000,000 | 8,383,900,000 | 7,737,300,000 | 6,666,200,000 | 6,950,100,000 | 6,762,800,000 | |
Total Investments | 0 | 0 | 0 | 3,900,000 | 3,900,000 | 4,300,000 | 4,500,000 | 5,100,000 | 1,400,000 | 1,900,000 | 3,200,000 | 4,400,000 | 4,700,000 | 170,100,000 | 7,700,000 | 3,100,000 | 800,000 | 1,100,000 | 800,000 | 900,000 | |
Total Debt | 721,600,000 | 618,200,000 | 595,000,000 | 588,000,000 | 600,200,000 | 1,196,800,000 | 1,200,900,000 | 1,176,200,000 | 1,167,300,000 | 1,153,500,000 | 1,133,200,000 | 1,086,700,000 | 1,151,000,000 | 1,895,400,000 | 3,083,300,000 | 3,945,700,000 | 3,879,200,000 | 3,962,300,000 | 4,176,900,000 | 4,474,000,000 | |
Net Debt | 480,300,000 | 433,900,000 | 461,600,000 | 371,500,000 | 231,200,000 | 715,200,000 | 1,023,100,000 | 735,500,000 | 746,600,000 | 775,600,000 | 175,900,000 | 389,000,000 | 727,700,000 | 1,121,800,000 | 732,800,000 | 2,072,400,000 | 2,400,600,000 | 3,303,700,000 | 3,353,400,000 | 3,937,000,000 |