SiriusPoint Ltd.
SPNT-PB
NYSE
25.1842
USD+0.00(+0.02%)
As of today
SiriusPoint Ltd. fundamentals
SPNT-PB Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 202,400,000 | 363,700,000 | -386,000,000 | 55,800,000 | 143,858,000 | 200,619,000 | -317,469,000 | 281,771,000 | 28,876,000 | -87,439,000 | 56,710,000 | 227,311,000 | 99,401,000 | -1,130,000 | |
| Depreciation & Amortization | 11,900,000 | 11,100,000 | 13,900,000 | 5,900,000 | -4,009,000 | 3,956,000 | 4,940,000 | 4,940,000 | -1,044,000 | -1,044,000 | -1,044,000 | 0 | 0 | 0 | |
| Deferred Income Tax | 0 | -60,200,000 | -53,900,000 | 0 | 4,009,000 | -3,956,000 | -5,163,000 | -8,913,000 | -60,758,000 | -23,207,000 | -197,825,000 | 0 | 0 | 0 | |
| Stock-Based Compensation | 20,700,000 | 21,400,000 | 30,500,000 | 11,400,000 | 6,600,000 | 7,000,000 | 4,956,000 | 3,599,000 | 8,938,000 | 10,871,000 | 9,258,000 | 9,800,000 | 6,408,000 | 0 | |
| Change in Working Capital | -167,600,000 | 162,200,000 | 295,200,000 | 342,400,000 | 178,108,000 | 177,448,000 | 83,840,000 | 100,566,000 | 86,786,000 | 245,046,000 | 162,060,000 | 87,645,000 | 33,124,000 | -425,000 | |
| Accounts Receivable Change | -109,800,000 | -1,003,200,000 | -325,600,000 | -437,900,000 | 29,755,000 | 26,550,000 | -121,538,000 | -86,606,000 | -86,612,000 | 9,457,000 | -103,423,000 | -116,760,000 | -84,280,000 | 0 | |
| Inventory Change | 0 | 286,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 36,000,000 | 935,100,000 | 162,100,000 | 197,500,000 | -1,489,000 | 22,519,000 | 4,044,000 | 22,749,000 | 17,691,000 | -667,000 | 18,690,000 | 13,170,000 | 4,157,000 | 995,000 | |
| Other Working Capital Change | -93,800,000 | -56,500,000 | 458,700,000 | 582,800,000 | 149,842,000 | 128,379,000 | 201,334,000 | 164,423,000 | 155,707,000 | 236,256,000 | 246,793,000 | 191,235,000 | 113,247,000 | -1,420,000 | |
| Other Non-Cash Items | 7,300,000 | 83,100,000 | 393,600,000 | -413,900,000 | -255,210,000 | -243,955,000 | 242,283,000 | -460,499,000 | -58,027,000 | 43,549,000 | 93,271,000 | -315,545,000 | -171,487,000 | 0 | |
| Net Cash Provided by Operating Activities | 74,700,000 | 581,300,000 | 293,300,000 | 1,600,000 | 73,356,000 | 141,112,000 | 13,387,000 | -78,536,000 | 4,771,000 | 187,776,000 | 122,430,000 | 9,211,000 | -32,554,000 | -1,555,000 | |
| Investments in Property, Plant & Equipment | 0 | 0 | -800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Acquisitions | 0 | 0 | 800,000 | 652,400,000 | 0 | 0 | -97,950,000 | 73,979,000 | 18,276,000 | 0 | 0 | 0 | 40,129,000 | 0 | |
| Purchases of Investments | -2,732,400,000 | -4,966,100,000 | -6,161,300,000 | -3,409,600,000 | -446,957,000 | -418,463,000 | -4,337,117,000 | -3,891,278,000 | -4,994,348,000 | -3,904,562,000 | -3,347,474,000 | -2,580,042,000 | -2,852,677,000 | 0 | |
| Sales & Maturities of Investments | 3,069,800,000 | 4,628,400,000 | 4,852,500,000 | 2,887,900,000 | 547,968,000 | 1,206,206,000 | 4,282,365,000 | 4,276,803,000 | 4,551,020,000 | 3,621,867,000 | 3,135,973,000 | 2,234,425,000 | 2,250,292,000 | 0 | |
| Other Investing Activities | 6,200,000 | 5,500,000 | 4,500,000 | 77,900,000 | -94,902,000 | -886,000 | 432,308,000 | -362,476,000 | 390,050,000 | 118,811,000 | 92,448,000 | -51,939,000 | -203,713,000 | 0 | |
| Net Cash Used for Investing Activities | 343,600,000 | -332,200,000 | -1,304,300,000 | 208,600,000 | 6,109,000 | 786,857,000 | 377,556,000 | 23,049,000 | -53,278,000 | -163,884,000 | -119,053,000 | -397,556,000 | -765,969,000 | 0 | |
| Debt Repayment | -124,000,000 | -18,000,000 | 17,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 47,378,000 | 0 | 70,500,000 | 50,446,000 | 0 | |
| Common Stock Issued | 18,400,000 | 27,800,000 | 0 | 50,800,000 | 0 | 1,900,000 | 0 | 1,505,000 | 5,141,000 | 4,332,000 | 599,000 | 286,095,000 | 158,593,000 | 605,396,000 | |
| Common Stock Repurchased | -299,700,000 | 0 | -12,100,000 | 0 | -300,000 | 0 | -138,705,000 | -40,864,000 | -7,389,000 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -16,000,000 | -16,000,000 | -16,000,000 | -12,200,000 | -1,290,000 | -2,716,000 | -3,223,000 | -3,223,000 | -38,000 | -38,000 | -38,000 | 0 | 0 | 0 | |
| Other Financing Activities | -203,700,000 | -55,300,000 | -13,200,000 | -14,300,000 | -17,894,000 | 13,468,000 | -85,011,000 | 96,315,000 | 40,337,000 | -79,559,000 | -6,829,000 | 29,370,000 | 19,648,000 | 0 | |
| Net Cash Used/Provided by Financing Activities | -625,000,000 | -61,500,000 | -23,700,000 | 24,300,000 | -19,484,000 | 12,652,000 | -226,939,000 | 53,733,000 | 38,051,000 | -32,219,000 | -6,268,000 | 385,965,000 | 228,687,000 | 605,396,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -206,700,000 | 187,600,000 | -1,034,700,000 | 234,500,000 | 59,981,000 | 940,621,000 | 164,004,000 | -1,754,000 | -10,456,000 | -8,327,000 | -2,891,000 | -2,380,000 | -569,836,000 | 603,841,000 | |
| Cash at End of Period | 894,600,000 | 1,101,300,000 | 913,700,000 | 1,948,400,000 | 1,713,939,000 | 1,653,958,000 | 713,337,000 | 8,197,000 | 9,951,000 | 20,407,000 | 28,734,000 | 31,625,000 | 34,005,000 | 603,841,000 | |
| Cash at Beginning of Period | 1,101,300,000 | 913,700,000 | 1,948,400,000 | 1,713,900,000 | 1,653,958,000 | 713,337,000 | 549,333,000 | 9,951,000 | 20,407,000 | 28,734,000 | 31,625,000 | 34,005,000 | 603,841,000 | 0 | |
| Operating Cash Flow | 74,700,000 | 581,300,000 | 293,300,000 | 1,600,000 | 73,356,000 | 141,112,000 | 13,387,000 | -78,536,000 | 4,771,000 | 187,776,000 | 122,430,000 | 9,211,000 | -32,554,000 | -1,555,000 | |
| Capital Expenditure | 0 | 0 | -800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow | 74,700,000 | 581,300,000 | 292,500,000 | 1,600,000 | 73,356,000 | 141,112,000 | 13,387,000 | -78,536,000 | 4,771,000 | 187,776,000 | 122,430,000 | 9,211,000 | -32,554,000 | -1,555,000 |