
S&P Global Inc.
SPGI
504.85
USD+4.80
(+0.96%)Day's range
497.34
506.33
52 wk Range
408.84
545.39
SPGI Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 137,000,000 | 51,500,000 | 49,700,000 | 24,500,000 | 34,600,000 | 20,600,000 | 16,600,000 | 13,200,000 | 48,000,000 | 8,100,000 | 10,300,000 | 3,400,000 | 4,800,000 | 10,500,000 | 6,500,000 | 3,171,000 | 53,535,000 | 58,186,000 | 695,591,000 | 680,623,000 | 748,787,000 | 353,498,000 | 396,096,000 | 471,671,000 | 1,209,927,000 | 1,525,596,000 | 944,000,000 | 760,000,000 | 1,542,000,000 | 2,497,000,000 | 1,481,000,000 | 2,392,000,000 | 2,779,000,000 | 1,958,000,000 | 2,886,000,000 | 4,122,000,000 | 6,505,000,000 | 1,287,000,000 | 1,290,000,000 | 1,666,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,602,000 | 22,156,000 | 29,000,000 | 1,000,000 | 18,000,000 | 3,000,000 | 6,000,000 | 8,000,000 | 12,000,000 | 18,000,000 | 28,000,000 | 9,000,000 | 11,000,000 | 14,000,000 | 26,000,000 | 20,000,000 | |
Total Cash & Short-Term Investments | 137,000,000 | 51,500,000 | 49,700,000 | 24,500,000 | 34,600,000 | 20,600,000 | 16,600,000 | 13,200,000 | 48,000,000 | 8,100,000 | 10,300,000 | 3,400,000 | 4,800,000 | 10,500,000 | 6,500,000 | 3,171,000 | 53,535,000 | 58,186,000 | 695,591,000 | 680,623,000 | 748,787,000 | 353,498,000 | 396,096,000 | 471,671,000 | 1,234,529,000 | 1,547,752,000 | 944,000,000 | 761,000,000 | 1,560,000,000 | 2,497,000,000 | 1,481,000,000 | 2,392,000,000 | 2,779,000,000 | 1,958,000,000 | 2,886,000,000 | 4,122,000,000 | 6,505,000,000 | 1,287,000,000 | 1,316,000,000 | 1,686,000,000 | |
Net Receivables | 352,700,000 | 427,800,000 | 461,800,000 | 489,200,000 | 498,100,000 | 655,300,000 | 624,200,000 | 617,600,000 | 731,100,000 | 781,000,000 | 865,000,000 | 882,000,000 | 981,900,000 | 954,900,000 | 1,052,600,000 | 1,095,118,000 | 1,038,308,000 | 991,806,000 | 956,439,000 | 1,051,438,000 | 1,114,291,000 | 1,237,321,000 | 1,189,205,000 | 1,060,858,000 | 969,662,000 | 990,573,000 | 702,000,000 | 954,000,000 | 949,000,000 | 932,000,000 | 991,000,000 | 1,122,000,000 | 1,319,000,000 | 1,449,000,000 | 1,577,000,000 | 1,593,000,000 | 1,650,000,000 | 2,494,000,000 | 2,826,000,000 | 2,867,000,000 | |
Inventory | 174,100,000 | 230,500,000 | 239,600,000 | 309,800,000 | 166,500,000 | 188,000,000 | 192,100,000 | 188,500,000 | 215,200,000 | 213,300,000 | 238,000,000 | 273,200,000 | 290,500,000 | 284,700,000 | 295,300,000 | 388,947,000 | 402,647,000 | 360,757,000 | 301,187,000 | 300,459,000 | 335,278,000 | 322,172,000 | 350,668,000 | 369,679,000 | 301,229,000 | 275,102,000 | 263,000,000 | 986,000,000 | -918,000,000 | -932,000,000 | -488,000,000 | -1,115,000,000 | -1,319,000,000 | -1,449,000,000 | -1,577,000,000 | -1,593,000,000 | -1,650,000,000 | -1,196,000,000 | 0 | 0 | |
Other Current Assets | 31,000,000 | 40,700,000 | 41,700,000 | 60,200,000 | 140,500,000 | 97,200,000 | 109,400,000 | 91,700,000 | 137,500,000 | 121,700,000 | 126,500,000 | 191,000,000 | 187,200,000 | 178,700,000 | 199,300,000 | 314,454,000 | 318,457,000 | 263,558,000 | 302,935,000 | 415,310,000 | 392,583,000 | 344,947,000 | 397,066,000 | 400,515,000 | 430,976,000 | 481,184,000 | 2,483,000,000 | 2,311,000,000 | 432,000,000 | 530,000,000 | 818,000,000 | 139,000,000 | 216,000,000 | 203,000,000 | 241,000,000 | 278,000,000 | 652,000,000 | 1,873,000,000 | 1,001,000,000 | 906,000,000 | |
Total Current Assets | 694,800,000 | 750,500,000 | 792,800,000 | 883,700,000 | 839,700,000 | 961,100,000 | 942,300,000 | 911,000,000 | 1,131,800,000 | 1,124,100,000 | 1,239,800,000 | 1,349,600,000 | 1,464,400,000 | 1,428,800,000 | 1,553,700,000 | 1,801,690,000 | 1,812,947,000 | 1,674,307,000 | 2,256,152,000 | 2,447,830,000 | 2,590,939,000 | 2,257,938,000 | 2,333,035,000 | 2,302,723,000 | 2,936,396,000 | 3,294,611,000 | 2,679,000,000 | 3,899,000,000 | 2,936,000,000 | 3,966,000,000 | 3,296,000,000 | 3,671,000,000 | 4,324,000,000 | 3,604,000,000 | 4,712,000,000 | 5,988,000,000 | 8,810,000,000 | 5,667,000,000 | 5,143,000,000 | 5,459,000,000 | |
Property, Plant & Equipment (Net) | 223,100,000 | 237,200,000 | 246,600,000 | 243,600,000 | 233,500,000 | 291,500,000 | 288,600,000 | 284,700,000 | 345,300,000 | 345,800,000 | 336,100,000 | 311,500,000 | 273,600,000 | 364,000,000 | 430,400,000 | 431,905,000 | 454,940,000 | 431,460,000 | 467,328,000 | 513,066,000 | 526,750,000 | 542,219,000 | 660,766,000 | 621,062,000 | 579,796,000 | 548,767,000 | 500,000,000 | 368,000,000 | 249,000,000 | 206,000,000 | 270,000,000 | 271,000,000 | 275,000,000 | 270,000,000 | 996,000,000 | 778,000,000 | 667,000,000 | 720,000,000 | 637,000,000 | 1,501,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,671,479,000 | 1,697,621,000 | 1,703,240,000 | 1,690,507,000 | 1,886,963,000 | 2,048,000,000 | 1,438,000,000 | 1,412,000,000 | 1,387,000,000 | 2,882,000,000 | 2,949,000,000 | 2,989,000,000 | 3,535,000,000 | 3,575,000,000 | 3,735,000,000 | 3,506,000,000 | 34,545,000,000 | 34,850,000,000 | 34,917,000,000 | |
Intangible Assets | 246,900,000 | 354,500,000 | 414,000,000 | 507,200,000 | 413,000,000 | 588,300,000 | 577,100,000 | 553,600,000 | 1,021,000,000 | 972,900,000 | 958,400,000 | 1,306,300,000 | 1,308,300,000 | 1,259,500,000 | 1,253,100,000 | 1,697,448,000 | 1,818,446,000 | 1,805,652,000 | 1,702,977,000 | 1,953,485,000 | 2,351,971,000 | 1,161,290,000 | 1,211,670,000 | 591,130,000 | 538,735,000 | 663,882,000 | 608,000,000 | 1,081,000,000 | 1,033,000,000 | 1,004,000,000 | 1,522,000,000 | 1,506,000,000 | 1,388,000,000 | 1,524,000,000 | 1,424,000,000 | 1,352,000,000 | 1,285,000,000 | 18,306,000,000 | 17,398,000,000 | 16,556,000,000 | |
Goodwill & Intangible Assets | 246,900,000 | 354,500,000 | 414,000,000 | 507,200,000 | 413,000,000 | 588,300,000 | 577,100,000 | 553,600,000 | 1,021,000,000 | 972,900,000 | 958,400,000 | 1,306,300,000 | 1,308,300,000 | 1,259,500,000 | 1,253,100,000 | 1,697,448,000 | 1,818,446,000 | 1,805,652,000 | 1,702,977,000 | 1,953,485,000 | 2,351,971,000 | 2,832,769,000 | 2,909,291,000 | 2,294,370,000 | 2,229,242,000 | 2,550,845,000 | 2,656,000,000 | 2,519,000,000 | 2,445,000,000 | 2,391,000,000 | 4,404,000,000 | 4,455,000,000 | 4,377,000,000 | 5,059,000,000 | 4,999,000,000 | 5,087,000,000 | 4,791,000,000 | 52,851,000,000 | 52,248,000,000 | 51,473,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605,528,000 | 539,365,000 | 0 | -260,000,000 | -117,000,000 | 153,000,000 | -335,000,000 | -109,000,000 | 0 | 0 | 0 | 0 | 0 | 165,000,000 | 1,752,000,000 | 1,787,000,000 | 1,774,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,559,000 | 24,072,000 | 0 | 260,000,000 | 117,000,000 | 108,000,000 | 363,000,000 | 109,000,000 | 0 | 0 | 0 | 0 | 0 | -165,000,000 | 0 | 0 | -823,000,000 | |
Other Non-Current Assets | 109,100,000 | 120,600,000 | 184,200,000 | 123,900,000 | 722,000,000 | 692,700,000 | 717,200,000 | 758,800,000 | 586,100,000 | 565,700,000 | 570,100,000 | 674,800,000 | 678,200,000 | 735,800,000 | 851,600,000 | 1,000,401,000 | 1,074,858,000 | 1,120,763,000 | 967,611,000 | 948,608,000 | 926,148,000 | 409,964,000 | 454,244,000 | 176,900,000 | 166,379,000 | 652,338,000 | 592,000,000 | 266,000,000 | 170,000,000 | 180,000,000 | 213,000,000 | 272,000,000 | 449,000,000 | 525,000,000 | 641,000,000 | 684,000,000 | 758,000,000 | 794,000,000 | 774,000,000 | 14,000,000 | |
Total Non-Current Assets | 579,100,000 | 712,300,000 | 844,800,000 | 874,700,000 | 1,368,500,000 | 1,572,500,000 | 1,582,900,000 | 1,597,100,000 | 1,952,400,000 | 1,884,400,000 | 1,864,600,000 | 2,292,600,000 | 2,260,100,000 | 2,359,300,000 | 2,535,100,000 | 3,129,754,000 | 3,348,244,000 | 3,357,875,000 | 3,137,916,000 | 3,415,159,000 | 3,804,869,000 | 3,784,952,000 | 4,024,301,000 | 3,777,419,000 | 3,538,854,000 | 3,751,950,000 | 3,748,000,000 | 3,153,000,000 | 3,125,000,000 | 2,805,000,000 | 4,887,000,000 | 4,998,000,000 | 5,101,000,000 | 5,854,000,000 | 6,636,000,000 | 6,549,000,000 | 6,216,000,000 | 56,117,000,000 | 55,446,000,000 | 54,762,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,273,900,000 | 1,462,800,000 | 1,637,600,000 | 1,758,400,000 | 2,208,200,000 | 2,533,600,000 | 2,525,200,000 | 2,508,100,000 | 3,084,200,000 | 3,008,500,000 | 3,104,400,000 | 3,642,200,000 | 3,724,500,000 | 3,788,100,000 | 4,088,800,000 | 4,931,444,000 | 5,161,191,000 | 5,032,182,000 | 5,394,068,000 | 5,862,989,000 | 6,395,808,000 | 6,042,890,000 | 6,357,336,000 | 6,080,142,000 | 6,475,250,000 | 7,046,561,000 | 6,427,000,000 | 7,052,000,000 | 6,061,000,000 | 6,771,000,000 | 8,183,000,000 | 8,669,000,000 | 9,425,000,000 | 9,458,000,000 | 11,348,000,000 | 12,537,000,000 | 15,026,000,000 | 61,784,000,000 | 60,589,000,000 | 60,221,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 100,500,000 | 102,000,000 | 103,300,000 | 131,000,000 | 197,200,000 | 176,300,000 | 215,200,000 | 241,700,000 | 285,900,000 | 318,600,000 | 340,200,000 | 313,286,000 | 339,541,000 | 303,354,000 | 306,157,000 | 318,301,000 | 336,285,000 | 372,471,000 | 388,008,000 | 337,459,000 | 301,828,000 | 396,480,000 | 223,000,000 | 249,000,000 | 210,000,000 | 191,000,000 | 206,000,000 | 183,000,000 | 195,000,000 | 211,000,000 | 190,000,000 | 233,000,000 | 205,000,000 | 450,000,000 | 557,000,000 | 553,000,000 | |
Short-Term Debt | 3,700,000 | 47,900,000 | 180,700,000 | 144,600,000 | 124,800,000 | 114,700,000 | 130,800,000 | 124,200,000 | 170,800,000 | 105,300,000 | 71,300,000 | 24,500,000 | 77,400,000 | 75,500,000 | 181,700,000 | 227,848,000 | 222,953,000 | 119,414,000 | 25,955,000 | 4,613,000 | 71,465,000 | 79,830,000 | 22,000 | 70,022,000 | 22,000 | 0 | 161,000,000 | 4,000,000 | 0 | 0 | 143,000,000 | 0 | 399,000,000 | 0 | 180,000,000 | 184,000,000 | 186,000,000 | 344,000,000 | 273,000,000 | 4,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,209,000 | 17,086,000 | 23,685,000 | 29,000,000 | 158,000,000 | 15,000,000 | 32,000,000 | 56,000,000 | 95,000,000 | 77,000,000 | 72,000,000 | 68,000,000 | 84,000,000 | 90,000,000 | 116,000,000 | 121,000,000 | 199,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,289,000 | 437,461,000 | 473,108,000 | 719,948,000 | 853,253,000 | 983,210,000 | 1,085,440,000 | 1,099,167,000 | 1,126,593,000 | 1,205,744,000 | 1,303,000,000 | 1,229,000,000 | 1,309,000,000 | 1,323,000,000 | 1,421,000,000 | 1,509,000,000 | 1,613,000,000 | 1,641,000,000 | 1,928,000,000 | 2,168,000,000 | 2,217,000,000 | 3,126,000,000 | 3,461,000,000 | 3,694,000,000 | |
Other Current Liabilities | 413,800,000 | 456,500,000 | 495,300,000 | 581,600,000 | 567,200,000 | 628,000,000 | 584,600,000 | 585,500,000 | 700,900,000 | 726,400,000 | 760,000,000 | 952,500,000 | 842,900,000 | 897,400,000 | 1,003,600,000 | 1,239,651,000 | 1,313,899,000 | 1,352,523,000 | 1,661,622,000 | 925,800,000 | 1,024,414,000 | 1,100,957,000 | 1,173,210,000 | 996,120,000 | 1,006,425,000 | 1,054,965,000 | 1,291,000,000 | 1,574,000,000 | 2,147,000,000 | 2,421,000,000 | 1,082,000,000 | 824,000,000 | 930,000,000 | 706,000,000 | 795,000,000 | 1,002,000,000 | 1,207,000,000 | 1,963,000,000 | 1,939,000,000 | 1,942,000,000 | |
Total Current Liabilities | 417,500,000 | 504,400,000 | 676,000,000 | 726,200,000 | 792,500,000 | 844,700,000 | 818,700,000 | 840,700,000 | 1,068,900,000 | 1,008,000,000 | 1,046,500,000 | 1,218,700,000 | 1,206,200,000 | 1,291,500,000 | 1,525,500,000 | 1,780,785,000 | 1,876,393,000 | 1,775,291,000 | 1,993,734,000 | 1,968,662,000 | 2,224,826,000 | 2,468,016,000 | 2,656,860,000 | 2,530,703,000 | 2,451,954,000 | 2,680,874,000 | 3,130,000,000 | 3,667,000,000 | 2,372,000,000 | 3,967,000,000 | 2,908,000,000 | 2,611,000,000 | 3,214,000,000 | 2,629,000,000 | 3,093,000,000 | 3,587,000,000 | 3,815,000,000 | 5,999,000,000 | 6,125,000,000 | 6,392,000,000 | |
Long-Term Debt | 1,300,000 | 6,400,000 | 3,900,000 | 1,900,000 | 377,600,000 | 507,600,000 | 437,300,000 | 358,700,000 | 757,600,000 | 657,500,000 | 557,400,000 | 556,900,000 | 607,000,000 | 452,100,000 | 354,800,000 | 817,529,000 | 833,571,000 | 458,923,000 | 389,000 | 513,000 | 339,000 | 314,000 | 1,197,425,000 | 1,197,611,000 | 1,197,791,000 | 1,197,965,000 | 798,000,000 | 799,000,000 | 799,000,000 | 799,000,000 | 3,468,000,000 | 3,564,000,000 | 3,170,000,000 | 3,662,000,000 | 4,568,000,000 | 4,654,000,000 | 4,606,000,000 | 11,307,000,000 | 11,953,000,000 | 11,394,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,115,000 | 147,838,000 | 0 | 0 | 0 | 264,000,000 | 333,000,000 | 276,000,000 | 0 | 0 | 0 | 0 | 0 | -147,000,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 40,600,000 | 40,900,000 | 58,300,000 | 67,100,000 | 40,300,000 | 117,300,000 | 182,900,000 | 109,700,000 | 119,500,000 | 129,800,000 | 140,500,000 | 150,300,000 | 111,000,000 | 129,300,000 | 135,400,000 | 163,231,000 | 190,334,000 | 200,114,000 | 200,485,000 | 232,081,000 | 318,015,000 | 150,713,000 | 139,173,000 | 3,406,000 | 9,965,000 | 0 | 0 | 0 | 205,000,000 | 56,000,000 | 23,000,000 | 0 | 0 | 0 | 0 | 0 | 147,000,000 | 4,065,000,000 | 3,690,000,000 | 3,397,000,000 | |
Other Non-Current Liabilities | 38,000,000 | 49,800,000 | 74,200,000 | 40,400,000 | 117,600,000 | 109,700,000 | 87,300,000 | 290,200,000 | 315,200,000 | 300,100,000 | 324,900,000 | 355,200,000 | 365,700,000 | 363,400,000 | 381,600,000 | 408,855,000 | 407,008,000 | 432,032,000 | 642,409,000 | 479,953,000 | 739,480,000 | 744,229,000 | 757,228,000 | 906,971,000 | 738,525,000 | 876,331,000 | 915,000,000 | 936,000,000 | 531,000,000 | 600,000,000 | 621,000,000 | 713,000,000 | 923,000,000 | 845,000,000 | 883,000,000 | 944,000,000 | 1,069,000,000 | 669,000,000 | 721,000,000 | 1,530,000,000 | |
Total Non-Current Liabilities | 79,900,000 | 97,100,000 | 136,400,000 | 109,400,000 | 535,500,000 | 734,600,000 | 707,500,000 | 758,600,000 | 1,192,300,000 | 1,087,400,000 | 1,022,800,000 | 1,062,400,000 | 1,083,700,000 | 944,800,000 | 871,800,000 | 1,389,615,000 | 1,430,913,000 | 1,091,069,000 | 843,283,000 | 909,814,000 | 1,057,834,000 | 895,256,000 | 2,093,826,000 | 2,267,103,000 | 2,094,119,000 | 2,074,296,000 | 1,713,000,000 | 1,735,000,000 | 1,535,000,000 | 1,455,000,000 | 4,112,000,000 | 4,277,000,000 | 4,093,000,000 | 4,525,000,000 | 5,451,000,000 | 5,598,000,000 | 5,675,000,000 | 16,041,000,000 | 16,364,000,000 | 16,321,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,518,000 | 77,463,000 | 0 | 0 | 0 | 0 | -239,000,000 | -453,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 732,000,000 | 644,000,000 | 588,000,000 | 695,000,000 | 767,000,000 | 0 | |
Total Liabilities | 497,400,000 | 601,500,000 | 812,400,000 | 835,600,000 | 1,328,000,000 | 1,579,300,000 | 1,526,200,000 | 1,599,300,000 | 2,261,200,000 | 2,095,400,000 | 2,069,300,000 | 2,281,100,000 | 2,289,900,000 | 2,236,300,000 | 2,397,300,000 | 3,170,400,000 | 3,307,306,000 | 2,866,360,000 | 2,837,017,000 | 2,878,476,000 | 3,282,660,000 | 3,363,272,000 | 4,750,686,000 | 4,797,806,000 | 4,546,073,000 | 4,755,170,000 | 4,843,000,000 | 5,402,000,000 | 3,907,000,000 | 5,422,000,000 | 7,020,000,000 | 6,888,000,000 | 7,307,000,000 | 7,154,000,000 | 8,544,000,000 | 9,185,000,000 | 9,490,000,000 | 22,040,000,000 | 22,489,000,000 | 22,713,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,000 | 13,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,800,000 | 205,839,000 | 205,839,000 | 205,853,000 | 205,854,000 | 205,855,000 | 411,709,000 | 411,709,000 | 411,709,000 | 411,709,000 | 411,709,000 | 411,709,000 | 412,000,000 | 412,000,000 | 412,000,000 | 412,000,000 | 412,000,000 | 412,000,000 | 412,000,000 | 294,000,000 | 294,000,000 | 294,000,000 | 294,000,000 | 415,000,000 | 415,000,000 | 415,000,000 | |
Retained Earnings | 705,100,000 | 782,300,000 | 862,900,000 | 959,500,000 | 907,600,000 | 974,700,000 | 1,015,500,000 | 934,600,000 | 834,300,000 | 923,100,000 | 1,030,500,000 | 1,394,900,000 | 1,542,900,000 | 1,670,100,000 | 1,926,800,000 | 2,105,145,000 | 2,292,342,000 | 2,672,086,000 | 3,153,195,000 | 3,680,852,000 | 4,199,210,000 | 4,821,118,000 | 5,551,757,000 | 6,070,793,000 | 6,522,613,000 | 7,056,628,000 | 7,667,000,000 | 6,525,000,000 | 7,384,000,000 | 6,946,000,000 | 7,636,000,000 | 9,210,000,000 | 10,025,000,000 | 11,284,000,000 | 12,205,000,000 | 13,367,000,000 | 15,017,000,000 | 17,784,000,000 | 18,728,000,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -442,900,000 | -491,200,000 | -524,200,000 | -564,600,000 | -550,800,000 | -101,800,000 | -123,226,000 | -142,172,000 | -122,028,000 | -87,437,000 | -52,286,000 | -96,818,000 | -115,212,000 | -12,623,000 | -444,022,000 | -343,017,000 | -367,379,000 | -425,000,000 | -517,000,000 | -196,000,000 | -514,000,000 | -600,000,000 | -773,000,000 | -649,000,000 | -742,000,000 | -624,000,000 | -637,000,000 | -841,000,000 | -886,000,000 | -763,000,000 | -883,000,000 | |
Other Total Stockholders' Equity | 71,400,000 | 79,000,000 | -37,700,000 | -36,700,000 | -27,400,000 | -20,400,000 | -16,500,000 | -25,800,000 | -11,300,000 | 432,900,000 | 495,800,000 | 490,400,000 | 456,300,000 | 432,500,000 | -339,300,000 | -426,727,000 | -502,137,000 | -590,089,000 | -714,561,000 | -849,908,000 | -1,400,953,000 | -2,437,997,000 | -4,344,193,000 | -4,756,144,000 | -4,744,018,000 | -4,890,662,000 | -6,146,000,000 | -5,653,000,000 | -6,299,000,000 | -6,356,000,000 | -7,254,000,000 | -8,199,000,000 | -9,018,000,000 | -10,208,000,000 | -11,396,000,000 | -12,515,000,000 | -12,438,000,000 | 19,075,000,000 | 15,820,000,000 | 33,627,000,000 | |
Total Stockholders' Equity | 776,500,000 | 861,300,000 | 825,200,000 | 922,800,000 | 880,200,000 | 954,300,000 | 999,000,000 | 908,800,000 | 823,000,000 | 913,100,000 | 1,035,100,000 | 1,361,100,000 | 1,434,600,000 | 1,551,800,000 | 1,691,500,000 | 1,761,044,000 | 1,853,885,000 | 2,165,822,000 | 2,557,051,000 | 2,984,513,000 | 3,113,148,000 | 2,679,618,000 | 1,606,650,000 | 1,282,336,000 | 1,847,287,000 | 2,210,296,000 | 1,584,000,000 | 840,000,000 | 1,344,000,000 | 539,000,000 | 243,000,000 | 701,000,000 | 768,000,000 | 684,000,000 | 536,000,000 | 571,000,000 | 2,107,000,000 | 36,477,000,000 | 34,200,000,000 | 33,159,000,000 | |
Total Equity | 776,500,000 | 861,300,000 | 825,200,000 | 922,800,000 | 880,200,000 | 954,300,000 | 999,000,000 | 908,800,000 | 823,000,000 | 913,100,000 | 1,035,100,000 | 1,361,100,000 | 1,434,600,000 | 1,551,800,000 | 1,691,500,000 | 1,761,044,000 | 1,853,885,000 | 2,165,822,000 | 2,557,051,000 | 2,984,513,000 | 3,113,148,000 | 2,679,618,000 | 1,606,650,000 | 1,282,336,000 | 1,929,177,000 | 2,291,391,000 | 1,660,000,000 | 1,650,000,000 | 2,154,000,000 | 1,349,000,000 | 1,163,000,000 | 1,781,000,000 | 2,118,000,000 | 2,304,000,000 | 2,804,000,000 | 3,352,000,000 | 5,536,000,000 | 39,744,000,000 | 38,100,000,000 | 37,411,000,000 | |
Total Liabilities & Stockholders' Equity | 1,273,900,000 | 1,462,800,000 | 1,637,600,000 | 1,758,400,000 | 2,208,200,000 | 2,533,600,000 | 2,525,200,000 | 2,508,100,000 | 3,084,200,000 | 3,008,500,000 | 3,104,400,000 | 3,642,200,000 | 3,724,500,000 | 3,788,100,000 | 4,088,800,000 | 4,931,444,000 | 5,161,191,000 | 5,032,182,000 | 5,394,068,000 | 5,862,989,000 | 6,395,808,000 | 6,042,890,000 | 6,357,336,000 | 6,080,142,000 | 6,475,250,000 | 7,046,561,000 | 6,427,000,000 | 7,052,000,000 | 6,061,000,000 | 6,771,000,000 | 8,183,000,000 | 8,669,000,000 | 9,425,000,000 | 9,458,000,000 | 11,348,000,000 | 12,537,000,000 | 15,026,000,000 | 61,784,000,000 | 60,589,000,000 | 60,221,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,890,000 | 81,095,000 | 76,000,000 | 810,000,000 | 810,000,000 | 810,000,000 | 920,000,000 | 1,080,000,000 | 1,350,000,000 | 1,620,000,000 | 2,268,000,000 | 2,781,000,000 | 3,429,000,000 | 3,267,000,000 | 3,900,000,000 | 4,252,000,000 | |
Total Liabilities & Total Equity | 1,273,900,000 | 1,462,800,000 | 1,637,600,000 | 1,758,400,000 | 2,208,200,000 | 2,533,600,000 | 2,525,200,000 | 2,508,100,000 | 3,084,200,000 | 3,008,500,000 | 3,104,400,000 | 3,642,200,000 | 3,724,500,000 | 3,788,100,000 | 4,088,800,000 | 4,931,444,000 | 5,161,191,000 | 5,032,182,000 | 5,394,068,000 | 5,862,989,000 | 6,395,808,000 | 6,042,890,000 | 6,357,336,000 | 6,080,142,000 | 6,475,250,000 | 7,046,561,000 | 6,427,000,000 | 7,052,000,000 | 6,061,000,000 | 6,771,000,000 | 8,183,000,000 | 8,669,000,000 | 9,425,000,000 | 9,458,000,000 | 11,348,000,000 | 12,537,000,000 | 15,026,000,000 | 61,784,000,000 | 60,589,000,000 | 60,221,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605,528,000 | 24,602,000 | 22,156,000 | 29,000,000 | 1,000,000 | 18,000,000 | 3,000,000 | 6,000,000 | 8,000,000 | 12,000,000 | 18,000,000 | 28,000,000 | 9,000,000 | 11,000,000 | 1,766,000,000 | 1,813,000,000 | 1,794,000,000 | |
Total Debt | 5,000,000 | 54,300,000 | 184,600,000 | 146,500,000 | 502,400,000 | 622,300,000 | 568,100,000 | 482,900,000 | 928,400,000 | 762,800,000 | 628,700,000 | 581,400,000 | 684,400,000 | 527,600,000 | 536,500,000 | 1,045,377,000 | 1,056,524,000 | 578,337,000 | 26,344,000 | 5,126,000 | 3,286,000 | 2,681,000 | 1,197,447,000 | 1,267,633,000 | 1,197,813,000 | 1,197,965,000 | 1,198,000,000 | 1,256,000,000 | 799,000,000 | 799,000,000 | 3,611,000,000 | 3,564,000,000 | 3,569,000,000 | 3,662,000,000 | 4,568,000,000 | 4,654,000,000 | 4,606,000,000 | 11,533,000,000 | 12,000,000,000 | 11,933,000,000 | |
Net Debt | -132,000,000 | 2,800,000 | 134,900,000 | 122,000,000 | 467,800,000 | 601,700,000 | 551,500,000 | 469,700,000 | 880,400,000 | 754,700,000 | 618,400,000 | 578,000,000 | 679,600,000 | 517,100,000 | 530,000,000 | 1,042,206,000 | 1,002,989,000 | 520,151,000 | -669,247,000 | -675,497,000 | -745,501,000 | -350,817,000 | 801,351,000 | 795,962,000 | -12,114,000 | -327,631,000 | 254,000,000 | 496,000,000 | -743,000,000 | -1,698,000,000 | 2,130,000,000 | 1,172,000,000 | 790,000,000 | 1,704,000,000 | 1,682,000,000 | 532,000,000 | -1,899,000,000 | 10,246,000,000 | 10,710,000,000 | 10,267,000,000 |