
Sanofi
SNY
55.44
USD+1.34
(+2.48%)Day's range
55.26
55.73
52 wk Range
45.8
60.12
SNY Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,496,000,000 | 5,400,000,000 | 8,371,000,000 | 6,223,000,000 | 12,314,000,000 | 2,806,000,000 | 4,306,000,000 | 8,434,000,000 | 4,709,000,000 | 4,287,000,000 | 4,390,000,000 | 3,717,000,000 | 4,967,000,000 | 5,693,000,000 | 5,467,000,000 | 5,265,000,000 | 3,851,000,000 | 5,271,596,820 | 4,005,907,030 | 2,255,996,320 | -3,607,255,200 | 2,072,418,300 | 1,760,135,590 | 1,585,000,000 | 985,000,000 | 625,000,000 | |
Depreciation & Amortization | 3,586,000,000 | 3,776,000,000 | 3,420,000,000 | 3,351,000,000 | 3,684,000,000 | 7,452,000,000 | 4,279,000,000 | 3,686,000,000 | 3,301,000,000 | 4,276,000,000 | 3,777,000,000 | 5,569,000,000 | 4,907,000,000 | 5,553,000,000 | 5,129,000,000 | 5,011,000,000 | 5,985,000,000 | 4,671,460,570 | 6,113,042,920 | 5,946,475,330 | 2,516,226,480 | 389,074,700 | 379,282,060 | 301,000,000 | 241,000,000 | 236,000,000 | |
Deferred Income Tax | -802,000,000 | -1,233,000,000 | -578,000,000 | -356,000,000 | -214,000,000 | -1,753,000,000 | -727,000,000 | -909,000,000 | -542,000,000 | -1,253,000,000 | -1,270,000,000 | -1,010,000,000 | -916,000,000 | -1,865,000,000 | -1,512,000,000 | -1,169,000,000 | -1,473,000,000 | -1,478,049,850 | -2,463,250,190 | -2,098,110,350 | 0 | -15,086,570 | 63,848,990 | 75,000,000 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 245,000,000 | 244,000,000 | 274,000,000 | 252,000,000 | 284,000,000 | 263,000,000 | 250,000,000 | 206,000,000 | 206,000,000 | 200,000,000 | 155,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -615,000,000 | 764,000,000 | -707,000,000 | 1,409,000,000 | -325,000,000 | -419,000,000 | -1,280,000,000 | 148,000,000 | 828,000,000 | 1,055,000,000 | 957,000,000 | 135,000,000 | -332,000,000 | -515,000,000 | -277,000,000 | -847,000,000 | -1,000,000 | -812,755,950 | -1,006,212,320 | -238,939,730 | 111,389,680 | -162,776,150 | -595,606,250 | -270,000,000 | -84,000,000 | -44,000,000 | |
Accounts Receivable Change | -28,000,000 | -397,000,000 | -777,000,000 | 185,000,000 | -134,000,000 | -462,000,000 | -35,000,000 | -529,000,000 | 168,000,000 | -493,000,000 | -23,000,000 | 175,000,000 | 368,000,000 | -257,000,000 | -82,000,000 | -429,000,000 | -309,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -477,000,000 | -840,000,000 | -927,000,000 | -357,000,000 | -593,000,000 | -547,000,000 | -701,000,000 | -145,000,000 | -323,000,000 | -466,000,000 | -11,000,000 | -117,000,000 | -445,000,000 | -232,000,000 | -378,000,000 | -489,000,000 | -84,000,000 | -89,163,100 | -372,025,790 | -585,951,140 | 161,551,920 | -54,788,070 | -78,143,540 | -105,000,000 | 31,000,000 | -56,000,000 | |
Accounts Payable Change | 789,000,000 | 402,000,000 | 452,000,000 | 451,000,000 | 86,000,000 | 169,000,000 | 270,000,000 | 577,000,000 | 447,000,000 | 241,000,000 | 478,000,000 | -124,000,000 | 67,000,000 | -87,000,000 | 28,000,000 | -336,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -899,000,000 | 1,599,000,000 | 545,000,000 | 1,130,000,000 | 316,000,000 | 421,000,000 | -814,000,000 | 245,000,000 | 536,000,000 | 1,773,000,000 | 513,000,000 | 201,000,000 | -322,000,000 | 61,000,000 | 155,000,000 | 407,000,000 | 392,000,000 | -723,592,850 | -634,186,530 | 347,011,410 | -50,162,240 | -107,988,080 | -517,462,710 | -165,000,000 | -115,000,000 | 12,000,000 | |
Other Non-Cash Items | 1,416,000,000 | 1,551,000,000 | -225,000,000 | 3,000,000 | -622,000,000 | -174,000,000 | -1,031,000,000 | -3,980,000,000 | -458,000,000 | 555,000,000 | -164,000,000 | -1,457,000,000 | -455,000,000 | 453,000,000 | 952,000,000 | 255,000,000 | 161,000,000 | -534,978,600 | -45,461,400 | 527,693,750 | 5,005,896,480 | -22,232,840 | 69,566,810 | 127,000,000 | 57,000,000 | 11,000,000 | |
Net Cash Provided by Operating Activities | 9,081,000,000 | 10,258,000,000 | 10,526,000,000 | 10,522,000,000 | 7,449,000,000 | 7,744,000,000 | 5,547,000,000 | 7,379,000,000 | 7,838,000,000 | 8,920,000,000 | 7,690,000,000 | 6,954,000,000 | 8,171,000,000 | 9,319,000,000 | 9,759,000,000 | 8,515,000,000 | 8,523,000,000 | 7,117,272,990 | 6,604,026,040 | 6,393,115,320 | 4,026,257,440 | 2,261,397,440 | 1,677,227,200 | 1,818,000,000 | 1,199,000,000 | 828,000,000 | |
Investments in Property, Plant & Equipment | -3,195,000,000 | -3,253,000,000 | -2,201,000,000 | -2,043,000,000 | -2,114,000,000 | -1,816,000,000 | -1,977,000,000 | -1,956,000,000 | -2,083,000,000 | -2,772,000,000 | -1,557,000,000 | -1,398,000,000 | -1,612,000,000 | -1,782,000,000 | -1,573,000,000 | -1,785,000,000 | -1,606,000,000 | -1,612,480,370 | -1,454,007,110 | -1,142,351,430 | 0 | -370,017,980 | -1,404,677,780 | -565,000,000 | -372,000,000 | -414,000,000 | |
Net Acquisitions | -2,524,000,000 | -3,828,000,000 | -858,000,000 | -5,594,000,000 | 5,034,000,000 | -488,000,000 | -12,857,000,000 | -1,151,000,000 | -426,000,000 | -220,000,000 | -1,725,000,000 | -235,000,000 | -282,000,000 | -13,590,000,000 | -1,659,000,000 | -5,563,000,000 | -661,000,000 | 0 | 0 | -695,711,440 | -15,084,080,640 | -10,322,390 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | -134,000,000 | -488,000,000 | -311,000,000 | -137,000,000 | -38,000,000 | -137,000,000 | -161,000,000 | -208,000,000 | -142,000,000 | -571,000,000 | -18,000,000 | -46,000,000 | -26,000,000 | -74,000,000 | -5,000,000 | -6,000,000 | -436,213,320 | -512,956,130 | 0 | 0 | 0 | -32,400,980 | 0 | -93,000,000 | 0 | |
Sales & Maturities of Investments | 0 | 42,000,000 | 0 | 718,000,000 | 918,000,000 | 1,378,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 1,312,000,000 | 973,000,000 | 1,472,000,000 | -68,000,000 | -113,000,000 | -94,000,000 | 2,099,000,000 | 3,907,000,000 | 206,000,000 | -123,000,000 | 393,000,000 | 378,000,000 | 353,000,000 | 697,000,000 | -77,000,000 | 66,000,000 | 119,000,000 | 329,903,470 | 1,176,692,570 | 737,926,940 | 952,344,880 | 30,967,170 | 26,683,160 | 452,000,000 | 76,000,000 | 1,376,000,000 | |
Net Cash Used for Investing Activities | -4,407,000,000 | -6,200,000,000 | -2,075,000,000 | -7,298,000,000 | 3,588,000,000 | -1,058,000,000 | -12,872,000,000 | 639,000,000 | -2,511,000,000 | -3,257,000,000 | -3,460,000,000 | -1,273,000,000 | -1,587,000,000 | -14,701,000,000 | -3,383,000,000 | -7,287,000,000 | -2,154,000,000 | -1,718,790,220 | -790,270,670 | -1,100,135,930 | -14,131,735,760 | -349,373,200 | -1,410,395,600 | -113,000,000 | -389,000,000 | 962,000,000 | |
Debt Repayment | -894,000,000 | -3,137,000,000 | -1,460,000,000 | -2,655,000,000 | -2,167,000,000 | -491,000,000 | 8,722,000,000 | -2,297,000,000 | 2,293,000,000 | 1,346,000,000 | -390,000,000 | 297,000,000 | -615,000,000 | 5,283,000,000 | -1,165,000,000 | 1,923,000,000 | 69,000,000 | -935,000,000 | -4,161,000,000 | -4,786,393,390 | 9,302,000,000 | -23,026,870 | 46,695,530 | -4,000,000 | -50,000,000 | -59,000,000 | |
Common Stock Issued | 187,000,000 | 195,000,000 | 188,000,000 | 186,000,000 | 203,000,000 | 162,000,000 | 177,000,000 | 319,000,000 | 305,000,000 | 574,000,000 | 681,000,000 | 1,006,000,000 | 646,000,000 | 73,000,000 | 75,000,000 | 168,000,000 | 57,000,000 | 294,924,100 | 356,871,990 | 418,777,760 | 8,852,160 | 7,146,270 | 3,811,880 | 7,000,000 | 3,000,000 | 6,000,000 | |
Common Stock Repurchased | -302,000,000 | -593,000,000 | -497,000,000 | -382,000,000 | -822,000,000 | -9,000,000 | -1,101,000,000 | -2,162,000,000 | -2,908,000,000 | -1,784,000,000 | -1,801,000,000 | -1,641,000,000 | -823,000,000 | -1,074,000,000 | -321,000,000 | 0 | -1,227,000,000 | -1,806,000,000 | 0 | 0 | 0 | -1,001,271,830 | -1,171,200,130 | -163,000,000 | -183,000,000 | 0 | |
Dividends Paid | -4,704,000,000 | -4,454,000,000 | -4,168,000,000 | -4,008,000,000 | -3,937,000,000 | -3,834,000,000 | -3,773,000,000 | -3,710,000,000 | -3,759,000,000 | -3,694,000,000 | -3,676,000,000 | -3,638,000,000 | -3,487,000,000 | -1,372,000,000 | -3,138,000,000 | -2,878,000,000 | -2,708,000,000 | -2,367,623,240 | -2,041,974,550 | -1,612,632,100 | -734,729,280 | -581,229,960 | -476,485,000 | -323,000,000 | -241,000,000 | -178,000,000 | |
Other Financing Activities | -50,000,000 | -63,000,000 | 116,000,000 | -197,000,000 | 238,000,000 | -21,000,000 | -91,000,000 | -15,000,000 | -32,000,000 | -43,000,000 | 6,000,000 | 250,000,000 | -72,000,000 | -17,000,000 | -104,000,000 | 0 | 0 | -5,376,760 | -7,784,930 | 0 | 641,451,040 | 3,176,120 | 4,764,850 | 0 | 0 | -65,000,000 | |
Net Cash Used/Provided by Financing Activities | -5,763,000,000 | -8,052,000,000 | -5,821,000,000 | -7,056,000,000 | -6,485,000,000 | -4,193,000,000 | 3,934,000,000 | -7,902,000,000 | -4,101,000,000 | -3,601,000,000 | -5,180,000,000 | -3,726,000,000 | -4,351,000,000 | 2,893,000,000 | -4,647,000,000 | -787,000,000 | -3,809,000,000 | -4,827,838,930 | -5,853,912,940 | -5,980,247,730 | 9,215,098,560 | -1,595,206,270 | -1,592,412,870 | -483,000,000 | -471,000,000 | -238,000,000 | |
Effect of Forex Changes on Cash | -13,000,000 | -32,000,000 | 8,000,000 | 15,000,000 | -64,000,000 | 9,000,000 | 1,000,000 | -74,000,000 | -101,000,000 | -232,000,000 | 34,000,000 | -79,000,000 | 24,000,000 | 1,000,000 | 44,000,000 | 25,000,000 | -45,000,000 | -12,345,660 | -56,069,060 | 97,095,650 | -22,868,080 | -16,674,630 | -16,200,490 | 3,000,000 | 1,000,000 | 13,000,000 | |
Net Change in Cash | -1,269,000,000 | -4,026,000,000 | 2,638,000,000 | -3,817,000,000 | 4,488,000,000 | 2,502,000,000 | -3,390,000,000 | 42,000,000 | 1,125,000,000 | 1,807,000,000 | -916,000,000 | 1,876,000,000 | 2,257,000,000 | -2,341,000,000 | 1,773,000,000 | 466,000,000 | 2,515,000,000 | 558,984,050 | -95,468,940 | -591,017,000 | -913,247,840 | 299,349,310 | -1,340,828,790 | 1,225,000,000 | 340,000,000 | 1,565,000,000 | |
Cash at End of Period | 7,441,000,000 | 8,710,000,000 | 12,736,000,000 | 10,098,000,000 | 13,915,000,000 | 9,427,000,000 | 6,925,000,000 | 10,315,000,000 | 10,273,000,000 | 9,148,000,000 | 7,341,000,000 | 8,257,000,000 | 6,381,000,000 | 4,124,000,000 | 6,465,000,000 | 4,692,000,000 | 4,226,000,000 | 1,713,989,130 | 1,153,204,180 | 1,247,890,180 | 1,849,363,760 | 2,760,048,280 | 2,467,239,330 | 3,805,000,000 | 2,580,000,000 | 2,356,000,000 | |
Cash at Beginning of Period | 8,710,000,000 | 12,736,000,000 | 10,098,000,000 | 13,915,000,000 | 9,427,000,000 | 6,925,000,000 | 10,315,000,000 | 10,273,000,000 | 9,148,000,000 | 7,341,000,000 | 8,257,000,000 | 6,381,000,000 | 4,124,000,000 | 6,465,000,000 | 4,692,000,000 | 4,226,000,000 | 1,711,000,000 | 1,155,005,080 | 1,248,673,120 | 1,838,907,180 | 2,762,611,600 | 2,460,698,970 | 3,808,068,120 | 2,580,000,000 | 2,240,000,000 | 791,000,000 | |
Operating Cash Flow | 9,081,000,000 | 10,258,000,000 | 10,526,000,000 | 10,522,000,000 | 7,449,000,000 | 7,744,000,000 | 5,547,000,000 | 7,379,000,000 | 7,838,000,000 | 8,920,000,000 | 7,690,000,000 | 6,954,000,000 | 8,171,000,000 | 9,319,000,000 | 9,759,000,000 | 8,515,000,000 | 8,523,000,000 | 7,117,272,990 | 6,604,026,040 | 6,393,115,320 | 4,026,257,440 | 2,261,397,440 | 1,677,227,200 | 1,818,000,000 | 1,199,000,000 | 828,000,000 | |
Capital Expenditure | -3,195,000,000 | -3,024,000,000 | -2,201,000,000 | -2,043,000,000 | -2,114,000,000 | -1,816,000,000 | -1,977,000,000 | -1,956,000,000 | -2,083,000,000 | -2,772,000,000 | -1,557,000,000 | -1,398,000,000 | -1,612,000,000 | -1,782,000,000 | -1,573,000,000 | -1,785,000,000 | -1,606,000,000 | -1,612,480,370 | -1,454,007,110 | -1,142,351,430 | 0 | -370,017,980 | -1,404,677,780 | -565,000,000 | -372,000,000 | -414,000,000 | |
Free Cash Flow | 5,886,000,000 | 7,352,000,000 | 8,325,000,000 | 8,479,000,000 | 5,335,000,000 | 5,928,000,000 | 3,570,000,000 | 5,423,000,000 | 5,755,000,000 | 6,148,000,000 | 6,133,000,000 | 5,556,000,000 | 6,559,000,000 | 7,537,000,000 | 8,186,000,000 | 6,730,000,000 | 6,917,000,000 | 5,504,792,620 | 5,150,018,930 | 5,250,763,890 | 4,026,257,440 | 1,891,379,460 | 272,549,420 | 1,253,000,000 | 827,000,000 | 414,000,000 |