TD SYNNEX Corporation
SNX
NYSE
149.27
USD-1.11(-0.74%)
As of today
TD SYNNEX Corporation fundamentals
SNX Cash Flow
Period Ending | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | Nov 30, 2017 | Nov 30, 2016 | Nov 30, 2015 | Nov 30, 2014 | Nov 30, 2013 | Nov 30, 2012 | Nov 30, 2011 | Nov 30, 2010 | Nov 30, 2009 | Nov 30, 2008 | Nov 30, 2007 | Nov 30, 2006 | Nov 30, 2005 | Nov 30, 2004 | Nov 30, 2003 | Nov 30, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 689,091,000 | 626,911,000 | 651,307,000 | 395,069,000 | 529,160,000 | 500,712,000 | 300,598,000 | 301,173,000 | 235,005,000 | 208,607,000 | 180,150,000 | 152,322,000 | 152,503,000 | 150,553,000 | 128,102,000 | 92,088,000 | 83,797,000 | 63,127,000 | 51,385,000 | 52,825,000 | 46,565,000 | 29,996,000 | 28,032,000 | |
Depreciation & Amortization | 407,532,000 | 418,315,000 | 463,365,000 | 151,664,000 | 341,637,000 | 372,108,000 | 225,287,000 | 159,886,000 | 121,293,000 | 103,510,000 | 91,699,000 | 24,462,000 | 24,630,000 | 24,673,000 | 16,285,000 | 19,626,000 | 18,764,000 | 15,765,000 | 9,781,000 | 8,778,000 | 7,845,000 | 7,412,000 | 8,337,000 | |
Deferred Income Tax | -28,813,000 | -91,572,000 | -92,381,000 | -322,000 | -48,992,000 | -18,189,000 | -46,888,000 | -25,221,000 | -7,409,000 | -5,497,000 | -26,801,000 | 1,804,000 | 3,623,000 | 4,406,000 | -11,221,000 | -8,598,000 | -5,476,000 | -5,695,000 | -897,000 | -28,000 | -202,000 | 16,350,000 | 0 | |
Stock-Based Compensation | 69,201,000 | 84,983,000 | 91,167,000 | 53,192,000 | 33,202,000 | 27,959,000 | 22,678,000 | 17,368,000 | 13,971,000 | 13,644,000 | 14,076,000 | 9,174,000 | 8,445,000 | 7,993,000 | 8,725,000 | 8,193,000 | 6,637,000 | 5,281,000 | 3,710,000 | 28,000 | 202,000 | 5,830,000 | 0 | |
Change in Working Capital | 77,216,000 | 326,751,000 | -1,206,905,000 | 186,453,000 | 911,514,000 | -361,347,000 | -404,775,000 | -280,483,000 | -27,482,000 | 307,117,000 | -500,488,000 | -154,369,000 | 57,335,000 | 22,128,000 | -219,463,000 | 116,512,000 | -74,850,000 | -244,726,000 | -95,953,000 | -42,350,000 | -63,637,000 | -51,211,000 | 32,707,000 | |
Accounts Receivable Change | -195,615,000 | -783,676,000 | -1,256,753,000 | -517,224,000 | 92,533,000 | -326,681,000 | -512,984,000 | -478,273,000 | 97,538,000 | 292,863,000 | -527,945,000 | -187,489,000 | -112,965,000 | 38,901,000 | -156,806,000 | -6,455,000 | -45,013,000 | -321,941,000 | -14,979,000 | -1,645,000 | -67,356,000 | 0 | 0 | |
Inventory Change | -1,214,505,000 | 2,032,202,000 | -2,636,759,000 | -1,030,110,000 | -128,786,000 | -153,134,000 | -367,899,000 | -243,332,000 | -410,162,000 | 40,121,000 | -330,153,000 | -155,221,000 | 49,492,000 | 28,240,000 | -240,056,000 | -11,883,000 | -16,379,000 | 1,857,000 | -92,403,000 | -101,973,000 | -23,953,000 | -98,390,000 | -9,992,000 | |
Accounts Payable Change | 1,930,252,000 | -971,747,000 | 2,375,952,000 | 1,854,887,000 | 685,014,000 | 98,392,000 | 381,970,000 | 341,962,000 | 265,609,000 | -26,019,000 | 205,093,000 | 186,189,000 | 106,938,000 | -49,988,000 | 220,182,000 | 103,008,000 | -36,622,000 | 71,376,000 | 35,281,000 | 51,899,000 | 20,177,000 | 0 | 0 | |
Other Working Capital Change | -442,916,000 | 49,972,000 | 310,655,000 | -121,100,000 | 262,753,000 | 20,076,000 | 94,138,000 | 99,160,000 | 19,533,000 | 152,000 | 152,517,000 | 2,152,000 | 13,870,000 | 4,975,000 | -42,783,000 | 31,842,000 | 23,164,000 | 3,982,000 | -23,852,000 | 9,369,000 | 7,495,000 | 47,179,000 | 42,699,000 | |
Other Non-Cash Items | 3,497,000 | 41,985,000 | 43,843,000 | 23,731,000 | 67,845,000 | 28,676,000 | 3,806,000 | 4,041,000 | -8,427,000 | 16,228,000 | 6,592,000 | 2,314,000 | -3,743,000 | 9,400,000 | 11,671,000 | 34,219,000 | 23,721,000 | 13,585,000 | 13,035,000 | -11,979,000 | 9,401,000 | -21,125,000 | 253,000 | |
Net Cash Provided by Operating Activities | 1,217,724,000 | 1,407,373,000 | -49,604,000 | 809,787,000 | 1,834,366,000 | 549,919,000 | 100,706,000 | 176,764,000 | 326,951,000 | 643,609,000 | -234,772,000 | 35,707,000 | 242,793,000 | 219,153,000 | -65,901,000 | 262,040,000 | 52,593,000 | -152,663,000 | -18,939,000 | 7,274,000 | 174,000 | -12,748,000 | 69,329,000 | |
Investments in Property, Plant & Equipment | -175,112,000 | -150,007,000 | -117,049,000 | -54,892,000 | -197,965,000 | -137,423,000 | -125,305,000 | -97,546,000 | -123,233,000 | -100,106,000 | -57,377,000 | -28,965,000 | -14,481,000 | -40,153,000 | -12,653,000 | -25,011,000 | -34,953,000 | -22,781,000 | -7,916,000 | -4,769,000 | -6,377,000 | -2,862,000 | -8,912,000 | |
Net Acquisitions | -43,677,000 | 0 | 0 | -907,093,000 | -5,560,000 | -9,427,000 | -1,069,946,000 | -526,658,000 | -414,801,000 | 37,299,000 | -384,867,000 | -24,675,000 | -1,592,000 | -59,322,000 | -9,574,000 | -16,121,000 | -28,015,000 | -106,783,000 | -21,319,000 | -4,769,000 | -44,526,000 | -1,525,000 | -47,174,000 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -66,000 | -42,942,000 | -92,264,000 | -10,066,000 | -14,069,000 | -803,000 | -4,047,000 | -9,251,000 | -17,310,000 | -34,421,000 | -14,005,000 | -3,000,000 | -15,300,000 | -1,927,000 | -1,243,000 | -3,376,000 | -8,406,000 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 18,573,000 | 10,625,000 | 92,452,000 | 11,698,000 | 23,004,000 | 3,650,000 | 6,287,000 | 3,161,000 | 9,166,000 | 21,678,000 | 14,692,000 | 5,805,000 | 28,367,000 | 5,805,000 | 4,527,000 | 4,166,000 | 6,016,000 | |
Other Investing Activities | 24,951,000 | -6,404,000 | 1,541,000 | 9,637,000 | -5,970,000 | 13,000 | -2,848,000 | 2,264,000 | 85,901,000 | -54,974,000 | -8,342,000 | 7,009,000 | 4,273,000 | -20,823,000 | 31,438,000 | -15,715,000 | -3,412,000 | -9,856,000 | -8,141,000 | -2,085,000 | -2,000,000 | 1,311,000 | -4,500,000 | |
Net Cash Used for Investing Activities | -193,838,000 | -156,411,000 | -115,508,000 | -952,348,000 | -209,495,000 | -146,837,000 | -1,179,592,000 | -654,257,000 | -451,945,000 | -116,149,000 | -441,651,000 | -43,784,000 | -9,560,000 | -126,388,000 | 1,067,000 | -69,590,000 | -65,693,000 | -136,615,000 | -24,309,000 | -7,745,000 | -49,619,000 | -2,286,000 | -62,976,000 | |
Debt Repayment | -176,551,000 | -25,142,000 | -32,136,000 | -149,450,000 | -254,090,000 | -521,385,000 | 1,129,256,000 | 680,558,000 | 215,330,000 | -245,245,000 | 678,756,000 | -5,159,000 | -132,983,000 | -139,837,000 | 68,064,000 | -201,867,000 | 14,712,000 | 300,786,000 | 41,398,000 | -21,512,000 | -7,046,000 | 14,614,000 | -3,128,000 | |
Common Stock Issued | 11,996,000 | 8,846,000 | 8,234,000 | 12,789,000 | 12,913,000 | 5,367,000 | 4,924,000 | 4,236,000 | 7,550,000 | 5,959,000 | 2,327,000 | 4,630,000 | 7,234,000 | 2,664,000 | 15,984,000 | 12,416,000 | 3,890,000 | 6,331,000 | 11,212,000 | 9,048,000 | 60,961,000 | 5,314,000 | 1,076,000 | |
Common Stock Repurchased | -636,595,000 | -639,585,000 | -136,078,000 | -9,923,000 | -18,589,000 | -23,095,000 | -72,400,000 | -9,871,000 | -15,975,000 | -18,564,000 | -5,273,000 | -1,882,000 | -7,782,000 | -1,676,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -138,081,000 | -130,374,000 | -114,946,000 | -50,272,000 | -20,782,000 | -76,607,000 | -59,720,000 | -41,815,000 | -33,724,000 | -22,591,000 | -4,927,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,133,000 | 0 | 0 | 0 | |
Other Financing Activities | -13,869,000 | 375,000 | -665,000 | -195,764,000 | -11,148,000 | -15,981,000 | -914,000 | 5,546,000 | 6,971,000 | -74,626,000 | 25,769,000 | -5,955,000 | -3,961,000 | 24,406,000 | 9,897,000 | 6,135,000 | 1,815,000 | 2,145,000 | 6,016,000 | 0 | 2,906,000 | 0 | -5,296,000 | |
Net Cash Used/Provided by Financing Activities | -953,100,000 | -785,880,000 | -275,591,000 | -392,620,000 | -291,696,000 | -631,701,000 | 1,001,147,000 | 638,654,000 | 180,152,000 | -355,067,000 | 701,925,000 | -8,366,000 | -137,492,000 | -114,443,000 | 93,846,000 | -183,316,000 | 20,417,000 | 309,262,000 | 58,626,000 | -13,597,000 | 56,821,000 | 19,928,000 | -7,348,000 | |
Effect of Forex Changes on Cash | -45,184,000 | 45,838,000 | -31,354,000 | -38,776,000 | 4,545,000 | -2,265,000 | -16,969,000 | 8,414,000 | -10,513,000 | -16,464,000 | 3,019,000 | 4,366,000 | 387,000 | 1,211,000 | -380,000 | -5,754,000 | 10,889,000 | -4,990,000 | -1,133,000 | -1,022,000 | -729,000 | 1,682,000 | 768,000 | |
Net Change in Cash | 25,602,000 | 510,920,000 | -472,057,000 | -573,957,000 | 1,337,721,000 | -230,884,000 | -94,709,000 | 169,575,000 | 44,645,000 | 155,929,000 | 28,521,000 | -12,077,000 | 96,128,000 | -20,467,000 | 28,632,000 | 3,380,000 | 18,206,000 | 14,994,000 | 14,245,000 | -15,090,000 | 6,647,000 | 6,576,000 | -227,000 | |
Cash at End of Period | 1,059,378,000 | 1,033,776,000 | 522,856,000 | 994,913,000 | 1,568,870,000 | 231,149,000 | 462,033,000 | 556,742,000 | 380,717,000 | 336,072,000 | 180,143,000 | 151,622,000 | 163,699,000 | 67,571,000 | 88,038,000 | 59,406,000 | 61,081,000 | 42,875,000 | 27,881,000 | 13,636,000 | 28,726,000 | 22,079,000 | 15,503,000 | |
Cash at Beginning of Period | 1,033,776,000 | 522,856,000 | 994,913,000 | 1,568,870,000 | 231,149,000 | 462,033,000 | 556,742,000 | 387,167,000 | 336,072,000 | 180,143,000 | 151,622,000 | 163,699,000 | 67,571,000 | 88,038,000 | 59,406,000 | 56,026,000 | 42,875,000 | 27,881,000 | 13,636,000 | 28,726,000 | 22,079,000 | 15,503,000 | 15,730,000 | |
Operating Cash Flow | 1,217,724,000 | 1,407,373,000 | -49,604,000 | 809,787,000 | 1,834,366,000 | 549,919,000 | 100,706,000 | 176,764,000 | 326,951,000 | 643,609,000 | -234,772,000 | 35,707,000 | 242,793,000 | 219,153,000 | -65,901,000 | 262,040,000 | 52,593,000 | -152,663,000 | -18,939,000 | 7,274,000 | 174,000 | -12,748,000 | 69,329,000 | |
Capital Expenditure | -175,112,000 | -150,007,000 | -117,049,000 | -54,892,000 | -197,965,000 | -137,423,000 | -125,305,000 | -97,546,000 | -123,233,000 | -100,106,000 | -57,377,000 | -28,965,000 | -14,481,000 | -40,153,000 | -12,653,000 | -25,011,000 | -34,953,000 | -22,781,000 | -7,916,000 | -4,769,000 | -6,377,000 | -2,862,000 | -8,912,000 | |
Free Cash Flow | 1,042,612,000 | 1,257,366,000 | -166,653,000 | 754,895,000 | 1,636,401,000 | 412,496,000 | -24,599,000 | 79,218,000 | 203,718,000 | 543,503,000 | -292,149,000 | 6,742,000 | 228,312,000 | 179,000,000 | -78,554,000 | 237,029,000 | 17,640,000 | -175,444,000 | -26,855,000 | 2,505,000 | -6,203,000 | -15,610,000 | 60,417,000 |