Siemens Healthineers AG
SMMNY
26.44
USD+0.38
(+1.46%)Day's range
26.34
26.5
52 wk Range
23.28
30.19
SMMNY Income Statement
| Period Ending | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,936,000,000 | 13,547,000,000 | 13,796,000,000 | 13,429,000,000 | 14,518,000,000 | 14,460,000,000 | 17,997,000,000 | 21,714,000,000 | 21,680,000,000 | 22,363,000,000 | |
| Cost of Revenue | 7,867,000,000 | 8,080,000,000 | 8,034,000,000 | 7,961,000,000 | 8,722,000,000 | 8,880,000,000 | 11,045,000,000 | 13,577,000,000 | 13,971,000,000 | 13,895,000,000 | |
| Gross Profit | 5,069,000,000 | 5,467,000,000 | 5,762,000,000 | 5,468,000,000 | 5,796,000,000 | 5,580,000,000 | 6,952,000,000 | 8,137,000,000 | 7,709,000,000 | 8,468,000,000 | |
| Gross Profit Margin | 0.392 | 0.404 | 0.418 | 0.407 | 0.399 | 0.386 | 0.386 | 0.375 | 0.356 | 0.379 | |
| R&D Expenses | 1,055,000,000 | 1,145,000,000 | 1,253,000,000 | 1,281,000,000 | 1,328,000,000 | 1,342,000,000 | 1,546,000,000 | 1,785,000,000 | 1,866,000,000 | 1,918,000,000 | |
| General & Administrative Expenses | 2,109,000,000 | 2,206,000,000 | 2,222,000,000 | 2,153,000,000 | 2,214,000,000 | 2,279,000,000 | 2,817,000,000 | 3,408,000,000 | 3,607,000,000 | 3,681,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 2,109,000,000 | 2,206,000,000 | 2,222,000,000 | 2,153,000,000 | 2,214,000,000 | 2,279,000,000 | 2,817,000,000 | 3,408,000,000 | 3,607,000,000 | 3,681,000,000 | |
| Other Expenses | -58,000,000 | -1,000,000 | -3,000,000 | 73,000,000 | -42,000,000 | 15,000,000 | 32,000,000 | 20,000,000 | 103,000,000 | 0 | |
| Total Operating Expenses | 3,106,000,000 | 3,350,000,000 | 3,472,000,000 | 3,507,000,000 | 3,500,000,000 | 3,636,000,000 | 4,395,000,000 | 5,213,000,000 | 5,576,000,000 | 5,659,000,000 | |
| Total Costs & Expenses | 10,973,000,000 | 11,430,000,000 | 11,506,000,000 | 11,468,000,000 | 12,222,000,000 | 12,516,000,000 | 15,440,000,000 | 18,790,000,000 | 19,547,000,000 | 19,554,000,000 | |
| Interest Income | 19,000,000 | 14,000,000 | 12,000,000 | 41,000,000 | 38,000,000 | 53,000,000 | 33,000,000 | 48,000,000 | 85,000,000 | 119,000,000 | |
| Interest Expense | 117,000,000 | 216,000,000 | 267,000,000 | 205,000,000 | 123,000,000 | 76,000,000 | 83,000,000 | 118,000,000 | 296,000,000 | 476,000,000 | |
| Depreciation & Amortization | 563,000,000 | 591,000,000 | 572,000,000 | 530,000,000 | 620,000,000 | 815,000,000 | 1,039,000,000 | 1,343,000,000 | 1,557,000,000 | 1,223,000,000 | |
| EBITDA | 2,547,000,000 | 2,719,000,000 | 2,807,000,000 | 2,527,000,000 | 2,932,000,000 | 2,842,000,000 | 3,521,000,000 | 4,259,000,000 | 3,778,000,000 | 4,222,000,000 | |
| EBITDA Margin | 0.197 | 0.201 | 0.203 | 0.188 | 0.202 | 0.197 | 0.196 | 0.196 | 0.174 | 0.189 | |
| Operating Income | 1,963,000,000 | 2,117,000,000 | 2,290,000,000 | 1,961,000,000 | 2,316,000,000 | 1,996,000,000 | 2,476,000,000 | 2,918,000,000 | 2,224,000,000 | 2,809,000,000 | |
| Operating Income Margin | 0.152 | 0.156 | 0.166 | 0.146 | 0.16 | 0.138 | 0.138 | 0.134 | 0.103 | 0.126 | |
| Total Other Income/Expenses (Net) | -87,000,000 | -199,000,000 | -246,000,000 | -162,000,000 | -103,000,000 | -41,000,000 | -59,000,000 | -124,000,000 | -205,000,000 | -284,000,000 | |
| Income Before Tax | 1,876,000,000 | 1,918,000,000 | 2,044,000,000 | 1,799,000,000 | 2,193,000,000 | 1,954,000,000 | 2,404,000,000 | 2,800,000,000 | 1,928,000,000 | 2,525,000,000 | |
| Pre-Tax Income Margin | 0.145 | 0.142 | 0.148 | 0.134 | 0.151 | 0.135 | 0.134 | 0.129 | 0.089 | 0.113 | |
| Income Tax Expense | 584,000,000 | 590,000,000 | 600,000,000 | 515,000,000 | 607,000,000 | 532,000,000 | 658,000,000 | 746,000,000 | 403,000,000 | 564,000,000 | |
| Net Income | 1,277,000,000 | 1,311,000,000 | 1,427,000,000 | 1,265,000,000 | 1,567,000,000 | 1,411,000,000 | 1,727,000,000 | 2,038,000,000 | 1,509,000,000 | 1,942,000,000 | |
| Net Income Margin | 0.099 | 0.097 | 0.103 | 0.094 | 0.108 | 0.098 | 0.096 | 0.094 | 0.07 | 0.087 | |
| Earnings Per Share (EPS) | 0.64 | 0.66 | 0.69 | 0.64 | 0.79 | 0.71 | 0.79 | 0.91 | 0.68 | 0.44 | |
| Diluted Earnings Per Share (EPS) | 0.64 | 0.66 | 0.69 | 0.63 | 0.79 | 0.71 | 0.78 | 0.91 | 0.67 | 0.44 | |
| Weighted Average Shares Outstanding | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | 1,999,802,000 | 1,998,490,000 | 2,003,718,000 | 2,199,380,000 | 2,245,588,000 | 2,238,944,000 | 4,472,516,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | 2,000,122,000 | 2,000,276,000 | 2,008,140,000 | 2,207,200,000 | 2,255,492,000 | 2,247,104,000 | 4,493,788,000 |