Sun Life Financial Inc.
SLF
62.14
USD+2.20
(+3.67%)Day's range
60.51
63.325
52 wk Range
46.41
63.34
SLF Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,582,000,000 | 14,749,000,000 | 16,206,000,000 | 11,607,000,000 | 14,223,000,000 | 16,413,000,000 | 21,748,000,000 | 21,918,000,000 | 24,287,000,000 | 21,188,000,000 | 15,563,000,000 | 27,572,000,000 | 24,640,000,000 | 22,581,000,000 | 17,559,000,000 | 13,874,000,000 | 25,764,000,000 | 19,274,000,000 | 28,573,000,000 | 29,334,000,000 | 26,997,000,000 | 39,679,000,000 | 43,337,000,000 | 35,690,000,000 | 23,207,000,000 | 30,850,000,000 | 36,799,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,806,000,000 | 0 | |
| Gross Profit | 7,582,000,000 | 14,749,000,000 | 16,206,000,000 | 11,607,000,000 | 14,223,000,000 | 16,413,000,000 | 21,748,000,000 | 21,918,000,000 | 24,287,000,000 | 21,188,000,000 | 15,563,000,000 | 27,572,000,000 | 24,640,000,000 | 22,581,000,000 | 17,559,000,000 | 13,874,000,000 | 25,764,000,000 | 19,274,000,000 | 28,573,000,000 | 29,334,000,000 | 26,997,000,000 | 39,679,000,000 | 43,337,000,000 | 35,690,000,000 | 23,207,000,000 | 32,656,000,000 | 36,799,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.059 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 2,503,850,670 | 2,517,365,100 | 2,789,926,800 | 3,097,523,250 | 1,555,198,700 | 1,733,534,600 | 0 | 1,886,061,450 | 1,789,000,000 | 3,176,000,000 | 3,404,000,000 | 1,874,000,000 | 1,909,000,000 | 2,372,000,000 | 2,624,000,000 | 2,841,000,000 | 3,394,000,000 | 3,672,000,000 | 3,707,000,000 | 4,090,000,000 | 4,445,000,000 | 5,102,000,000 | 5,107,000,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,545,000,000 | 1,662,000,000 | 1,591,000,000 | 1,545,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 2,503,850,670 | 2,517,365,100 | 2,789,926,800 | 3,097,523,250 | 1,555,198,700 | 1,733,534,600 | 0 | 1,886,061,450 | 244,000,000 | 4,838,000,000 | 4,995,000,000 | 3,419,000,000 | 1,909,000,000 | 2,372,000,000 | 2,624,000,000 | 2,841,000,000 | 3,394,000,000 | 3,672,000,000 | 3,707,000,000 | 4,090,000,000 | 4,445,000,000 | 5,102,000,000 | 5,107,000,000 | 9,997,000,000 | 0 | |
| Other Expenses | -7,112,000,000 | -14,082,000,000 | -17,369,850,670 | -12,988,365,100 | -16,885,926,800 | -18,058,523,250 | -21,121,198,700 | -20,971,534,600 | -21,431,000,000 | -19,913,061,450 | -14,929,000,000 | -31,936,000,000 | -27,139,000,000 | -26,206,000,000 | -17,210,000,000 | -14,555,000,000 | -25,679,000,000 | -18,894,000,000 | -28,206,000,000 | -29,914,000,000 | -26,888,000,000 | -40,540,000,000 | -44,506,000,000 | -36,238,000,000 | -24,002,000,000 | 0 | 52,091,000,000 | |
| Total Operating Expenses | -7,112,000,000 | -14,082,000,000 | -14,866,000,000 | -10,471,000,000 | -14,096,000,000 | -14,961,000,000 | -19,566,000,000 | -19,238,000,000 | -21,431,000,000 | -18,027,000,000 | -14,685,000,000 | -27,098,000,000 | -22,144,000,000 | -22,787,000,000 | -15,301,000,000 | -12,183,000,000 | -23,055,000,000 | -16,053,000,000 | -24,812,000,000 | -26,242,000,000 | -23,181,000,000 | -36,450,000,000 | -40,061,000,000 | -31,136,000,000 | -18,895,000,000 | 9,997,000,000 | 52,091,000,000 | |
| Total Costs & Expenses | 6,428,000,000 | 13,980,000,000 | 15,025,000,000 | 10,303,000,000 | 13,947,000,000 | 14,896,000,000 | 19,681,000,000 | 19,488,000,000 | 21,727,000,000 | 18,341,000,000 | 15,026,000,000 | 27,477,000,000 | 22,561,000,000 | 23,212,000,000 | 15,848,000,000 | 11,782,000,000 | 23,391,000,000 | 16,375,000,000 | 25,128,000,000 | 26,545,000,000 | 23,486,000,000 | 36,446,000,000 | 40,050,000,000 | 30,593,000,000 | 19,284,000,000 | 9,997,000,000 | 52,091,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 4,430,000,000 | 4,929,000,000 | 4,941,000,000 | 5,288,000,000 | 5,489,000,000 | 5,413,000,000 | 5,641,000,000 | 5,855,000,000 | 5,407,000,000 | 5,308,000,000 | 5,863,000,000 | 0 | 0 | |
| Interest Expense | 106,000,000 | 85,000,000 | 159,000,000 | 0 | 192,735,600 | 209,000,000 | 195,000,000 | 273,000,000 | 323,000,000 | 349,000,000 | 366,000,000 | 403,000,000 | 440,000,000 | 434,000,000 | 367,000,000 | 353,000,000 | 336,000,000 | 322,000,000 | 316,000,000 | 303,000,000 | 305,000,000 | 333,000,000 | 355,000,000 | 327,000,000 | 445,000,000 | 552,000,000 | 664,000,000 | |
| Depreciation & Amortization | -355,000,000 | -368,000,000 | -260,000,000 | -316,000,000 | 193,000,000 | -98,000,000 | -297,000,000 | -472,000,000 | -621,000,000 | -32,000,000 | 63,000,000 | 0 | 93,000,000 | 46,000,000 | 116,000,000 | 123,000,000 | 150,000,000 | 166,000,000 | 203,000,000 | 209,000,000 | 226,000,000 | 378,000,000 | 406,000,000 | 438,000,000 | 716,000,000 | 598,000,000 | 0 | |
| EBITDA | 449,000,000 | 299,000,000 | 1,080,000,000 | 0 | 631,735,600 | 1,354,000,000 | 1,885,000,000 | 2,647,000,000 | 2,783,000,000 | 3,258,000,000 | 776,000,000 | 558,000,000 | 2,572,000,000 | 720,000,000 | 2,194,000,000 | 2,568,000,000 | 2,859,000,000 | 3,387,000,000 | 4,090,000,000 | 3,512,000,000 | 4,571,000,000 | 4,249,000,000 | 4,067,000,000 | 6,932,000,000 | 4,787,000,000 | 5,080,000,000 | 0 | |
| EBITDA Margin | 0.059 | 0.02 | 0.067 | 0 | 0.044 | 0.082 | 0.087 | 0.121 | 0.115 | 0.154 | 0.05 | 0.02 | 0.104 | 0.032 | 0.125 | 0.185 | 0.111 | 0.176 | 0.143 | 0.12 | 0.169 | 0.107 | 0.094 | 0.194 | 0.206 | 0.165 | 0 | |
| Operating Income | 470,000,000 | 667,000,000 | 1,340,000,000 | 1,136,000,000 | 127,000,000 | 1,452,000,000 | 2,182,000,000 | 2,680,000,000 | 2,856,000,000 | 3,161,000,000 | 878,000,000 | 474,000,000 | 2,496,000,000 | -206,000,000 | 2,258,000,000 | 1,691,000,000 | 2,709,000,000 | 3,221,000,000 | 3,761,000,000 | 3,092,000,000 | 3,816,000,000 | 3,229,000,000 | 3,276,000,000 | 4,554,000,000 | 4,312,000,000 | 20,853,000,000 | -15,292,000,000 | |
| Operating Income Margin | 0.062 | 0.045 | 0.083 | 0.098 | 0.009 | 0.088 | 0.1 | 0.122 | 0.118 | 0.149 | 0.056 | 0.017 | 0.101 | -0.009 | 0.129 | 0.122 | 0.105 | 0.167 | 0.132 | 0.105 | 0.141 | 0.081 | 0.076 | 0.128 | 0.186 | 0.676 | -0.416 | |
| Total Other Income/Expenses (Net) | -56,000,000 | 752,000,000 | 1,657,000,000 | 1,155,000,000 | 119,000,000 | 1,760,000,000 | -305,000,000 | -445,000,000 | -491,000,000 | -1,591,000,000 | -230,000,000 | 4,280,000,000 | -479,000,000 | -318,000,000 | -418,000,000 | 108,000,000 | 423,000,000 | 1,083,000,000 | 4,733,000,000 | -698,000,000 | 141,000,000 | 2,928,000,000 | 3,268,000,000 | 4,027,000,000 | -15,481,000,000 | -16,923,000,000 | 19,631,000,000 | |
| Income Before Tax | 1,154,000,000 | 769,000,000 | 1,181,000,000 | 1,304,000,000 | 276,000,000 | 1,517,000,000 | 2,067,000,000 | 2,430,000,000 | 2,560,000,000 | 2,847,000,000 | 537,000,000 | 95,000,000 | 2,079,000,000 | -631,000,000 | 1,711,000,000 | 2,092,000,000 | 2,373,000,000 | 2,899,000,000 | 3,445,000,000 | 2,789,000,000 | 3,511,000,000 | 3,233,000,000 | 3,287,000,000 | 5,097,000,000 | 3,923,000,000 | 3,930,000,000 | 4,339,000,000 | |
| Pre-Tax Income Margin | 0.152 | 0.052 | 0.073 | 0.112 | 0.019 | 0.092 | 0.095 | 0.111 | 0.105 | 0.134 | 0.035 | 0.003 | 0.084 | -0.028 | 0.097 | 0.151 | 0.092 | 0.15 | 0.121 | 0.095 | 0.13 | 0.081 | 0.076 | 0.143 | 0.169 | 0.127 | 0.118 | |
| Income Tax Expense | 310,000,000 | 418,000,000 | 379,000,000 | 340,000,000 | -250,000,000 | 307,000,000 | 293,000,000 | 531,000,000 | 389,000,000 | 522,000,000 | -343,000,000 | -542,000,000 | 371,000,000 | -447,000,000 | 210,000,000 | 283,000,000 | 491,000,000 | 599,000,000 | 619,000,000 | 302,000,000 | 597,000,000 | 286,000,000 | 495,000,000 | 727,000,000 | 621,000,000 | 461,000,000 | 1,040,000,000 | |
| Net Income | 54,000,000 | 164,000,000 | 802,000,000 | 796,000,000 | 377,000,000 | 1,145,000,000 | 1,694,000,000 | 1,876,000,000 | 2,144,000,000 | 2,290,000,000 | 855,000,000 | 613,000,000 | 1,685,000,000 | -193,000,000 | 1,681,000,000 | 1,055,000,000 | 1,882,000,000 | 2,300,000,000 | 2,826,000,000 | 2,487,000,000 | 2,914,000,000 | 2,943,000,000 | 2,781,000,000 | 4,370,000,000 | 3,024,000,000 | 3,165,000,000 | 3,171,000,000 | |
| Net Income Margin | 0.007 | 0.011 | 0.049 | 0.069 | 0.027 | 0.07 | 0.078 | 0.086 | 0.088 | 0.108 | 0.055 | 0.022 | 0.068 | -0.009 | 0.096 | 0.076 | 0.073 | 0.119 | 0.099 | 0.085 | 0.108 | 0.074 | 0.064 | 0.122 | 0.13 | 0.103 | 0.086 | |
| Earnings Per Share (EPS) | 0.14 | 0.41 | 2.1 | 1.88 | 0.69 | 2.15 | 2.81 | 3.14 | 3.62 | 3.9 | 1.4 | 0.95 | 2.48 | -0.33 | 2.62 | 1.56 | 2.88 | 3.57 | 4.05 | 3.51 | 4.81 | 4.42 | 4.11 | 6.73 | 4.9 | 5.13 | 5.29 | |
| Diluted Earnings Per Share (EPS) | 0.14 | 0.41 | 2.09 | 1.87 | 0.69 | 2.15 | 2.79 | 3.12 | 3.58 | 3.85 | 1.37 | 0.94 | 2.39 | -0.33 | 2.59 | 1.55 | 2.86 | 3.55 | 4.03 | 3.49 | 4.77 | 4.39 | 4.08 | 6.68 | 4.89 | 5.24 | 5.27 | |
| Weighted Average Shares Outstanding | 400,000,000 | 400,000,000 | 421,000,000 | 423,404,255 | 546,376,812 | 608,000,000 | 599,000,000 | 587,000,000 | 577,000,000 | 569,000,000 | 561,000,000 | 561,000,000 | 568,000,000 | 579,000,000 | 593,000,000 | 604,000,000 | 611,000,000 | 612,000,000 | 613,000,000 | 613,000,000 | 606,000,000 | 592,000,000 | 585,000,000 | 586,000,000 | 586,000,000 | 602,127,020 | 578,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 400,000,000 | 400,000,000 | 421,000,000 | 425,668,449 | 546,376,812 | 608,000,000 | 602,000,000 | 590,000,000 | 580,000,000 | 572,000,000 | 562,000,000 | 562,000,000 | 611,000,000 | 580,000,000 | 604,000,000 | 614,000,000 | 619,000,000 | 615,492,958 | 619,000,000 | 615,759,312 | 611,000,000 | 597,000,000 | 589,000,000 | 590,000,000 | 589,000,000 | 589,000,000 | 581,000,000 |