
SK Telecom Co.,Ltd
SKM
20.425
USD-0.36
(-1.76%)Day's range
20.35
20.71
52 wk Range
20.28
24.58
SKM Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 437,367,801,986 | 85,272,933,087 | 90,293,299,395 | 867,650,462,046 | 664,294,187,200 | 332,500,000,000 | 358,000,000,000 | 374,416,908,292 | 463,542,090,315 | 886,348,316,485 | 1,011,340,000,000 | 953,855,000,000 | 357,470,000,000 | 895,558,000,000 | 920,125,000,000 | 1,398,639,000,000 | 834,429,000,000 | 768,922,000,000 | 1,505,242,000,000 | 1,457,735,000,000 | 1,506,699,000,000 | 1,270,824,000,000 | 1,369,653,000,000 | 872,731,000,000 | 1,882,291,000,000 | 1,454,978,000,000 | 2,023,721,000,000 | |
Short-Term Investments | 328,907,167,587 | 517,549,263,298 | 1,282,305,938,640 | 1,068,904,076,206 | 956,109,133,720 | 1,188,750,000,000 | 648,000,000,000 | 874,699,710,502 | 728,481,324,852 | 783,981,275,070 | 741,403,000,000 | 728,398,000,000 | 693,311,000,000 | 806,309,000,000 | 574,544,000,000 | 417,542,000,000 | 593,229,000,000 | 783,352,000,000 | 576,132,000,000 | 761,166,000,000 | 1,240,756,000,000 | 997,313,000,000 | 1,577,344,000,000 | 513,687,000,000 | 237,230,000,000 | 294,934,000,000 | 323,890,000,000 | |
Total Cash & Short-Term Investments | 766,274,969,573 | 602,822,196,386 | 1,372,599,238,035 | 1,936,554,538,253 | 1,620,403,320,920 | 1,521,250,000,000 | 1,006,000,000,000 | 1,249,116,618,795 | 1,192,023,415,168 | 1,670,329,591,556 | 1,752,743,000,000 | 1,682,253,000,000 | 1,050,781,000,000 | 1,701,867,000,000 | 1,494,669,000,000 | 1,816,181,000,000 | 1,427,658,000,000 | 1,552,274,000,000 | 2,081,374,000,000 | 2,218,901,000,000 | 2,747,455,000,000 | 2,268,137,000,000 | 2,946,997,000,000 | 1,386,418,000,000 | 2,119,521,000,000 | 1,749,912,000,000 | 2,347,611,000,000 | |
Net Receivables | 571,915,392,871 | 1,082,926,386,113 | 1,332,030,338,010 | 2,278,580,820,300 | 2,295,373,664,700 | 2,566,250,000,000 | 3,020,444,000,000 | 3,021,459,979,051 | 3,029,061,465,119 | 10,065,547,774,147 | 3,365,145,000,000 | 4,162,613,000,000 | 4,584,995,000,000 | 2,832,435,000,000 | 2,621,926,000,000 | 2,980,314,000,000 | 3,157,189,000,000 | 3,072,501,000,000 | 3,421,349,000,000 | 3,449,672,000,000 | 3,095,643,000,000 | 3,395,669,000,000 | 3,371,243,000,000 | 2,610,227,000,000 | 2,614,187,000,000 | 2,490,945,000,000 | 2,514,088,000,000 | |
Inventory | 8,930,669,788 | 19,885,617,191 | 34,310,998,650 | 66,587,385,182 | 27,283,511,260 | 32,500,000,000 | 51,000,000,000 | 7,701,608,876 | 18,865,430,617 | 47,052,434,556 | 13,927,216,000 | 22,656,109,000 | 9,019,000,000 | 8,407,000,000 | 242,146,000,000 | 177,120,000,000 | 267,667,000,000 | 273,556,000,000 | 259,846,000,000 | 272,403,000,000 | 288,053,000,000 | 162,882,000,000 | 171,443,000,000 | 204,637,000,000 | 166,355,000,000 | 179,809,000,000 | 0 | |
Other Current Assets | 54,171,562,793 | 33,252,548,096 | 54,558,786,210 | 67,391,590,178 | 100,830,367,700 | 147,500,000,000 | 163,997,000,000 | 272,689,004,554 | 161,108,843,651 | 187,600,000,000 | 269,585,000,000 | 405,875,000,000 | 485,342,000,000 | 340,267,000,000 | 935,680,000,000 | 149,800,000,000 | 220,500,000,000 | 249,297,000,000 | 231,279,000,000 | 256,844,000,000 | 1,821,622,000,000 | 2,261,819,000,000 | 2,285,403,000,000 | 2,151,383,000,000 | 2,319,133,000,000 | 2,164,936,000,000 | 459,569,000,000 | |
Total Current Assets | 1,401,292,595,025 | 1,738,886,747,786 | 2,793,499,360,905 | 4,348,600,536,278 | 4,043,890,864,580 | 4,267,500,000,000 | 4,241,000,000,000 | 4,549,864,096,694 | 4,448,694,211,629 | 4,815,795,890,359 | 3,990,502,949,000 | 4,983,052,467,000 | 5,482,863,000,000 | 3,948,077,000,000 | 5,294,421,000,000 | 5,123,415,000,000 | 5,083,148,000,000 | 5,160,242,000,000 | 5,996,628,000,000 | 6,201,799,000,000 | 7,958,839,000,000 | 8,102,294,000,000 | 8,775,086,000,000 | 6,352,665,000,000 | 7,219,196,000,000 | 6,585,602,000,000 | 7,476,700,000,000 | |
Property, Plant & Equipment (Net) | 2,049,118,681,094 | 2,434,260,472,949 | 4,533,218,699,160 | 4,176,507,237,564 | 4,569,395,016,240 | 4,867,500,000,000 | 4,544,000,000,000 | 4,613,967,224,526 | 4,299,296,536,220 | 4,969,353,943,119 | 4,698,214,026,000 | 14,314,580,634,000 | 5,027,567,000,000 | 6,260,169,000,000 | 9,712,719,000,000 | 10,196,607,000,000 | 10,567,701,000,000 | 10,371,256,000,000 | 10,374,212,000,000 | 10,144,882,000,000 | 10,718,354,000,000 | 12,334,280,000,000 | 13,377,077,000,000 | 12,871,259,000,000 | 13,322,492,000,000 | 13,016,567,000,000 | 12,617,394,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,854,550,815,066 | 1,691,737,775,399 | 1,749,604,872,623 | 1,899,739,000,000 | 1,737,966,000,000 | 1,178,940,000,000 | 1,306,236,000,000 | 1,744,483,000,000 | 1,733,261,000,000 | 1,917,595,000,000 | 1,908,590,000,000 | 1,932,452,000,000 | 1,915,017,000,000 | 2,938,563,000,000 | 2,949,530,000,000 | 3,357,524,000,000 | 2,072,493,000,000 | 2,075,009,000,000 | 2,075,009,000,000 | 0 | |
Intangible Assets | 36,780,258,469 | 66,496,036,166 | 2,559,852,079,567 | 3,818,001,323,414 | 3,721,233,687,940 | 3,853,750,000,000 | 3,403,000,000,000 | 1,561,759,768,697 | 1,664,279,246,254 | 1,684,356,745,143 | 2,941,591,585,000 | 2,254,359,000,000 | 1,334,783,000,000 | 2,364,795,000,000 | 2,689,658,000,000 | 2,750,782,000,000 | 2,483,994,000,000 | 2,304,784,000,000 | 3,776,354,000,000 | 3,586,965,000,000 | 5,513,510,000,000 | 4,866,092,000,000 | 4,436,194,000,000 | 3,869,769,000,000 | 3,324,910,000,000 | 2,861,137,000,000 | 0 | |
Goodwill & Intangible Assets | 36,780,258,469 | 66,496,036,166 | 2,559,852,079,567 | 3,818,001,323,414 | 3,721,233,687,940 | 3,853,750,000,000 | 3,403,000,000,000 | 3,416,310,583,763 | 3,356,017,021,653 | 3,433,961,617,766 | 2,941,591,585,000 | 3,992,325,000,000 | 2,513,723,000,000 | 3,671,031,000,000 | 4,434,141,000,000 | 4,484,043,000,000 | 4,401,589,000,000 | 4,213,374,000,000 | 5,708,806,000,000 | 5,501,982,000,000 | 8,452,073,000,000 | 7,815,622,000,000 | 7,793,718,000,000 | 5,942,262,000,000 | 5,399,919,000,000 | 4,936,146,000,000 | 0 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 5,668,127,286,000 | 3,709,104,000,000 | 5,080,781,000,000 | 5,998,212,000,000 | 5,586,334,000,000 | 6,301,966,000,000 | 7,254,999,000,000 | 8,114,142,000,000 | 8,233,781,000,000 | 10,426,667,000,000 | 13,477,718,000,000 | 14,243,469,000,000 | 16,003,843,000,000 | 3,912,804,000,000 | 3,300,400,000,000 | 3,594,771,000,000 | 4,220,122,000,000 | |
Tax Assets | 0 | 0 | 299,914,032,120 | 0 | 0 | 0 | 0 | 1,478,964,725 | 2,532,600,010 | 7,290,262,187 | 0 | 0 | 16,497,000,000 | 280,380,000,000 | 124,098,000,000 | 26,322,000,000 | 25,083,000,000 | 17,257,000,000 | 75,111,000,000 | 88,132,000,000 | 92,465,000,000 | 109,057,000,000 | 105,088,000,000 | 128,000,000 | 6,860,000,000 | 11,609,000,000 | 0 | |
Other Non-Current Assets | 514,923,618,566 | 2,004,937,710,119 | 833,477,874,022 | 988,852,827,654 | 1,894,424,673,140 | 1,502,500,000,000 | 1,610,000,000,000 | 1,967,374,838,288 | 3,383,862,315,634 | 5,833,313,682,778 | 1,319,059,195,000 | -7,701,429,000,000 | 838,481,000,000 | 362,658,000,000 | 443,847,000,000 | 444,162,000,000 | 608,713,000,000 | 705,116,000,000 | 909,125,000,000 | 1,065,207,000,000 | 1,669,662,000,000 | 2,006,898,000,000 | 1,852,145,000,000 | 1,832,159,000,000 | 2,059,395,000,000 | 1,974,532,000,000 | 6,201,084,000,000 | |
Total Non-Current Assets | 2,600,822,558,129 | 4,505,694,219,234 | 8,226,462,684,870 | 8,983,361,388,632 | 10,185,053,377,320 | 10,223,750,000,000 | 9,557,000,000,000 | 9,999,131,611,304 | 11,041,708,473,518 | 14,243,919,505,852 | 14,626,992,092,000 | 14,314,580,634,000 | 13,477,049,000,000 | 16,572,450,000,000 | 20,301,139,000,000 | 21,453,100,000,000 | 22,858,085,000,000 | 23,421,145,000,000 | 25,301,035,000,000 | 27,226,870,000,000 | 34,410,272,000,000 | 36,509,326,000,000 | 39,131,871,000,000 | 24,558,612,000,000 | 24,089,066,000,000 | 23,533,625,000,000 | 23,038,600,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 4,002,115,153,154 | 6,244,580,967,020 | 11,019,962,045,775 | 13,331,961,924,910 | 14,228,944,241,900 | 14,491,250,000,000 | 13,798,000,000,000 | 14,548,995,707,998 | 15,490,402,685,147 | 19,059,715,396,211 | 18,617,495,041,000 | 19,297,633,101,000 | 18,959,912,000,000 | 20,520,527,000,000 | 25,595,560,000,000 | 26,576,515,000,000 | 27,941,233,000,000 | 28,581,387,000,000 | 31,297,663,000,000 | 33,428,669,000,000 | 42,369,111,000,000 | 44,611,620,000,000 | 47,906,957,000,000 | 30,911,277,000,000 | 31,308,262,000,000 | 30,119,227,000,000 | 30,515,300,000,000 | |
Accounts Payable | 229,142,185,350 | 606,334,087,662 | 1,068,288,240,060 | 1,035,479,634,600 | 1,697,508,896,220 | 1,381,250,000,000 | 1,164,689,000,000 | 1,036,679,324,828 | 1,165,315,351,734 | 1,252,734,000,000 | 1,268,750,000,000 | 1,464,508,000,000 | 1,629,804,000,000 | 195,391,000,000 | 253,884,000,000 | 214,716,000,000 | 275,495,000,000 | 279,782,000,000 | 402,445,000,000 | 351,711,000,000 | 381,302,000,000 | 438,297,000,000 | 372,909,000,000 | 190,559,000,000 | 89,255,000,000 | 139,876,000,000 | 126,508,000,000 | |
Short-Term Debt | 780,846,062,385 | 621,886,749,026 | 1,413,857,139,322 | 1,843,626,811,350 | 1,609,727,164,340 | 2,268,750,000,000 | 892,000,000,000 | 801,957,629,934 | 815,904,370,803 | 667,170,000,000 | 1,571,947,000,000 | 1,483,181,000,000 | 2,130,797,000,000 | 156,970,000,000 | 1,335,145,000,000 | 1,321,628,000,000 | 961,118,000,000 | 963,113,000,000 | 891,081,000,000 | 1,660,948,000,000 | 1,064,272,000,000 | 1,409,672,000,000 | 1,409,171,000,000 | 1,792,890,000,000 | 2,497,013,000,000 | 1,994,670,000,000 | 2,560,109,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328,403,000,000 | 395,720,000,000 | 243,263,000,000 | 277,836,000,000 | 777,423,000,000 | 841,252,000,000 | 1,152,299,000,000 | 1,247,121,000,000 | 1,439,015,000,000 | 1,181,292,000,000 | 1,536,006,000,000 | 1,355,694,000,000 | 1,630,005,000,000 | 982,710,000,000 | 915,913,000,000 | 142,496,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 243,437,420,377 | 357,421,814,279 | 408,066,429,280 | 441,250,000,000 | 381,000,000,000 | 361,009,293,618 | 357,752,150,071 | 436,258,427,891 | 65,897,049,000 | 21,406,098,000 | 1,400,887,000,000 | 282,891,000,000 | 366,964,000,000 | 544,662,000,000 | 456,258,000,000 | 361,077,000,000 | 362,991,000,000 | 336,998,000,000 | 140,711,000,000 | 191,225,000,000 | 229,892,000,000 | 166,436,000,000 | 172,348,000,000 | 155,576,000,000 | 0 | |
Other Current Liabilities | 184,606,345,223 | 272,955,832,086 | 733,166,875,538 | 858,081,473,850 | 996,441,280,800 | 1,101,250,000,000 | 906,311,000,000 | 1,024,736,045,238 | 1,079,109,373,109 | 1,098,677,467,073 | 243,390,049,000 | -48,775,902,000 | 256,099,000,000 | 1,220,558,000,000 | 3,441,480,000,000 | 3,146,962,000,000 | 2,575,140,000,000 | 2,405,400,000,000 | 3,348,567,000,000 | 3,578,174,000,000 | 3,725,266,000,000 | 4,392,834,000,000 | 4,535,990,000,000 | 3,827,840,000,000 | 4,372,012,000,000 | 4,561,362,000,000 | 6,537,661,000,000 | |
Total Current Liabilities | 1,194,594,592,958 | 1,501,176,668,775 | 3,215,312,254,920 | 3,737,438,905,345 | 4,303,677,341,360 | 4,751,250,000,000 | 2,963,000,000,000 | 2,833,039,873,061 | 3,060,329,095,646 | 3,018,581,467,073 | 3,412,490,049,000 | 3,294,633,098,000 | 4,259,963,000,000 | 4,467,006,000,000 | 6,174,896,000,000 | 6,069,220,000,000 | 5,420,310,000,000 | 5,256,493,000,000 | 6,444,099,000,000 | 7,109,123,000,000 | 6,847,557,000,000 | 7,787,722,000,000 | 8,177,967,000,000 | 6,960,435,000,000 | 8,046,541,000,000 | 6,993,980,000,000 | 9,224,278,000,000 | |
Long-Term Debt | 1,150,881,314,522 | 862,151,754,422 | 1,563,336,279,277 | 2,697,085,420,536 | 2,919,335,704,820 | 3,011,250,000,000 | 2,794,000,000,000 | 2,299,941,042,059 | 2,184,503,674,728 | 3,094,908,000,000 | 5,374,720,000,000 | 5,202,747,000,000 | 3,862,091,000,000 | 3,594,801,000,000 | 5,370,493,000,000 | 5,014,254,000,000 | 5,798,904,000,000 | 6,560,700,000,000 | 6,478,646,000,000 | 5,808,056,000,000 | 8,587,576,000,000 | 10,145,308,000,000 | 10,746,271,000,000 | 8,575,260,000,000 | 8,587,848,000,000 | 8,660,484,000,000 | 6,566,771,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 2 | -1,457,097,867,000 | -1,112,994,129,000 | 30,091,000,000 | 212,172,000,000 | 160,820,000,000 | 50,894,000,000 | 19,659,000,000 | 2,842,000,000 | 2,389,000,000 | 7,052,000,000 | 43,102,000,000 | 32,231,000,000 | 30,704,000,000 | 36,531,000,000 | 61,574,000,000 | 56,917,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 15,176,084,137 | 104,389,086,560 | 237,500,000,000 | 296,000,000,000 | 396,906,165,820 | 508,054,642,296 | 1,045,349,253,152 | 408,755,000,000 | 321,372,000,000 | 10,802,000,000 | 161,004,000,000 | 972,189,000,000 | 168,825,000,000 | 444,211,000,000 | 538,114,000,000 | 479,765,000,000 | 978,693,000,000 | 2,269,792,000,000 | 2,466,295,000,000 | 2,709,075,000,000 | 941,301,000,000 | 763,766,000,000 | 832,236,000,000 | 0 | |
Other Non-Current Liabilities | 198,002,349,905 | 156,243,487,935 | 160,125,157,628 | 787,622,866,582 | 669,039,145,680 | 100,000,000,000 | 784,000,000,000 | 779,787,149,264 | 692,124,543,272 | 207,220,713,335 | -1,307,476,867,000 | -762,569,129,000 | -720,677,000,000 | 280,246,000,000 | 62,379,000,000 | 1,106,765,000,000 | 1,009,879,000,000 | 849,142,000,000 | 1,776,334,000,000 | 1,496,550,000,000 | 2,271,834,000,000 | 1,358,962,000,000 | 1,846,697,000,000 | 2,062,612,000,000 | 1,693,337,000,000 | 1,347,211,000,000 | 2,896,629,000,000 | |
Total Non-Current Liabilities | 1,348,883,664,427 | 1,018,395,242,357 | 1,723,461,436,905 | 3,499,884,371,255 | 3,692,763,937,060 | 3,348,750,000,000 | 3,874,000,000,000 | 3,476,634,357,143 | 3,384,682,860,296 | 4,346,886,713,335 | 4,475,998,133,000 | 4,761,549,871,000 | 3,245,532,000,000 | 4,087,219,000,000 | 6,565,881,000,000 | 6,340,738,000,000 | 7,272,653,000,000 | 7,950,798,000,000 | 8,737,134,000,000 | 8,290,351,000,000 | 13,172,304,000,000 | 14,000,362,000,000 | 15,332,747,000,000 | 11,615,704,000,000 | 11,106,525,000,000 | 10,896,848,000,000 | 9,463,400,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57,000,000 | |
Capital Lease Obligations | 0 | 0 | 1,365,360,300 | 633,377,136 | 0 | 0 | 0 | 10,095,932,850 | 1,774,150,620 | 712,000,000 | 139,273,000,000 | 77,709,000,000 | 60,075,000,000 | -2,164,644,000,000 | 41,940,000,000 | 23,218,000,000 | 3,830,000,000 | 26,000,000 | 0 | 0 | 0 | 1,291,007,000,000 | 1,436,777,000,000 | 1,534,282,000,000 | 1,782,057,000,000 | 1,611,433,000,000 | 0 | |
Total Liabilities | 2,543,478,257,385 | 2,519,571,911,133 | 4,938,773,691,825 | 7,237,323,276,601 | 7,996,441,278,420 | 8,100,000,000,000 | 6,837,000,000,000 | 6,309,674,230,204 | 6,445,011,955,943 | 7,365,468,180,408 | 7,888,488,182,000 | 8,056,182,969,000 | 7,505,495,000,000 | 8,554,225,000,000 | 12,740,777,000,000 | 12,409,958,000,000 | 12,692,963,000,000 | 13,207,291,000,000 | 15,181,233,000,000 | 15,399,474,000,000 | 20,019,861,000,000 | 21,788,084,000,000 | 23,510,714,000,000 | 18,576,139,000,000 | 19,153,066,000,000 | 17,890,828,000,000 | 18,687,621,000,000 | |
Preferred Stock | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0.04 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 31,374,853,071 | 41,550,396,329 | 44,477,875,995 | 44,595,269,491 | 45,077,105,560 | 46,250,000,000 | 43,000,000,000 | 44,166,083,756 | 42,578,727,804 | 44,663,857,772 | 44,639,473,000 | 44,639,473,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 44,639,000,000 | 30,493,000,000 | 30,493,000,000 | 30,493,000,000 | 0 | |
Retained Earnings | 942,890,715,512 | 1,365,648,922,606 | 2,292,390,639,022 | 3,387,499,351,269 | 4,873,072,358,960 | 5,390,000,000,000 | 5,944,000,000,000 | 7,190,658,541,489 | 7,485,231,060,386 | 8,920,015,000,183 | 9,501,018,189,000 | 9,959,290,057,000 | 10,690,215,000,000 | 11,837,185,000,000 | 12,124,657,000,000 | 13,102,495,000,000 | 14,188,591,000,000 | 15,007,627,000,000 | 15,953,164,000,000 | 17,835,946,000,000 | 22,144,541,000,000 | 22,235,285,000,000 | 22,981,913,000,000 | 22,437,341,000,000 | 22,463,711,000,000 | 22,799,981,000,000 | 23,027,800,000,000 | |
Accumulated Other Comprehensive Income/Loss | 13,983,548,747 | 220,078,142,451 | -122,723,134,965 | -66,810,775,459.35 | -103,202,846,940 | -116,250,000,000 | -11,000,000,000 | -1,395,023,484.04 | 462,966,378,439 | 1,592,064,610,116 | 373,784,114,000 | 913,919,076,000 | 642,154,000,000 | 320,494,000,000 | -25,636,000,000 | -12,270,000,000 | -4,489,000,000 | 9,303,000,000 | -226,183,000,000 | -234,727,000,000 | -373,442,000,000 | -329,576,000,000 | 40,139,000,000 | 735,238,000,000 | 391,233,000,000 | 387,216,000,000 | 646,900,000,000 | |
Other Total Stockholders' Equity | 456,874,264,944 | 2,082,625,139,252 | 3,735,466,488,765 | 2,024,684,630,453 | 691,577,698,460 | 907,500,000,000 | 1,131,533,000,000 | 898,133,294,002 | 1,322,066,833,371 | 2,525,105,821,707 | 879,990,859,000 | 285,061,000,000 | 37,930,000,000 | -345,777,000,000 | -288,883,000,000 | 317,508,000,000 | 277,998,000,000 | 189,510,000,000 | 199,779,000,000 | 196,281,000,000 | 655,084,000,000 | 1,013,083,000,000 | 677,203,000,000 | -13,906,313,000,000 | -11,567,117,000,000 | -12,227,153,000,000 | -11,976,073,000,000 | |
Total Stockholders' Equity | 1,445,123,382,274 | 3,709,902,600,638 | 5,949,611,868,817 | 5,389,993,442,903 | 5,506,524,316,040 | 6,227,500,000,000 | 6,866,000,000,000 | 8,131,547,919,247 | 8,883,002,722,955 | 11,440,720,061,707 | 10,729,006,859,000 | 11,241,450,132,000 | 11,454,417,000,000 | 11,966,302,000,000 | 11,854,778,000,000 | 13,452,372,000,000 | 14,506,739,000,000 | 15,251,079,000,000 | 15,971,399,000,000 | 17,842,139,000,000 | 22,470,822,000,000 | 22,956,829,000,000 | 23,743,894,000,000 | 11,579,346,000,000 | 11,318,320,000,000 | 10,990,537,000,000 | 11,698,627,000,000 | |
Total Equity | 1,458,636,895,769 | 3,725,009,055,887 | 6,081,188,353,949 | 6,094,638,648,308 | 6,232,502,963,480 | 6,391,250,000,000 | 6,961,000,000,000 | 8,239,321,477,793 | 9,045,390,729,203 | 11,694,247,215,802 | 11,904,965,859,000 | 12,431,316,132,000 | 12,607,466,000,000 | 13,037,130,000,000 | 12,854,783,000,000 | 14,166,557,000,000 | 15,248,270,000,000 | 15,374,096,000,000 | 16,116,430,000,000 | 18,029,195,000,000 | 22,349,250,000,000 | 22,823,536,000,000 | 24,396,243,000,000 | 12,335,138,000,000 | 12,155,196,000,000 | 11,829,890,000,000 | 11,827,627,000,000 | |
Total Liabilities & Stockholders' Equity | 4,002,115,153,154 | 6,244,580,967,020 | 11,019,962,045,775 | 13,331,961,924,910 | 14,228,944,241,900 | 14,491,250,000,000 | 13,798,000,000,000 | 14,548,995,707,998 | 15,490,402,685,147 | 19,059,715,396,211 | 18,617,495,041,000 | 19,297,633,101,000 | 18,959,912,000,000 | 20,520,527,000,000 | 25,595,560,000,000 | 26,576,515,000,000 | 27,941,233,000,000 | 28,581,387,000,000 | 31,297,663,000,000 | 33,428,669,000,000 | 42,369,111,000,000 | 44,611,620,000,000 | 47,906,957,000,000 | 30,911,277,000,000 | 31,308,262,000,000 | 30,119,227,000,000 | 30,515,300,000,000 | |
Minority Interest | 13,513,513,495 | 15,106,455,249 | 131,576,485,132 | 704,645,205,405 | 725,978,647,440 | 163,750,000,000 | 95,000,000,000 | 107,773,558,546 | 162,388,006,248 | 253,527,154,095 | 1,175,959,000,000 | 1,189,866,000,000 | 1,153,049,000,000 | 1,070,828,000,000 | 1,000,005,000,000 | 714,185,000,000 | 741,531,000,000 | 123,017,000,000 | 145,031,000,000 | 187,056,000,000 | -121,572,000,000 | -133,293,000,000 | 652,349,000,000 | 755,792,000,000 | 836,876,000,000 | 839,353,000,000 | 129,000,000,000 | |
Total Liabilities & Total Equity | 4,002,115,153,154 | 6,244,580,967,020 | 11,019,962,045,775 | 13,331,961,924,910 | 14,228,944,241,900 | 14,491,250,000,000 | 13,798,000,000,000 | 14,548,995,707,998 | 15,490,402,685,147 | 19,059,715,396,211 | 18,617,495,041,000 | 19,297,633,101,000 | 18,959,912,000,000 | 20,520,527,000,000 | 25,595,560,000,000 | 26,576,515,000,000 | 27,941,233,000,000 | 28,581,387,000,000 | 31,297,663,000,000 | 33,428,669,000,000 | 42,369,111,000,000 | 44,611,620,000,000 | 47,906,957,000,000 | 30,911,277,000,000 | 31,308,262,000,000 | 30,119,227,000,000 | 30,515,300,000,000 | |
Total Investments | 328,907,167,587 | 517,549,263,298 | 1,282,305,938,640 | 1,068,904,076,206 | 956,109,133,720 | 1,188,750,000,000 | 648,000,000,000 | 874,699,710,502 | 728,481,324,852 | 783,981,275,070 | 6,409,530,286,000 | 4,437,502,000,000 | 5,774,092,000,000 | 6,804,521,000,000 | 6,160,878,000,000 | 6,343,678,832,000 | 7,848,228,000,000 | 8,897,494,000,000 | 8,809,913,000,000 | 11,187,833,000,000 | 14,718,474,000,000 | 15,240,782,000,000 | 17,581,187,000,000 | 4,426,491,000,000 | 3,537,630,000,000 | 3,889,705,000,000 | 4,544,012,000,000 | |
Total Debt | 1,931,727,376,907 | 1,484,038,503,448 | 2,977,193,418,600 | 4,540,511,180,638 | 4,529,062,869,160 | 5,280,000,000,000 | 3,686,000,000,000 | 3,101,898,671,994 | 3,000,408,045,531 | 3,334,285,587,593 | 6,946,667,000,000 | 6,857,602,000,000 | 4,218,450,000,000 | 4,591,452,000,000 | 6,863,605,000,000 | 6,542,681,000,000 | 6,760,022,000,000 | 7,523,813,000,000 | 7,369,727,000,000 | 7,469,004,000,000 | 9,651,848,000,000 | 10,976,713,000,000 | 12,155,442,000,000 | 10,368,150,000,000 | 11,084,861,000,000 | 10,655,154,000,000 | 10,764,831,000,000 | |
Net Debt | 1,494,359,574,921 | 1,398,765,570,361 | 2,886,900,119,205 | 3,672,860,718,592 | 3,864,768,681,960 | 4,947,500,000,000 | 3,328,000,000,000 | 2,727,481,763,702 | 2,536,865,955,216 | 2,447,937,271,108 | 5,935,327,000,000 | 5,903,747,000,000 | 3,860,980,000,000 | 3,695,894,000,000 | 5,943,480,000,000 | 5,144,042,000,000 | 5,925,593,000,000 | 6,754,891,000,000 | 5,864,485,000,000 | 6,011,269,000,000 | 8,145,149,000,000 | 9,705,889,000,000 | 10,785,789,000,000 | 9,495,419,000,000 | 9,202,570,000,000 | 9,200,176,000,000 | 8,741,110,000,000 |